EUR 32.75
(1.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.6 Billion | 18.74 Billion | 14.86 Billion | 14.73 Billion | 13.33 Billion | 12.64 Billion |
Total Current Assets | 5.69 Billion | 6.68 Billion | 4.95 Billion | 4.24 Billion | 4.07 Billion | 4.51 Billion |
Cash And Short Term Investments | 852 Million | 1.98 Billion | 1.84 Billion | 1.48 Billion | 398 Million | 1 Billion |
Cash and Cash Equivalents | 843 Million | 1.98 Billion | 1.84 Billion | 1.48 Billion | 398 Million | 969 Million |
Short Term Investments | 9 Million | 5 Million | 2 Million | 5 Million | - | 34 Million |
Net Receivables | 3.05 Billion | 2.93 Billion | 1.93 Billion | 1.61 Billion | 2.21 Billion | 2.07 Billion |
Inventory | 567 Million | 511 Million | 327 Million | 310 Million | 404 Million | 353 Million |
Other Current Assets | 1.22 Billion | 1.25 Billion | 848 Million | 838 Million | 1.06 Billion | 1.11 Billion |
Total Non-Current Assets | 9.92 Billion | 9.95 Billion | 8.26 Billion | 8.77 Billion | 7.58 Billion | 6.74 Billion |
Net PPE | 1.76 Billion | 1.76 Billion | 1.59 Billion | 1.83 Billion | 1.05 Billion | 1 Billion |
Good Will And Intangible Assets | 7.03 Billion | 7.07 Billion | 6.16 Billion | 6.34 Billion | 6 Billion | 5.37 Billion |
Good Will | 5 Billion | 5.11 Billion | 4.55 Billion | 4.66 Billion | 4.57 Billion | 4.27 Billion |
Intangible Assets | 2.03 Billion | 1.96 Billion | 1.61 Billion | 1.67 Billion | 1.42 Billion | 1.1 Billion |
Long-Term Investments | 1.12 Billion | 1.1 Billion | 504 Million | 598 Million | 535 Million | 363 Million |
Tax Assets | 193 Million | 230 Million | 212 Million | 146 Million | 76 Million | 45 Million |
Other Non Current Assets | -193 Million | -230 Million | -212 Million | -146 Million | -76 Million | -45 Million |
Other Assets | 1.98 Billion | 2.11 Billion | 1.65 Billion | 1.71 Billion | 1.67 Billion | 1.39 Billion |
Total Liabilities | 12.43 Billion | 12.84 Billion | 9.94 Billion | 9.92 Billion | 9.94 Billion | 9.98 Billion |
Total Current Liabilities | 7.63 Billion | 7.03 Billion | 5.22 Billion | 4.49 Billion | 5.41 Billion | 5.6 Billion |
Account Payables | 2.4 Billion | 2.29 Billion | 1.41 Billion | 1.11 Billion | 2.08 Billion | 1.87 Billion |
Tax Payables | 721 Million | 717 Million | 530 Million | 643 Million | 247 Million | 227 Million |
Short Term Debt | 1.28 Billion | 887 Million | 661 Million | 303 Million | 186 Million | 813 Million |
Deferred Revenue | -1.28 Billion | -887 Million | -661 Million | -303 Million | -186 Million | -813 Million |
Other Current Liabilities | 5.22 Billion | 4.74 Billion | 3.8 Billion | 3.38 Billion | 3.32 Billion | 3.73 Billion |
Total Non Current Liabilities | 2.4 Billion | 3.42 Billion | 3.15 Billion | 3.67 Billion | 3.68 Billion | 3.64 Billion |
Long-Term Debt | 2.4 Billion | 3.42 Billion | 3.15 Billion | 3.67 Billion | 3.68 Billion | 3.64 Billion |
Deferred Revenue Non Current | 2.29 Billion | 3.26 Billion | 116 Million | 106 Million | 3.57 Billion | 3.59 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.4 Billion | -3.42 Billion | -200 Million | -226 Million | -3.68 Billion | -3.64 Billion |
Other Liabilities | 2.4 Billion | 2.38 Billion | 1.56 Billion | 1.74 Billion | 854 Million | 731 Million |
Total Equity | 5.16 Billion | 5.9 Billion | 4.91 Billion | 4.81 Billion | 3.38 Billion | 2.66 Billion |
Stock Holders Equity | 5.13 Billion | 5.87 Billion | 4.89 Billion | 4.79 Billion | 3.36 Billion | 2.64 Billion |
Common Stock | 198 Million | 198 Million | 198 Million | 198 Million | 176 Million | 176 Million |
Retained Earnings | 1.99 Billion | 1.41 Billion | 242 Million | -35 Million | -1.65 Billion | -2.21 Billion |
Accumulated other comprehensive income | 4.27 Billion | 4.58 Billion | 4.26 Billion | 4.44 Billion | 4.65 Billion | - |
Common Stock Equity | 5.13 Billion | 5.87 Billion | 4.89 Billion | 4.79 Billion | 3.36 Billion | 2.64 Billion |
Capital Lease Obligation | 945 Million | 913 Million | 845 Million | 942 Million | 3 Million | 6 Million |
Total Investments | 1.12 Billion | 1.1 Billion | 506 Million | 603 Million | 535 Million | 397 Million |
Total Debt | 4.31 Billion | 4.87 Billion | 4.48 Billion | 4.72 Billion | 3.86 Billion | 4.42 Billion |
Net Debt | 3.47 Billion | 2.89 Billion | 2.64 Billion | 3.23 Billion | 3.46 Billion | 3.45 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 22.44 Billion | 17.6 Billion | 17.6 Billion | 17.3 Billion | 18.74 Billion | 18.74 Billion |
Total Current Assets | 7.03 Billion | 5.69 Billion | 5.69 Billion | 5.74 Billion | 6.68 Billion | 6.68 Billion |
Cash And Short Term Investments | 695 Million | 852 Million | 852 Million | 1.19 Billion | 1.98 Billion | 1.98 Billion |
Cash and Cash Equivalents | 695 Million | 843 Million | 843 Million | 1.19 Billion | 1.98 Billion | 1.98 Billion |
Short Term Investments | 332.5 Million | 9 Million | 9 Million | - | 5 Million | 5 Million |
Net Receivables | 4.13 Billion | 3.05 Billion | 3.05 Billion | 3.89 Billion | 2.93 Billion | 2.93 Billion |
Inventory | 714 Million | 567 Million | 567 Million | 542 Million | 511 Million | 511 Million |
Other Current Assets | 324.12 Million | 1.22 Billion | 1.22 Billion | 110 Million | 1.25 Billion | 1.25 Billion |
Total Non-Current Assets | 15.4 Billion | 9.92 Billion | 9.92 Billion | 9.64 Billion | 9.95 Billion | 9.95 Billion |
Net PPE | 2.35 Billion | 1.76 Billion | 1.76 Billion | 1.67 Billion | 1.76 Billion | 1.76 Billion |
Good Will And Intangible Assets | 9.02 Billion | 7.03 Billion | 7.03 Billion | 6.9 Billion | 7.07 Billion | 7.07 Billion |
Good Will | 6.26 Billion | 5 Billion | 5 Billion | 5 Billion | 5.11 Billion | 5.11 Billion |
Intangible Assets | 2.76 Billion | 2.03 Billion | 2.03 Billion | 1.89 Billion | 1.96 Billion | 1.96 Billion |
Long-Term Investments | 1.18 Billion | 1.12 Billion | 1.12 Billion | 1.07 Billion | 1.1 Billion | 1.1 Billion |
Tax Assets | 220 Million | 193 Million | 193 Million | 239 Million | 230 Million | 230 Million |
Other Non Current Assets | 2.61 Billion | -193 Million | -193 Million | -239 Million | -230 Million | -230 Million |
Other Assets | - | 1.98 Billion | 1.98 Billion | 1.91 Billion | 2.11 Billion | 2.11 Billion |
Total Liabilities | 15.9 Billion | 12.43 Billion | 12.43 Billion | 11.84 Billion | 12.84 Billion | 12.84 Billion |
Total Current Liabilities | 8.98 Billion | 7.63 Billion | 7.63 Billion | 6.44 Billion | 7.03 Billion | 7.03 Billion |
Account Payables | 6.99 Billion | 2.4 Billion | 2.4 Billion | 5.25 Billion | 2.29 Billion | 2.29 Billion |
Tax Payables | 238 Million | 721 Million | 721 Million | 217 Million | 245 Million | 717 Million |
Short Term Debt | 1.21 Billion | 1.28 Billion | 1.28 Billion | 640 Million | 887 Million | 887 Million |
Deferred Revenue | - | -1.28 Billion | -1.28 Billion | -640 Million | -887 Million | -887 Million |
Other Current Liabilities | 777 Million | 5.22 Billion | 5.22 Billion | 1.19 Billion | 4.74 Billion | 4.74 Billion |
Total Non Current Liabilities | 6.91 Billion | 2.4 Billion | 2.4 Billion | 2.95 Billion | 3.42 Billion | 3.42 Billion |
Long-Term Debt | 4.62 Billion | 2.4 Billion | 2.4 Billion | 2.95 Billion | 3.42 Billion | 3.42 Billion |
Deferred Revenue Non Current | - | 2.29 Billion | 2.29 Billion | 2.83 Billion | 3.26 Billion | 3.26 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.1 Billion | -2.4 Billion | -2.4 Billion | -2.95 Billion | -3.42 Billion | -3.42 Billion |
Other Liabilities | - | 2.4 Billion | 2.4 Billion | 2.44 Billion | 2.38 Billion | 2.38 Billion |
Total Equity | 6.53 Billion | 5.16 Billion | 5.16 Billion | 5.45 Billion | 5.9 Billion | 5.9 Billion |
Stock Holders Equity | 6.49 Billion | 5.13 Billion | 5.13 Billion | 5.42 Billion | 5.87 Billion | 5.87 Billion |
Common Stock | 346 Million | 198 Million | 198 Million | 198 Million | 198 Million | 198 Million |
Retained Earnings | 1.28 Billion | 1.99 Billion | 1.99 Billion | 1.56 Billion | 1.41 Billion | 1.41 Billion |
Accumulated other comprehensive income | 3.61 Billion | 4.27 Billion | 4.27 Billion | 4.22 Billion | 4.58 Billion | 4.58 Billion |
Common Stock Equity | 6.49 Billion | 5.13 Billion | 5.13 Billion | 5.42 Billion | 5.87 Billion | 5.87 Billion |
Capital Lease Obligation | 1.23 Billion | 945 Million | 945 Million | 895 Million | 913 Million | 913 Million |
Total Investments | 1.52 Billion | 1.12 Billion | 1.12 Billion | 1.07 Billion | 1.1 Billion | 1.1 Billion |
Total Debt | 5.84 Billion | 4.31 Billion | 4.31 Billion | 4.3 Billion | 4.87 Billion | 4.87 Billion |
Net Debt | 5.14 Billion | 3.47 Billion | 3.47 Billion | 3.1 Billion | 2.89 Billion | 2.89 Billion |
AAL
RCL
TDRK
6463
0861
AAUKF