USD 37.25
(-0.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 361.33 Million | 384.15 Million | 374.7 Million | 296.18 Million | 330.84 Million | 278.87 Million |
Total Current Assets | 232.47 Million | 250.14 Million | 273.21 Million | 187.51 Million | 247.32 Million | 229.59 Million |
Cash And Short Term Investments | 45.24 Million | 20.53 Million | 97.82 Million | 39.29 Million | 112.99 Million | 117.06 Million |
Cash and Cash Equivalents | 45.24 Million | 20.53 Million | 97.82 Million | 39.29 Million | 112.99 Million | 117.06 Million |
Short Term Investments | - | - | - | - | - | 162 Thousand |
Net Receivables | 164.29 Million | 189.03 Million | 144.21 Million | 113.08 Million | 97.1 Million | 88.02 Million |
Inventory | 19.82 Million | 26.91 Million | 18.94 Million | 19.33 Million | 26.4 Million | 22.77 Million |
Other Current Assets | 3.1 Million | 3.11 Million | 2.38 Million | 2.96 Million | 1.55 Million | 1.55 Million |
Total Non-Current Assets | 128.86 Million | 134.01 Million | 101.49 Million | 108.67 Million | 83.51 Million | 49.28 Million |
Net PPE | 110.89 Million | 114.14 Million | 95.14 Million | 102.18 Million | 78.62 Million | 44.62 Million |
Good Will And Intangible Assets | 14.65 Million | 16.17 Million | 3.31 Million | 4.1 Million | 1.59 Million | - |
Good Will | 6.67 Million | 6.42 Million | - | - | - | - |
Intangible Assets | 7.98 Million | 9.74 Million | 3.31 Million | 4.1 Million | 1.59 Million | - |
Long-Term Investments | - | - | 489 Thousand | 449 Thousand | - | - |
Tax Assets | - | - | -489 Thousand | -449 Thousand | - | - |
Other Non Current Assets | 3.3 Million | 3.69 Million | 3.02 Million | 2.38 Million | 3.29 Million | 4.65 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 268.61 Million | 290.98 Million | 214.31 Million | 147.09 Million | 179.2 Million | 132.27 Million |
Total Current Liabilities | 210.78 Million | 231.06 Million | 186.01 Million | 114.54 Million | 159.57 Million | 123.26 Million |
Account Payables | 183.1 Million | 204.42 Million | 168.22 Million | 85.99 Million | 147.85 Million | 116.06 Million |
Tax Payables | 2.45 Million | 2.2 Million | 534 Thousand | - | - | - |
Short Term Debt | 11.53 Million | 7.09 Million | 5.84 Million | 6.16 Million | 4.41 Million | 883 Thousand |
Deferred Revenue | 2.45 Million | - | - | - | 5000.00 | 29 Thousand |
Other Current Liabilities | 13.69 Million | 19.54 Million | 11.94 Million | 22.39 Million | 7.3 Million | 6.28 Million |
Total Non Current Liabilities | 57.83 Million | 59.92 Million | 28.3 Million | 32.54 Million | 19.62 Million | 9 Million |
Long-Term Debt | 19.37 Million | 41.46 Million | 14.61 Million | 17.5 Million | 11.69 Million | 3.2 Million |
Deferred Revenue Non Current | 9.43 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.76 Million | 2.45 Million | 2.37 Million | 2.3 Million | 1.57 Million | 1.52 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 92.71 Million | 93.17 Million | 160.38 Million | 149.09 Million | 151.64 Million | 146.59 Million |
Stock Holders Equity | 92.71 Million | 93.17 Million | 160.38 Million | 149.09 Million | 151.64 Million | 146.59 Million |
Common Stock | 253 Thousand | 248 Thousand | 433 Thousand | 423 Thousand | 423 Thousand | 422 Thousand |
Retained Earnings | 70.66 Million | 72.96 Million | 143.04 Million | 135.32 Million | 138.44 Million | 134.22 Million |
Accumulated other comprehensive income | - | - | - | - | - | -94.81 Million |
Common Stock Equity | 92.71 Million | 93.17 Million | 160.38 Million | 149.09 Million | 151.64 Million | 146.59 Million |
Capital Lease Obligation | 22.69 Million | 24.18 Million | 20.45 Million | 23.66 Million | 16.11 Million | 4.09 Million |
Total Investments | - | - | 489 Thousand | 449 Thousand | - | 162 Thousand |
Total Debt | 53.6 Million | 48.56 Million | 20.45 Million | 23.66 Million | 16.11 Million | 4.09 Million |
Net Debt | 8.35 Million | 28.02 Million | -77.37 Million | -15.62 Million | -96.87 Million | -112.97 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 366.7 Million | 390.83 Million | 361.33 Million | 361.33 Million | 410.59 Million | 343.48 Million |
Total Current Assets | 244.7 Million | 263.42 Million | 232.47 Million | 232.47 Million | 274.78 Million | 205.79 Million |
Cash And Short Term Investments | 49.63 Million | 48.26 Million | 45.24 Million | 45.24 Million | 16.31 Million | 8.97 Million |
Cash and Cash Equivalents | 49.63 Million | 48.26 Million | 45.24 Million | 45.24 Million | 16.31 Million | 8.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 171.84 Million | 185.29 Million | 164.29 Million | 164.29 Million | 219.77 Million | 158.9 Million |
Inventory | 19.89 Million | 27.32 Million | 19.82 Million | 19.82 Million | 27.65 Million | 26.52 Million |
Other Current Assets | 3.32 Million | 2.53 Million | 3.1 Million | 3.1 Million | 2.16 Million | 1.84 Million |
Total Non-Current Assets | 122 Million | 127.4 Million | 128.86 Million | 128.86 Million | 135.8 Million | 137.69 Million |
Net PPE | 105.12 Million | 110.04 Million | 110.89 Million | 110.89 Million | 117.25 Million | 118.61 Million |
Good Will And Intangible Assets | 13.81 Million | 14.23 Million | 14.65 Million | 14.65 Million | 15.08 Million | 15.51 Million |
Good Will | 6.67 Million | 6.67 Million | 6.67 Million | 6.67 Million | 6.67 Million | 6.67 Million |
Intangible Assets | 7.14 Million | 7.56 Million | 7.98 Million | 7.98 Million | 8.4 Million | 8.83 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.06 Million | 3.12 Million | 3.3 Million | 3.3 Million | 3.47 Million | 3.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 277.47 Million | 299.17 Million | 268.61 Million | 268.61 Million | 316.53 Million | 251.76 Million |
Total Current Liabilities | 230.98 Million | 246.17 Million | 210.78 Million | 210.78 Million | 252.6 Million | 188.57 Million |
Account Payables | 203.83 Million | 219.42 Million | 183.1 Million | 183.1 Million | 226.61 Million | 162.78 Million |
Tax Payables | 810 Thousand | 1.74 Million | 2.45 Million | 2.45 Million | 620 Thousand | 496 Thousand |
Short Term Debt | 10.67 Million | 11.25 Million | 11.53 Million | 11.53 Million | 12.13 Million | 11.74 Million |
Deferred Revenue | 810 Thousand | 1.74 Million | 2.45 Million | 2.45 Million | 12.6 Million | 12.83 Million |
Other Current Liabilities | 15.67 Million | 13.75 Million | 13.69 Million | 13.69 Million | 1.25 Million | 1.2 Million |
Total Non Current Liabilities | 46.49 Million | 53 Million | 57.83 Million | 57.83 Million | 63.93 Million | 63.18 Million |
Long-Term Debt | 13.12 Million | 16.75 Million | 19.37 Million | 19.37 Million | 45.73 Million | 45.3 Million |
Deferred Revenue Non Current | 7.54 Million | 8.21 Million | 9.43 Million | 9.43 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.18 Million | 15.28 Million | 15.76 Million | 15.76 Million | 2.49 Million | 2.65 Million |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 89.23 Million | 91.65 Million | 92.71 Million | 92.71 Million | 94.06 Million | 91.72 Million |
Stock Holders Equity | 89.23 Million | 91.65 Million | 92.71 Million | 92.71 Million | 94.06 Million | 91.72 Million |
Common Stock | 255 Thousand | 255 Thousand | 253 Thousand | 253 Thousand | 253 Thousand | 252 Thousand |
Retained Earnings | 66.64 Million | 69.52 Million | 70.66 Million | 70.66 Million | 72.15 Million | 70.52 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 89.23 Million | 91.65 Million | 92.71 Million | 92.71 Million | 94.06 Million | 91.72 Million |
Capital Lease Obligation | 19.18 Million | 20.97 Million | 22.69 Million | 22.69 Million | 35.37 Million | 33.92 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 42.98 Million | 48.97 Million | 53.6 Million | 53.6 Million | 57.87 Million | 57.05 Million |
Net Debt | -6.65 Million | 712 Thousand | 8.35 Million | 8.35 Million | 41.55 Million | 48.07 Million |
QREE
EXCH
603303
GFI
BRNE
BAPACK