USD 0.88
(3.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 30.25 Million | 47.3 Million | 20.27 Million | 17.41 Million | 19.4 Million | 18.51 Million |
Cost of Revenue | 26.64 Million | 37.46 Million | 12.27 Million | 11.2 Million | 12.6 Million | 11.85 Million |
Gross Profit | 3.61 Million | 9.84 Million | 8 Million | 6.2 Million | 6.8 Million | 6.66 Million |
Operating Expenses | 36.43 Million | 53.53 Million | 29.41 Million | 16.95 Million | 9.68 Million | 8.37 Million |
Selling, General and Administrative Expenses | 17.24 Million | 48.22 Million | 22.4 Million | 14.6 Million | 8.14 Million | 7.08 Million |
Research and Development Expenses | 1.14 Million | 1.25 Million | 1.08 Million | 210 Thousand | -12 Thousand | 146 Thousand |
Other Expenses | 6.68 Million | 4.04 Million | 5.93 Million | 2.13 Million | 1.55 Million | 1.28 Million |
Cost and Expenses | 51.71 Million | 90.99 Million | 41.68 Million | 28.15 Million | 22.29 Million | 20.22 Million |
Operating Income | -21.46 Million | -43.68 Million | -21.4 Million | -10.74 Million | -2.88 Million | -1.7 Million |
Interest Expense | 553 Thousand | 2.91 Million | 196 Thousand | 185 Thousand | 157.31 Thousand | 144.81 Thousand |
Income Tax Expense | 4000.00 | 172 Thousand | -4.03 Million | -1.77 Million | -125.48 Thousand | 16.59 Thousand |
Earnings before Tax | -97.49 Million | -69.49 Million | -38.08 Million | 1.31 Million | -3.01 Million | 1.48 Million |
Net Income | -80.6 Million | -69.66 Million | -34.05 Million | 3.08 Million | -2.88 Million | 1.46 Million |
Earnings Per Share Basic | -11.52 | -0.63 | -13.22 | 17.39 | -61.16 Thousand | 2.63 |
Earnings Per Share Diluted | -11.52 | -0.62 | -13.22 | 10.25 | -61.16 Thousand | 2.60 |
Weighted Average Shares Outstanding | 6.99 Million | 110.81 Million | 2.57 Million | 177.42 Thousand | 47.23 | 557.47 Thousand |
Weighted Average Shares Outstanding (Diluted) | 6.99 Million | 111.62 Million | 2.57 Million | 300.96 Thousand | 47.23 | 564.35 Thousand |
Gross Margin | 0.12 | 0.21 | 0.39 | 0.36 | 0.35 | 0.36 |
EBIT Margin | -3.03 | -0.56 | -1.07 | -0.52 | -0.07 | -0.03 |
Profit Margin | -2.66 | -1.47 | -1.68 | 0.18 | -0.15 | 0.08 |
EBITDA | -91.74 Million | -53.65 Million | -35.17 Million | 1.54 Million | -1.44 Million | 2.95 Million |
Earnings Before Tax Margin | -0.71 | -0.92 | -1.06 | -0.62 | -0.15 | -0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.21 Million | 3.87 Million | 7.01 Million | 30.25 Million | 4.18 Million | 7.23 Million |
Cost of Revenue | 5.67 Million | 4.99 Million | 7.21 Million | 26.64 Million | 6.07 Million | 4.31 Million |
Gross Profit | -1.46 Million | -1.11 Million | -197 Thousand | 3.61 Million | -1.89 Million | 2.91 Million |
Operating Expenses | 3.52 Million | 3.85 Million | 2.89 Million | 28.86 Million | 4.39 Million | 13.12 Million |
Selling, General and Administrative Expenses | 3.47 Million | 2.84 Million | 2.31 Million | - | 2.91 Million | 4.78 Million |
Research and Development Expenses | - | 50 Thousand | 463 Thousand | - | 239 Thousand | 266 Thousand |
Other Expenses | 12 Thousand | 21 Thousand | 393 Thousand | 532 Thousand | -44 Thousand | 147 Thousand |
Cost and Expenses | 9.19 Million | 8.84 Million | 10.1 Million | 55.51 Million | 10.46 Million | 17.44 Million |
Operating Income | -4.93 Million | -4.68 Million | -4.23 Million | -21.46 Million | -5.1 Million | -6.45 Million |
Interest Expense | 142 Thousand | 48 Thousand | 115 Thousand | 553 Thousand | 51 Thousand | 138 Thousand |
Income Tax Expense | -188 Thousand | 25 Thousand | -5000.00 | 4000.00 | -2.33 Million | 200 Thousand |
Earnings before Tax | -5.14 Million | -5.08 Million | -44.46 Million | -97.49 Million | -6.68 Million | -37.72 Million |
Net Income | -4.68 Million | -4.07 Million | -30.3 Million | -80.6 Million | -4.34 Million | -37.92 Million |
Earnings Per Share Basic | -0.66 | -0.58 | -4.32 | - | -0.62 | -5.41 |
Earnings Per Share Diluted | -0.66 | -0.58 | -4.32 | - | -0.62 | -5.41 |
Weighted Average Shares Outstanding | 7.06 Million | 7.06 Million | 7.01 Million | 6.99 Million | 7.01 Million | 7 Million |
Weighted Average Shares Outstanding (Diluted) | 7.06 Million | 7.06 Million | 7.01 Million | 6.99 Million | 7.01 Million | 7 Million |
Gross Margin | -0.35 | -0.29 | -0.03 | 0.12 | -0.45 | 0.40 |
EBIT Margin | -1.00 | -1.10 | -0.23 | - | -0.99 | -1.16 |
Profit Margin | -1.11 | -1.05 | -4.32 | -2.66 | -1.04 | -5.24 |
EBITDA | -4.21 Million | -4.26 Million | -1.57 Million | - | -4.14 Million | -8.35 Million |
Earnings Before Tax Margin | -1.17 | -1.21 | -0.60 | -0.71 | -1.22 | -0.89 |
5GD
PUM
BNZI
2415
CVAC
HUFAF