USD 0.9
(-1.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 153.19 Million | 248.91 Million | 284.82 Million | 91.91 Million | 20.14 Million | 15.27 Million |
Total Current Assets | 74.63 Million | 47.99 Million | 82.42 Million | 12.45 Million | 7.47 Million | 6.51 Million |
Cash And Short Term Investments | 6.61 Million | 19.29 Million | 56.59 Million | 5.22 Million | 1.09 Million | 2.31 Million |
Cash and Cash Equivalents | 6.61 Million | 19.29 Million | 56.59 Million | 5.22 Million | 1.09 Million | 2.31 Million |
Short Term Investments | - | -27.3 Million | - | - | - | - |
Net Receivables | 12.76 Million | 19.28 Million | 11.98 Million | 3.91 Million | 4.21 Million | 2.21 Million |
Inventory | 2.81 Million | 7.72 Million | 10.38 Million | 1.95 Million | 1.7 Million | 1.56 Million |
Other Current Assets | 839 Thousand | 1.7 Million | 3.46 Million | 1.35 Million | 459.86 Thousand | 285.58 Thousand |
Total Non-Current Assets | 78.55 Million | 200.92 Million | 202.4 Million | 79.46 Million | 12.66 Million | 8.76 Million |
Net PPE | 19.9 Million | 76.63 Million | 18.17 Million | 4.32 Million | 6.28 Million | 5.01 Million |
Good Will And Intangible Assets | 47.05 Million | 91.65 Million | 95.23 Million | 50.31 Million | 3.38 Million | 3.33 Million |
Good Will | 26.86 Million | 60.91 Million | 56.6 Million | 26.86 Million | 2.45 Million | 2.45 Million |
Intangible Assets | 20.19 Million | 30.74 Million | 38.63 Million | 23.45 Million | 934.76 Thousand | 881.41 Thousand |
Long-Term Investments | 11.38 Million | 29 Million | 26.25 Million | 23.15 Million | 2.15 Million | 324.93 Thousand |
Tax Assets | 111 Thousand | - | 62.25 Million | 537 Thousand | 793.19 Thousand | - |
Other Non Current Assets | 97 Thousand | 3.62 Million | 489 Thousand | 1.12 Million | 49.87 Thousand | 90.31 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 69.97 Million | 92.23 Million | 84.52 Million | 15.37 Million | 7.84 Million | 7.7 Million |
Total Current Liabilities | 55.61 Million | 73.68 Million | 27.81 Million | 8.87 Million | 4.15 Million | 5.42 Million |
Account Payables | 3.65 Million | 5.91 Million | 1.92 Million | 1.48 Million | 1.49 Million | 1.34 Million |
Tax Payables | 10 Thousand | 1.11 Million | 2.24 Million | 5000.00 | - | - |
Short Term Debt | 48.46 Million | 47.95 Million | 4.3 Million | 445 Thousand | 1.33 Million | 713.42 Thousand |
Deferred Revenue | 222 Thousand | 707 Thousand | 21.18 Million | 5.27 Million | 935.04 Thousand | 1.1 Million |
Other Current Liabilities | 3.27 Million | 19.11 Million | 402 Thousand | 1.67 Million | 390.49 Thousand | 2.25 Million |
Total Non Current Liabilities | 14.36 Million | 18.54 Million | 56.71 Million | 6.5 Million | 3.68 Million | 2.28 Million |
Long-Term Debt | 14.36 Million | 18 Million | 55.83 Million | 1.99 Million | 3.13 Million | 1.72 Million |
Deferred Revenue Non Current | - | - | -4.19 Million | 505 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 507 Thousand | 880 Thousand | 507 Thousand | 507.05 Thousand | 391.32 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 83.21 Million | 156.68 Million | 200.3 Million | 76.54 Million | 12.3 Million | 7.57 Million |
Stock Holders Equity | 63.92 Million | 125.56 Million | 163.89 Million | 73.11 Million | 12.3 Million | 7.57 Million |
Common Stock | 140 Thousand | 2.77 Million | 1.59 Million | 116 Thousand | 723.61 Thousand | 348.51 Thousand |
Retained Earnings | -256.17 Million | -194.34 Million | -132.38 Million | -101.38 Million | -103.28 Million | -100.39 Million |
Accumulated other comprehensive income | - | - | 36.4 Million | 3.43 Million | - | -7052.00 |
Common Stock Equity | 63.92 Million | 125.56 Million | 163.89 Million | 73.11 Million | 12.3 Million | 7.57 Million |
Capital Lease Obligation | 7.6 Million | 8.61 Million | 513 Thousand | 182 Thousand | 1.22 Million | - |
Total Investments | 11.38 Million | 1.69 Million | 26.25 Million | 23.15 Million | 2.15 Million | 324.93 Thousand |
Total Debt | 62.83 Million | 65.95 Million | 60.14 Million | 2.43 Million | 4.47 Million | 2.43 Million |
Net Debt | 56.21 Million | 46.66 Million | 3.54 Million | -2.79 Million | 3.37 Million | 117.7 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 144.44 Million | 148.5 Million | 153.19 Million | 153.19 Million | 196.55 Million | 204.86 Million |
Total Current Assets | 67.69 Million | 72.16 Million | 74.63 Million | 74.63 Million | 24.4 Million | 29.79 Million |
Cash And Short Term Investments | 10.71 Million | 9.25 Million | 6.61 Million | 6.61 Million | 6.89 Million | 10.03 Million |
Cash and Cash Equivalents | 10.71 Million | 9.25 Million | 6.61 Million | 6.61 Million | 6.89 Million | 10.03 Million |
Short Term Investments | -9.69 Million | -8.61 Million | - | - | -11.19 Million | -11.71 Million |
Net Receivables | 6.43 Million | 6.92 Million | 12.76 Million | 12.76 Million | 12.36 Million | 11.73 Million |
Inventory | 3.57 Million | 3.62 Million | 2.81 Million | 2.81 Million | 3.93 Million | 5.3 Million |
Other Current Assets | 929 Thousand | 736 Thousand | 839 Thousand | 839 Thousand | 1.21 Million | 1.19 Million |
Total Non-Current Assets | 76.75 Million | 76.33 Million | 78.55 Million | 78.55 Million | 172.14 Million | 175.06 Million |
Net PPE | 12.89 Million | 13.25 Million | 19.9 Million | 19.9 Million | 19.82 Million | 19.95 Million |
Good Will And Intangible Assets | 46.39 Million | 46.72 Million | 47.05 Million | 47.05 Million | 86.1 Million | 86.38 Million |
Good Will | 26.86 Million | 26.86 Million | 26.86 Million | 26.86 Million | 57.88 Million | 57.88 Million |
Intangible Assets | 19.53 Million | 19.85 Million | 20.19 Million | 20.19 Million | 28.22 Million | 28.5 Million |
Long-Term Investments | 10.97 Million | 9.89 Million | 11.38 Million | 11.38 Million | 12.36 Million | 12.87 Million |
Tax Assets | 6.34 Million | 6.33 Million | 111 Thousand | 111 Thousand | 53.62 Million | 55.1 Million |
Other Non Current Assets | 139 Thousand | 133 Thousand | 97 Thousand | 97 Thousand | 246 Thousand | 741 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 71.29 Million | 70.39 Million | 69.97 Million | 69.97 Million | 68.8 Million | 70.43 Million |
Total Current Liabilities | 57.66 Million | 56.21 Million | 55.61 Million | 55.61 Million | 53.47 Million | 55.49 Million |
Account Payables | 3.43 Million | 4.08 Million | 3.65 Million | 3.65 Million | 2.92 Million | 3.04 Million |
Tax Payables | - | - | 10 Thousand | 10 Thousand | - | - |
Short Term Debt | 49.79 Million | 48.19 Million | 48.46 Million | 48.46 Million | 47.45 Million | 47.83 Million |
Deferred Revenue | 1.98 Million | 3 Million | 222 Thousand | 222 Thousand | 2.7 Million | 3.08 Million |
Other Current Liabilities | 2.45 Million | 932 Thousand | 3.27 Million | 3.27 Million | 396 Thousand | 1.52 Million |
Total Non Current Liabilities | 13.63 Million | 14.18 Million | 14.36 Million | 14.36 Million | 15.33 Million | 14.94 Million |
Long-Term Debt | 13.63 Million | 14.18 Million | 14.36 Million | 14.36 Million | 14.78 Million | 14.33 Million |
Deferred Revenue Non Current | - | - | - | - | - | 59 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 507 Thousand | 507 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 73.15 Million | 78.1 Million | 83.21 Million | 83.21 Million | 127.74 Million | 134.42 Million |
Stock Holders Equity | 55.17 Million | 59.85 Million | 63.92 Million | 63.92 Million | 94.3 Million | 98.64 Million |
Common Stock | 140 Thousand | 140 Thousand | 140 Thousand | 140 Thousand | 2.8 Million | 2.8 Million |
Retained Earnings | -264.93 Million | -260.24 Million | -256.17 Million | -256.17 Million | -225.87 Million | -221.52 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 55.17 Million | 59.85 Million | 63.92 Million | 63.92 Million | 94.3 Million | 98.64 Million |
Capital Lease Obligation | 7.26 Million | 7.43 Million | 7.6 Million | 7.6 Million | 7.85 Million | 7.75 Million |
Total Investments | 1.28 Million | 1.28 Million | 11.38 Million | 11.38 Million | 1.16 Million | 1.16 Million |
Total Debt | 63.42 Million | 62.37 Million | 62.83 Million | 62.83 Million | 62.23 Million | 62.17 Million |
Net Debt | 52.7 Million | 53.12 Million | 56.21 Million | 56.21 Million | 55.34 Million | 52.14 Million |
5GD
PUM
BNZI
2415
CVAC
HUFAF