EUR 0.25
(-11.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.85 Million | 18.53 Million | 18.07 Million | 17.9 Million | 23.13 Million | 31.62 Million |
Total Current Assets | 7.38 Million | 10.19 Million | 8.59 Million | 5.73 Million | 11.82 Million | 18.9 Million |
Cash And Short Term Investments | 1.08 Million | 3.1 Million | 1.94 Million | 1.89 Million | 5.05 Million | 8.46 Million |
Cash and Cash Equivalents | 1.08 Million | 3.1 Million | 1.94 Million | 1.89 Million | 5.05 Million | 8.46 Million |
Short Term Investments | - | - | - | - | -503 Thousand | - |
Net Receivables | 5.51 Million | 5.29 Million | 3.46 Million | 2.68 Million | 4.43 Million | 4.32 Million |
Inventory | 141 Thousand | 705 Thousand | 1.8 Million | 809 Thousand | 1.76 Million | 3.44 Million |
Other Current Assets | 306 Thousand | 1.08 Million | 1.37 Million | 341 Thousand | 564 Thousand | 2.66 Million |
Total Non-Current Assets | 7.46 Million | 8.34 Million | 9.47 Million | 12.16 Million | 11.31 Million | 12.72 Million |
Net PPE | 2.39 Million | 3.07 Million | 4.47 Million | 7.52 Million | 8.61 Million | 9.1 Million |
Good Will And Intangible Assets | 5.07 Million | 5.26 Million | 5 Million | 4.63 Million | 2.18 Million | 1.76 Million |
Good Will | - | - | 90 Thousand | 90 Thousand | 90 Thousand | 940 Thousand |
Intangible Assets | 5.07 Million | 5.26 Million | 4.91 Million | 4.54 Million | 2.09 Million | 825 Thousand |
Long-Term Investments | -2.97 Million | -2.97 Million | -2.89 Million | 9000.00 | 512 Thousand | 220 Thousand |
Tax Assets | 2.97 Million | 2.97 Million | 2.29 Million | 210 Thousand | 238 Thousand | 1.15 Million |
Other Non Current Assets | 1000.00 | 1000.00 | 596 Thousand | -210 Thousand | -238 Thousand | 484 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 45.63 Million | 41.33 Million | 31.89 Million | 23.42 Million | 20.96 Million | 15.89 Million |
Total Current Liabilities | 19.19 Million | 24.06 Million | 18.51 Million | 17.38 Million | 19.54 Million | 15.19 Million |
Account Payables | 10.27 Million | 12.84 Million | 7.75 Million | 7.27 Million | 5.08 Million | 4.49 Million |
Tax Payables | 574 Thousand | 556 Thousand | 646 Thousand | 286 Thousand | 136 Thousand | 197 Thousand |
Short Term Debt | 2.17 Million | 3.16 Million | 3.71 Million | 5.42 Million | 3.35 Million | 323 Thousand |
Deferred Revenue | 3.7 Million | 1.68 Million | 6.95 Million | 4.25 Million | 10.69 Million | 10.23 Million |
Other Current Liabilities | 3.04 Million | 6.36 Million | 81 Thousand | 428 Thousand | 417 Thousand | 147 Thousand |
Total Non Current Liabilities | 26.44 Million | 17.27 Million | 13.38 Million | 6.04 Million | 1.41 Million | 700 Thousand |
Long-Term Debt | 2.44 Million | 17.16 Million | 13.16 Million | 4.1 Million | 385 Thousand | - |
Deferred Revenue Non Current | -2.97 Million | -2.97 Million | -2.29 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.99 Million | 101 Thousand | 221 Thousand | 422 Thousand | 472 Thousand | 700 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -30.78 Million | -22.8 Million | -13.82 Million | -5.52 Million | 2.17 Million | 15.73 Million |
Stock Holders Equity | -30.79 Million | -22.8 Million | -13.82 Million | -5.52 Million | 2.17 Million | 15.73 Million |
Common Stock | 30.94 Million | 30.94 Million | 30.94 Million | 30.94 Million | 26.13 Million | 23.56 Million |
Retained Earnings | -80.7 Million | -72.12 Million | -62.62 Million | -53.03 Million | -39.76 Million | -23.1 Million |
Accumulated other comprehensive income | 18.95 Million | 18.37 Million | 17.85 Million | 16.56 Million | 15.8 Million | -3.67 Million |
Common Stock Equity | -30.79 Million | -22.8 Million | -13.82 Million | -5.52 Million | 2.17 Million | 15.73 Million |
Capital Lease Obligation | 1.61 Million | 372 Thousand | 352 Thousand | 443 Thousand | 466 Thousand | - |
Total Investments | -2.97 Million | -2.97 Million | -2.89 Million | 9000.00 | 9000.00 | 220 Thousand |
Total Debt | 4.62 Million | 20.33 Million | 16.88 Million | 9.53 Million | 3.73 Million | 323 Thousand |
Net Debt | 3.53 Million | 17.23 Million | 14.93 Million | 7.63 Million | -1.31 Million | -8.14 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.05 Million | 17.05 Million | 14.85 Million | 14.85 Million | 14.85 Million | 16 Million |
Total Current Assets | 10.03 Million | 10.03 Million | 7.38 Million | 7.38 Million | 7.38 Million | 8.5 Million |
Cash And Short Term Investments | 519 Thousand | 519 Thousand | 1.08 Million | 1.08 Million | 1.08 Million | 1.38 Million |
Cash and Cash Equivalents | 519 Thousand | 519 Thousand | 1.08 Million | 1.08 Million | 1.08 Million | 1.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.21 Million | 8.21 Million | 5.51 Million | 5.51 Million | 5.53 Million | 5.46 Million |
Inventory | 890 Thousand | 890 Thousand | 141 Thousand | 141 Thousand | 141 Thousand | 91 Thousand |
Other Current Assets | 409 Thousand | 409 Thousand | 306 Thousand | 306 Thousand | 628 Thousand | 1.56 Million |
Total Non-Current Assets | 7.02 Million | 7.02 Million | 7.46 Million | 7.46 Million | 7.46 Million | 7.49 Million |
Net PPE | 2.09 Million | 2.09 Million | 2.39 Million | 2.39 Million | 2.39 Million | 2.35 Million |
Good Will And Intangible Assets | 4.93 Million | 4.93 Million | 5.07 Million | 5.07 Million | 4.38 Million | 5.13 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.93 Million | 4.93 Million | 5.07 Million | 5.07 Million | 4.38 Million | 5.13 Million |
Long-Term Investments | - | - | -2.97 Million | -2.97 Million | - | - |
Tax Assets | - | - | 2.97 Million | 2.97 Million | - | - |
Other Non Current Assets | - | - | 1000.00 | 1000.00 | 693 Thousand | 1000.00 |
Other Assets | - | - | - | - | - | -1000.00 |
Total Liabilities | 50.8 Million | 50.8 Million | 45.63 Million | 45.63 Million | 45.63 Million | 43.67 Million |
Total Current Liabilities | 22.67 Million | 22.67 Million | 19.19 Million | 19.19 Million | 19.19 Million | 20.19 Million |
Account Payables | 10.09 Million | 10.09 Million | 10.27 Million | 10.27 Million | 10.27 Million | 8.96 Million |
Tax Payables | - | - | 574 Thousand | 574 Thousand | - | - |
Short Term Debt | 6.18 Million | 6.18 Million | 2.17 Million | 2.17 Million | 2.24 Million | 3.59 Million |
Deferred Revenue | 1.36 Million | - | 3.7 Million | 3.7 Million | - | 2.8 Million |
Other Current Liabilities | 5.02 Million | 6.38 Million | 3.04 Million | 3.04 Million | 6.67 Million | 4.82 Million |
Total Non Current Liabilities | 28.13 Million | 28.13 Million | 26.44 Million | 26.44 Million | 26.44 Million | 23.48 Million |
Long-Term Debt | 27.53 Million | 27.53 Million | 2.44 Million | 2.44 Million | 25.79 Million | 19.96 Million |
Deferred Revenue Non Current | - | - | -2.97 Million | -2.97 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 593 Thousand | 593 Thousand | 23.99 Million | 23.99 Million | 650 Thousand | 3.52 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -33.74 Million | -33.74 Million | -30.78 Million | -30.78 Million | -30.78 Million | -27.67 Million |
Stock Holders Equity | -33.76 Million | -33.76 Million | -30.79 Million | -30.79 Million | -30.79 Million | -27.67 Million |
Common Stock | 34.04 Million | 34.04 Million | 30.94 Million | 30.94 Million | 30.94 Million | 30.94 Million |
Retained Earnings | -87.78 Million | -87.78 Million | -80.7 Million | -80.7 Million | -80.7 Million | -77.47 Million |
Accumulated other comprehensive income | 19.98 Million | 19.98 Million | 18.95 Million | 18.95 Million | 18.95 Million | 3000.00 |
Common Stock Equity | -33.76 Million | -33.76 Million | -30.79 Million | -30.79 Million | -30.79 Million | -27.67 Million |
Capital Lease Obligation | - | - | 1.61 Million | 1.61 Million | 1.61 Million | - |
Total Investments | - | - | -2.97 Million | -2.97 Million | - | - |
Total Debt | 33.72 Million | 33.72 Million | 4.62 Million | 4.62 Million | 28.04 Million | 19.96 Million |
Net Debt | 33.2 Million | 33.2 Million | 3.53 Million | 3.53 Million | 26.95 Million | 18.58 Million |
002632
RGSG
GAPW-B
MLPRX
601515
REPRO