USD 0.67
(-7.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 43.21 Million | 91.25 Million | 17.59 Million | 16.95 Million | 17.56 Million | 17.34 Million |
Total Current Assets | 9.63 Million | 24.25 Million | 6.49 Million | 4.93 Million | 5.8 Million | 3.93 Million |
Cash And Short Term Investments | 614.75 Thousand | 5.72 Million | 1.78 Million | 2.27 Million | 3.29 Million | 2.77 Million |
Cash and Cash Equivalents | 614.75 Thousand | 5.72 Million | 1.78 Million | 2.27 Million | 3.29 Million | 2.73 Million |
Short Term Investments | 10.26 Thousand | 165.86 Thousand | 59.92 Thousand | 226.18 Thousand | 223.71 Thousand | 32.72 Thousand |
Net Receivables | 6.88 Million | 5.32 Million | 1.2 Million | 1.01 Million | 1.34 Million | 649.11 Thousand |
Inventory | 755.28 Thousand | 1 Million | 92.53 Thousand | 112.54 Thousand | 119.51 Thousand | 91.72 Thousand |
Other Current Assets | 25.18 Thousand | 126.77 Thousand | 3.4 Million | 1.53 Million | 1.05 Million | 423.95 Thousand |
Total Non-Current Assets | 33.57 Million | 67 Million | 11.09 Million | 12.02 Million | 11.75 Million | 13.41 Million |
Net PPE | -627.86 Thousand | 13.13 Million | 7.85 Million | 9.26 Million | 9.59 Million | 6.26 Million |
Good Will And Intangible Assets | 27.76 Million | 47.79 Million | 2.71 Million | 2.21 Million | 2.13 Million | 7.07 Million |
Good Will | 11.42 Million | 31.68 Million | 1.32 Million | 1.2 Million | 1.2 Million | 6.33 Million |
Intangible Assets | 16.33 Million | 16.1 Million | 1.39 Million | 1 Million | 922.37 Thousand | 745.63 Thousand |
Long-Term Investments | 29.07 Thousand | 29.07 Thousand | 29.06 Thousand | 29.07 Thousand | 28.52 Thousand | 27.79 Thousand |
Tax Assets | 6.39 Million | - | - | - | 25.77 Million | - |
Other Non Current Assets | 18.88 Thousand | 6.04 Million | 501.75 Thousand | 516.29 Thousand | -25.77 Million | 43.39 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.49 Million | 77.3 Million | 9.6 Million | 9.25 Million | 12.22 Million | 6.1 Million |
Total Current Liabilities | 17.24 Million | 23.37 Million | 7.13 Million | 5.37 Million | 6.2 Million | 4.17 Million |
Account Payables | 4.4 Million | 1.67 Million | 1.07 Million | 821.82 Thousand | 486.87 Thousand | 585.76 Thousand |
Tax Payables | 551.15 Thousand | 661.95 Thousand | 81.8 Thousand | 132.63 Thousand | 169.31 Thousand | - |
Short Term Debt | 7.49 Million | 11.14 Million | 1.43 Million | 1.2 Million | 1.04 Million | 31.7 Thousand |
Deferred Revenue | 2.75 Million | 6.39 Million | 2.56 Million | 1.54 Million | 3.23 Million | - |
Other Current Liabilities | 2.59 Million | 4.16 Million | 2.06 Million | 1.81 Million | 1.44 Million | 3.55 Million |
Total Non Current Liabilities | 6.25 Million | 53.92 Million | 2.46 Million | 3.87 Million | 6.02 Million | 1.93 Million |
Long-Term Debt | 254.45 Thousand | 14.04 Million | 1.74 Million | 2.99 Million | 5.26 Million | 1.5 Million |
Deferred Revenue Non Current | - | - | 852.1 Thousand | 1.68 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.71 Million | 36.49 Million | -852.1 Thousand | -1.68 Million | 25.14 Thousand | 434.19 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.71 Million | 13.95 Million | 7.98 Million | 7.7 Million | 5.33 Million | 11.24 Million |
Stock Holders Equity | 14.02 Million | 7.16 Million | 3.64 Million | 7.44 Million | 5.33 Million | 11.24 Million |
Common Stock | 81.61 Million | 110.53 Million | 50.92 Million | 50.63 Million | 26.84 Million | 16.46 Million |
Retained Earnings | -59.13 Million | -68.53 Million | -13.49 Million | -9.16 Million | -6.05 Million | -5.07 Million |
Accumulated other comprehensive income | -8.45 Million | -32.93 Million | -31.88 Million | -32.11 Million | -13.84 Million | -14.89 Thousand |
Common Stock Equity | 14.02 Million | 7.16 Million | 3.64 Million | 7.44 Million | 5.33 Million | 11.24 Million |
Capital Lease Obligation | - | 12.98 Million | 1.33 Million | 1.85 Million | 2.27 Million | - |
Total Investments | 29.07 Thousand | 29.07 Thousand | 29.06 Thousand | 29.07 Thousand | 28.52 Thousand | 60.51 Thousand |
Total Debt | 7.75 Million | 25.19 Million | 3.18 Million | 4.19 Million | 6.3 Million | 1.53 Million |
Net Debt | 7.13 Million | 19.47 Million | 1.39 Million | 1.92 Million | 3.01 Million | -1.2 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 43.21 Million | 43.21 Million | 43.21 Million | 75.4 Million | 75.4 Million | 91.25 Million |
Total Current Assets | 9.63 Million | 9.63 Million | 9.63 Million | 9.34 Million | 9.34 Million | 24.25 Million |
Cash And Short Term Investments | 614.75 Thousand | 614.75 Thousand | 625.02 Thousand | 2.62 Million | 2.78 Million | 5.72 Million |
Cash and Cash Equivalents | 614.75 Thousand | 614.75 Thousand | 614.75 Thousand | 2.62 Million | 2.62 Million | 5.72 Million |
Short Term Investments | 10.26 Thousand | 10.26 Thousand | 10.26 Thousand | 158.11 Thousand | 158.11 Thousand | 165.86 Thousand |
Net Receivables | 6.88 Million | 6.88 Million | 1.86 Million | 4.31 Million | 3.84 Million | 5.32 Million |
Inventory | 755.28 Thousand | 755.28 Thousand | 755.28 Thousand | 1.17 Million | 1.17 Million | 1 Million |
Other Current Assets | 25.18 Thousand | 25.18 Thousand | 6.38 Million | 1.23 Million | 1.55 Million | 126.77 Thousand |
Total Non-Current Assets | 33.57 Million | 33.57 Million | 33.57 Million | 66.05 Million | 66.05 Million | 67 Million |
Net PPE | -627.86 Thousand | -627.86 Thousand | 444.91 Thousand | 12.54 Million | 12.54 Million | 13.13 Million |
Good Will And Intangible Assets | 27.76 Million | 27.76 Million | 26.68 Million | 47.09 Million | 47.09 Million | 47.79 Million |
Good Will | 11.42 Million | 11.42 Million | 11.42 Million | 31.67 Million | 31.67 Million | 31.68 Million |
Intangible Assets | 16.33 Million | 16.33 Million | 15.26 Million | 15.42 Million | 15.42 Million | 16.1 Million |
Long-Term Investments | 29.07 Thousand | 29.07 Thousand | 29.07 Thousand | 44.41 Thousand | 44.41 Thousand | 29.07 Thousand |
Tax Assets | 6.39 Million | 6.39 Million | - | 6.33 Million | - | - |
Other Non Current Assets | 18.88 Thousand | 18.88 Thousand | 6.41 Million | 26.28 Thousand | 6.36 Million | 6.04 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.49 Million | 23.49 Million | 23.49 Million | 69.26 Million | 69.26 Million | 77.3 Million |
Total Current Liabilities | 17.24 Million | 17.24 Million | 17.24 Million | 17.48 Million | 17.48 Million | 23.37 Million |
Account Payables | 4.4 Million | 4.4 Million | 4.4 Million | 2.22 Million | 2.22 Million | 1.67 Million |
Tax Payables | 551.15 Thousand | 551.15 Thousand | - | - | - | 661.95 Thousand |
Short Term Debt | 7.49 Million | 7.49 Million | 7.49 Million | 6.81 Million | 5.49 Million | 11.14 Million |
Deferred Revenue | 2.75 Million | 2.75 Million | - | 5.05 Million | - | 6.39 Million |
Other Current Liabilities | 2.59 Million | 2.59 Million | 5.34 Million | 3.39 Million | 9.76 Million | 4.16 Million |
Total Non Current Liabilities | 6.25 Million | 6.25 Million | 6.25 Million | 51.77 Million | 51.77 Million | 53.92 Million |
Long-Term Debt | 254.45 Thousand | 254.45 Thousand | 256.27 Thousand | 11.98 Million | 11.98 Million | 14.04 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.71 Million | 3.71 Million | 5.99 Million | 36.49 Million | 39.78 Million | 36.49 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.71 Million | 19.71 Million | 19.71 Million | 6.13 Million | 6.13 Million | 13.95 Million |
Stock Holders Equity | 14.02 Million | 14.02 Million | 14.02 Million | 97.82 Thousand | 97.81 Thousand | 7.16 Million |
Common Stock | 81.61 Million | 81.61 Million | 81.61 Million | 114.21 Million | 114.21 Million | 110.53 Million |
Retained Earnings | -59.13 Million | -59.13 Million | -59.13 Million | -78.52 Million | -78.52 Million | -68.53 Million |
Accumulated other comprehensive income | -8.45 Million | -8.45 Million | -8.45 Million | -33.69 Million | -35.59 Million | -32.93 Million |
Common Stock Equity | 14.02 Million | 14.02 Million | 14.02 Million | 97.82 Thousand | 97.81 Thousand | 7.16 Million |
Capital Lease Obligation | - | - | - | 12.76 Million | 12.76 Million | 12.98 Million |
Total Investments | 29.07 Thousand | 29.07 Thousand | 39.34 Thousand | 44.41 Thousand | 202.52 Thousand | 29.07 Thousand |
Total Debt | 7.75 Million | 7.75 Million | 7.75 Million | 18.8 Million | 17.48 Million | 25.19 Million |
Net Debt | 7.13 Million | 7.13 Million | 7.13 Million | 16.17 Million | 14.85 Million | 19.47 Million |
300656
RAK
DFCO
DRW3
CWBC
300045