USD 1.43
(-4.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 35.42 Million | 37.21 Million | 24.43 Million | 15.18 Million | 18.3 Million | 31.37 Million |
Total Current Assets | 9.08 Million | 20.09 Million | 18.03 Million | 9.48 Million | 8.7 Million | 12.08 Million |
Cash And Short Term Investments | 2.83 Million | 12.8 Million | 11.27 Million | 4.58 Million | 4.61 Million | 6.7 Million |
Cash and Cash Equivalents | 2.83 Million | 12.8 Million | 11.27 Million | 4.58 Million | 4.61 Million | 5.96 Million |
Short Term Investments | - | - | - | - | - | 741 Thousand |
Net Receivables | 3.26 Million | 4.36 Million | 3.59 Million | 2.64 Million | 2.27 Million | 4.42 Million |
Inventory | 348 Thousand | 351 Thousand | 687 Thousand | 699 Thousand | 729 Thousand | - |
Other Current Assets | 2.99 Million | 2.93 Million | 2.47 Million | 1.55 Million | 1.82 Million | 950 Thousand |
Total Non-Current Assets | 26.33 Million | 17.11 Million | 6.4 Million | 5.69 Million | 9.59 Million | 19.29 Million |
Net PPE | 21.86 Million | 13.73 Million | 4.17 Million | 4.02 Million | 8.38 Million | 16.41 Million |
Good Will And Intangible Assets | - | - | - | -194 Thousand | -168 Thousand | 114 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 901 Thousand | 980 Thousand | 1.6 Million |
Tax Assets | 58 Thousand | 188 Thousand | 359 Thousand | 194 Thousand | 168 Thousand | 315 Thousand |
Other Non Current Assets | 4.41 Million | 3.19 Million | 1.87 Million | 771 Thousand | 230 Thousand | 848 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.66 Million | 18.05 Million | 14.92 Million | 17.13 Million | 16.97 Million | 15.13 Million |
Total Current Liabilities | 6.59 Million | 8.92 Million | 5.9 Million | 6.36 Million | 4.76 Million | 3.62 Million |
Account Payables | 881 Thousand | 1.46 Million | 1.41 Million | 2.1 Million | 1.22 Million | 1.19 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 71 Thousand | 105 Thousand | -455 Thousand | 111 Thousand | -1.63 Million | -42 Thousand |
Deferred Revenue | 377 Thousand | 188 Thousand | 455 Thousand | 2.92 Million | 1.63 Million | 42 Thousand |
Other Current Liabilities | 5.26 Million | 7.17 Million | 4.48 Million | 1.22 Million | 3.54 Million | 2.43 Million |
Total Non Current Liabilities | 10.06 Million | 9.12 Million | 9.02 Million | 10.77 Million | 12.2 Million | 11.51 Million |
Long-Term Debt | 47 Thousand | 161 Thousand | 227 Thousand | 201 Thousand | - | - |
Deferred Revenue Non Current | -58 Thousand | - | - | - | 193 Thousand | 107 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.01 Million | 8.77 Million | 8.44 Million | 10.37 Million | 11.84 Million | 11.08 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.75 Million | 19.16 Million | 9.5 Million | -1.95 Million | 1.32 Million | 16.23 Million |
Stock Holders Equity | 18.74 Million | 19.14 Million | 9.49 Million | -2.04 Million | 1.22 Million | 16.02 Million |
Common Stock | 5.07 Million | 5.06 Million | 4.8 Million | 4.22 Million | 4.22 Million | 4.22 Million |
Retained Earnings | 6.16 Million | 7.72 Million | 2.35 Million | -3.89 Million | 859 Thousand | 13.25 Million |
Accumulated other comprehensive income | 2.1 Million | 1.29 Million | 32 Thousand | -1.43 Million | -2.91 Million | -514 Thousand |
Common Stock Equity | 18.74 Million | 19.14 Million | 9.49 Million | -2.04 Million | 1.22 Million | 16.02 Million |
Capital Lease Obligation | 47 Thousand | 117 Thousand | 180 Thousand | 254 Thousand | - | - |
Total Investments | - | - | - | 901 Thousand | 980 Thousand | 2.34 Million |
Total Debt | 47 Thousand | 161 Thousand | 227 Thousand | 312 Thousand | - | - |
Net Debt | -2.78 Million | -12.64 Million | -11.05 Million | -4.27 Million | -4.61 Million | -5.96 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 31.39 Million | 32.78 Million | 35 Million | 35.42 Million | 35.42 Million | 35.13 Million |
Total Current Assets | 9.77 Million | 9.64 Million | 9.12 Million | 9.08 Million | 9.08 Million | 9.14 Million |
Cash And Short Term Investments | 4.39 Million | 3.68 Million | 3.22 Million | 2.83 Million | 2.83 Million | 2.57 Million |
Cash and Cash Equivalents | 4.39 Million | 3.68 Million | 3.22 Million | 2.83 Million | 2.83 Million | 2.57 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.81 Million | 4.09 Million | 4.15 Million | 3.26 Million | 3.26 Million | 3.33 Million |
Inventory | - | - | 1.00 | 348 Thousand | 348 Thousand | - |
Other Current Assets | 1.57 Million | 1.86 Million | 1.74 Million | 2.99 Million | 2.99 Million | 3.23 Million |
Total Non-Current Assets | 21.62 Million | 23.13 Million | 25.88 Million | 26.33 Million | 26.33 Million | 25.98 Million |
Net PPE | 16.88 Million | 18.48 Million | 21.32 Million | 21.86 Million | 21.86 Million | 22.4 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 105 Thousand | 109 Thousand | 56 Thousand | 58 Thousand | 58 Thousand | 89 Thousand |
Other Non Current Assets | 4.63 Million | 4.53 Million | 4.5 Million | 4.41 Million | 4.41 Million | 3.49 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.38 Million | 16.38 Million | 16.84 Million | 16.66 Million | 16.66 Million | 17.06 Million |
Total Current Liabilities | 6.48 Million | 6.31 Million | 6.64 Million | 6.59 Million | 6.59 Million | 7.56 Million |
Account Payables | 1.34 Million | 1.25 Million | 1.34 Million | 881 Thousand | 881 Thousand | 1.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 1.00 | - | 71 Thousand | 71 Thousand | 45 Thousand |
Deferred Revenue | 18 Thousand | 320 Thousand | 232 Thousand | 377 Thousand | 377 Thousand | 5.59 Million |
Other Current Liabilities | 5.12 Million | 4.73 Million | 5.06 Million | 5.26 Million | 5.26 Million | 519 Thousand |
Total Non Current Liabilities | 9.9 Million | 10.07 Million | 10.19 Million | 10.06 Million | 10.06 Million | 9.5 Million |
Long-Term Debt | 15 Thousand | 25 Thousand | 36 Thousand | 47 Thousand | 47 Thousand | 58 Thousand |
Deferred Revenue Non Current | - | - | - | - | -58 Thousand | -89 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.78 Million | 9.93 Million | 10.1 Million | 9.96 Million | 10.01 Million | 9.44 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15 Million | 16.39 Million | 18.16 Million | 18.75 Million | 18.75 Million | 18.06 Million |
Stock Holders Equity | 14.98 Million | 16.38 Million | 18.15 Million | 18.74 Million | 18.74 Million | 18.05 Million |
Common Stock | 5.09 Million | 5.09 Million | 5.08 Million | 5.07 Million | 5.07 Million | 5.07 Million |
Retained Earnings | 2.47 Million | 3.72 Million | 5.49 Million | 6.16 Million | 6.16 Million | 6.4 Million |
Accumulated other comprehensive income | 2.06 Million | 2.06 Million | 2.11 Million | 2.1 Million | 2.1 Million | 1.25 Million |
Common Stock Equity | 14.98 Million | 16.38 Million | 18.15 Million | 18.74 Million | 18.74 Million | 18.05 Million |
Capital Lease Obligation | 15 Thousand | 25 Thousand | 36 Thousand | 47 Thousand | 47 Thousand | 58 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 15 Thousand | 25 Thousand | 36 Thousand | 47 Thousand | 47 Thousand | 103 Thousand |
Net Debt | -4.37 Million | -3.66 Million | -3.18 Million | -2.78 Million | -2.78 Million | -2.46 Million |
4120
CRRVF
6916
7261
300166
LBTL