Under Armour, Inc. (U9R.DE)
EUR 9.51
(-0.02%)
EUR 9.51
(-0.02%)
| Breakdown | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 5.9 Billion | 5.68 Billion | 4.47 Billion | 5.26 Billion | 5.19 Billion | 4.97 Billion |
| Cost of Revenue | 3.25 Billion | 2.82 Billion | 2.31 Billion | 2.79 Billion | 2.85 Billion | 2.73 Billion |
| Gross Profit | 2.64 Billion | 2.86 Billion | 2.16 Billion | 2.47 Billion | 2.34 Billion | 2.23 Billion |
| Operating Expenses | 2.36 Billion | 2.33 Billion | 2.17 Billion | 2.23 Billion | 2.18 Billion | 2.08 Billion |
| Selling, General and Administrative Expenses | 2.36 Billion | 2.33 Billion | 2.17 Billion | 2.23 Billion | 2.18 Billion | 2.08 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 16.78 Million | -51.11 Million | 168.15 Million | -5.68 Million | -9.2 Million | -3.61 Million |
| Cost and Expenses | 5.61 Billion | 5.15 Billion | 4.48 Billion | 5.03 Billion | 5.03 Billion | 4.82 Billion |
| Operating Income | 283.81 Million | 486.29 Million | -613.43 Million | 236.77 Million | -25.01 Million | 27.84 Million |
| Interest Expense | - | - | 47.25 Million | 21.24 Million | 33.56 Million | 34.53 Million |
| Income Tax Expense | -101.04 Million | 32.07 Million | 49.38 Million | 70.02 Million | -20.55 Million | 37.95 Million |
| Earnings before Tax | 287.76 Million | 390.87 Million | -492.54 Million | 209.84 Million | -67.78 Million | -10.3 Million |
| Net Income | 386.76 Million | 360.06 Million | -549.17 Million | 92.13 Million | -46.3 Million | -48.26 Million |
| Earnings Per Share Basic | 0.87 | 0.79 | -1.21 | 0.20 | -0.10 | -0.11 |
| Earnings Per Share Diluted | 0.87 | 0.79 | -1.21 | 0.20 | -0.10 | -0.11 |
| Weighted Average Shares Outstanding | 444.52 Million | 454.08 Million | 453.86 Million | 450.96 Million | 445.81 Million | 440.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 444.52 Million | 454.08 Million | 454.08 Million | 454.27 Million | 445.81 Million | 440.72 Million |
| Gross Margin | 0.45 | 0.50 | 0.48 | 0.47 | 0.45 | 0.45 |
| EBIT Margin | 0.07 | 0.12 | 0.07 | 0.08 | 0.06 | 0.03 |
| Profit Margin | 0.07 | 0.06 | -0.12 | 0.02 | -0.01 | -0.01 |
| EBITDA | 421.43 Million | 708.47 Million | 321.29 Million | 417.5 Million | 330.69 Million | 148.27 Million |
| Earnings Before Tax Margin | 0.05 | 0.09 | -0.14 | 0.04 | -0.00 | 0.01 |
| Breakdown | 2023 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2022 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 5.7 Billion | 1.56 Billion | 1.31 Billion | 1.39 Billion | 5.9 Billion | 1.58 Billion |
| Cost of Revenue | 3.07 Billion | 814.71 Million | 709.27 Million | 792 Million | 3.25 Billion | 883.37 Million |
| Gross Profit | 2.63 Billion | 751.99 Million | 607.73 Million | 606.9 Million | 2.64 Billion | 698.4 Million |
| Operating Expenses | 2.4 Billion | 606.23 Million | 586.8 Million | 571.64 Million | 2.36 Billion | 603.74 Million |
| Selling, General and Administrative Expenses | - | 606.23 Million | 586.8 Million | 571.64 Million | - | 603.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 32.05 Million | -6.42 Million | -6.38 Million | -10.52 Million | 16.78 Million | 47.31 Million |
| Cost and Expenses | 5.47 Billion | 1.42 Billion | 1.29 Billion | 1.36 Billion | 5.61 Billion | 1.48 Billion |
| Operating Income | 229.75 Million | 145.75 Million | 20.93 Million | 35.25 Million | 283.81 Million | 94.65 Million |
| Interest Expense | - | -373 Thousand | -1.62 Million | 1.65 Million | - | 1.61 Million |
| Income Tax Expense | 30 Million | 29.49 Million | 3.97 Million | -147.76 Million | -101.04 Million | 18.81 Million |
| Earnings before Tax | 262.07 Million | 138.95 Million | 12.91 Million | 23.08 Million | 287.76 Million | 140.35 Million |
| Net Income | 232.04 Million | 109.61 Million | 8.54 Million | 170.54 Million | 374.45 Million | 121.61 Million |
| Earnings Per Share Basic | - | 0.25 | 0.02 | 0.38 | - | 0.27 |
| Earnings Per Share Diluted | - | 0.24 | 0.02 | 0.38 | - | 0.27 |
| Weighted Average Shares Outstanding | 435.22 Million | 443.52 Million | 444.87 Million | 444.18 Million | 460.43 Million | 448.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 435.22 Million | 453.71 Million | 454.5 Million | 454.78 Million | 461.5 Million | 458.99 Million |
| Gross Margin | 0.46 | 0.48 | 0.46 | 0.43 | 0.45 | 0.44 |
| EBIT Margin | - | 0.12 | 0.04 | 0.05 | - | 0.08 |
| Profit Margin | 0.04 | 0.07 | 0.01 | 0.12 | 0.06 | 0.08 |
| EBITDA | - | 180.76 Million | 57.09 Million | 70.22 Million | - | 129.3 Million |
| Earnings Before Tax Margin | 0.04 | 0.09 | 0.02 | 0.03 | 0.05 | 0.06 |
TECHNOE
NRCA
EXIDEIND
SANOFI
MGROF
MIURF