USD 3.16
(-1.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 158.48 Million | 180.43 Million | 100.91 Million | 40.8 Million | 44.69 Million |
Cost of Revenue | - | - | - | 12.57 Million | 2.55 Million | - |
Gross Profit | - | 158.48 Million | 180.43 Million | 88.33 Million | 38.24 Million | 44.69 Million |
Operating Expenses | 121.58 Million | 1.46 Million | -112.26 Million | -78.41 Million | -34.62 Million | -33.83 Million |
Selling, General and Administrative Expenses | 64.37 Million | 58.8 Million | 74.34 Million | 52.19 Million | 23.13 Million | 14.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 57.2 Million | -40.13 Million | -186.6 Million | -130.61 Million | -57.75 Million | -48.11 Million |
Cost and Expenses | 121.58 Million | 1.46 Million | -112.26 Million | -78.41 Million | -34.62 Million | -33.83 Million |
Operating Income | -51.77 Million | 55.21 Million | 68.17 Million | 22.49 Million | 6.18 Million | 10.85 Million |
Interest Expense | 75.95 Million | 17.08 Million | 11.06 Million | 9.94 Million | 9.51 Million | 5.15 Million |
Income Tax Expense | -7.07 Million | 8.24 Million | 15.69 Million | 4.8 Million | 1.39 Million | 1.14 Million |
Earnings before Tax | -58.84 Million | 35.82 Million | 68.17 Million | 22.49 Million | 6.2 Million | 5.72 Million |
Net Income | -51.77 Million | 27.91 Million | 52.47 Million | 17.69 Million | 4.79 Million | 4.56 Million |
Earnings Per Share Basic | -2.73 | 1.48 | 2.94 | 2.07 | 0.74 | 0.54 |
Earnings Per Share Diluted | -2.73 | 1.48 | 2.94 | 2.07 | 0.74 | 0.54 |
Weighted Average Shares Outstanding | 18.93 Million | 18.81 Million | 17.84 Million | 8.53 Million | 6.22 Million | 8.48 Million |
Weighted Average Shares Outstanding (Diluted) | 18.93 Million | 18.82 Million | 17.85 Million | 8.53 Million | 6.22 Million | 8.48 Million |
Gross Margin | - | 1.00 | 1.00 | 0.88 | 0.94 | 1.00 |
EBIT Margin | - | 0.36 | 0.39 | 0.24 | 0.18 | 0.26 |
Profit Margin | - | 0.18 | 0.29 | 0.18 | 0.12 | 0.10 |
EBITDA | -57.54 Million | 23.72 Million | - | - | 2.73 Million | 6.63 Million |
Earnings Before Tax Margin | - | 0.35 | 0.38 | 0.22 | 0.15 | 0.24 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 38.86 Million | 46.38 Million | 47.69 Million | 49.72 Million | 197.64 Million | 29.6 Million |
Cost of Revenue | - | - | - | - | -6.88 Million | - |
Gross Profit | 38.86 Million | 46.38 Million | 47.69 Million | 49.72 Million | 204.53 Million | 29.6 Million |
Operating Expenses | 10.4 Million | 12.52 Million | 13.96 Million | 14.51 Million | 57.39 Million | -75.67 Million |
Selling, General and Administrative Expenses | - | 16.93 Million | 23.46 Million | 15.65 Million | - | 16.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.4 Million | -12.52 Million | -13.96 Million | -14.51 Million | -57.39 Million | -91.98 Million |
Cost and Expenses | 40.25 Million | 61.52 Million | 53.66 Million | 56.21 Million | 223.66 Million | -75.67 Million |
Operating Income | -1.39 Million | -9.95 Million | -1.63 Million | -5.42 Million | -51.77 Million | -46.06 Million |
Interest Expense | 3.14 Million | 20.54 Million | 22.18 Million | 3.49 Million | 15.98 Million | 20.29 Million |
Income Tax Expense | -599 Thousand | -616 Thousand | -407 Thousand | -1.72 Million | -7.07 Million | -4.69 Million |
Earnings before Tax | 1.54 Million | -12.05 Million | -3.3 Million | -7.48 Million | -58.84 Million | -46.06 Million |
Net Income | 2.14 Million | -11.43 Million | -2.89 Million | -5.75 Million | -51.77 Million | -41.37 Million |
Earnings Per Share Basic | 0.09 | -0.47 | -0.15 | -0.30 | - | -2.18 |
Earnings Per Share Diluted | 0.09 | -0.47 | -0.15 | -0.30 | - | -2.18 |
Weighted Average Shares Outstanding | 24.47 Million | 24.47 Million | 19.17 Million | 19.03 Million | 18.93 Million | 19.01 Million |
Weighted Average Shares Outstanding (Diluted) | 24.47 Million | 24.47 Million | 19.17 Million | 19.03 Million | 18.93 Million | 19.01 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.03 | 1.00 |
EBIT Margin | -0.03 | -0.02 | -0.02 | 0.01 | - | -1.55 |
Profit Margin | 0.06 | -0.25 | -0.06 | -0.12 | -0.26 | -1.40 |
EBITDA | -1.12 Million | -1.01 Million | -850 Thousand | 297 Thousand | - | -45.75 Million |
Earnings Before Tax Margin | -0.04 | -0.21 | -0.03 | -0.11 | -0.26 | -1.56 |
MAYNF
RIGG
UBAAF
001820
6939
PGD