Oakridge International Limited (U9O0.F)
EUR 0.03
(6.0%)
EUR 0.03
(6.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 814.73 Thousand | 1.09 Million | 496.85 Thousand | 172.64 Thousand | 1.08 Million | 1.08 Million |
| Cost of Revenue | 333 Thousand | 1 Million | 147.67 Thousand | 250.7 Thousand | 124.33 Thousand | 124.33 Thousand |
| Gross Profit | 481.72 Thousand | 88.99 Thousand | 349.18 Thousand | -78.06 Thousand | 965.13 Thousand | 965.13 Thousand |
| Operating Expenses | 481.72 Thousand | 595.09 Thousand | 1.17 Million | 1.16 Million | 2.76 Million | 2.76 Million |
| Selling, General and Administrative Expenses | 959.85 Thousand | 695.2 Thousand | 865.3 Thousand | 484.54 Thousand | 1.39 Million | 1.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -478.12 Thousand | 100.11 Thousand | 219.77 Thousand | 2.04 Million | 1.76 Million | 1.76 Million |
| Cost and Expenses | 814.73 Thousand | 1.6 Million | 1.32 Million | 1.41 Million | 2.89 Million | 2.89 Million |
| Operating Income | -341.59 Thousand | -506.1 Thousand | -598.22 Thousand | 798.07 Thousand | -32 Thousand | -32 Thousand |
| Interest Expense | 42.3 Thousand | 27.79 Thousand | 29.03 Thousand | 14.98 Thousand | 13.52 Thousand | 13.52 Thousand |
| Income Tax Expense | - | -149.74 Thousand | 252.57 Thousand | 2.06 Million | 1.78 Million | 1.78 Million |
| Earnings before Tax | -761.24 Thousand | -265.85 Thousand | -527.25 Thousand | 612.69 Thousand | -132.75 Thousand | -132.75 Thousand |
| Net Income | -761.24 Thousand | -116.11 Thousand | -531.03 Thousand | 603.21 Thousand | -132.75 Thousand | -132.75 Thousand |
| Earnings Per Share Basic | -0.04 | -0.01 | -0.03 | 0.06 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.04 | -0.01 | -0.03 | 0.06 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 17.67 Million | 17.19 Million | 17.19 Million | 11.5 Million | 10.88 Million | 10.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.67 Million | 17.19 Million | 17.19 Million | 11.5 Million | 10.88 Million | 10.04 Million |
| Gross Margin | 0.59 | 0.08 | 0.70 | -0.45 | 0.89 | 0.89 |
| EBIT Margin | -0.77 | -0.43 | -1.15 | 4.95 | 0.04 | 0.04 |
| Profit Margin | -0.93 | -0.11 | -1.07 | 3.49 | -0.12 | -0.12 |
| EBITDA | -630.05 Thousand | -203.66 Thousand | -471.24 Thousand | 684.41 Thousand | -45.08 Thousand | -3.61 Million |
| Earnings Before Tax Margin | -0.42 | -0.46 | -1.20 | 4.62 | -0.03 | -0.03 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 292.65 Thousand | 212.47 Thousand | 1.09 Million | 426.18 Thousand | 254.5 Thousand | 169.34 Thousand |
| Cost of Revenue | 344.05 Thousand | 320.17 Thousand | 398.28 Thousand | 343.27 Thousand | 284.29 Thousand | 248.46 Thousand |
| Gross Profit | -51.39 Thousand | -107.7 Thousand | 699.44 Thousand | 82.9 Thousand | -29.78 Thousand | -79.11 Thousand |
| Operating Expenses | 223.56 Thousand | 241.02 Thousand | 1.3 Million | 203.11 Thousand | 167.09 Thousand | 91.51 Thousand |
| Selling, General and Administrative Expenses | 223.56 Thousand | 241.02 Thousand | - | 203.11 Thousand | 230.82 Thousand | 137.48 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 404.46 Thousand | - | 63.73 Thousand | 45.97 Thousand |
| Cost and Expenses | 567.61 Thousand | 561.19 Thousand | 1.7 Million | 546.39 Thousand | 451.38 Thousand | 339.97 Thousand |
| Operating Income | -274.96 Thousand | -348.72 Thousand | -188.31 Thousand | -120.2 Thousand | -196.87 Thousand | -170.63 Thousand |
| Interest Expense | 23.19 Thousand | 3103.09 | 27.79 Thousand | 9550.92 | 7737.38 | 13.45 Thousand |
| Income Tax Expense | -109.77 Thousand | - | 432.26 Thousand | 1.00 | -95.33 Thousand | -86.58 Thousand |
| Earnings before Tax | -297.36 Thousand | -283.6 Thousand | -116.11 Thousand | 24.68 Thousand | -194.99 Thousand | -170.59 Thousand |
| Net Income | -187.59 Thousand | -283.6 Thousand | -116.11 Thousand | 24.68 Thousand | -99.66 Thousand | -84.01 Thousand |
| Earnings Per Share Basic | -0.01 | -0.02 | - | 0.00 | -0.01 | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.02 | - | 0.00 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 17.8 Million | 17.59 Million | 17.19 Million | 17.19 Million | 17.19 Million | 17.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.8 Million | 17.59 Million | 17.19 Million | 17.19 Million | 17.19 Million | 17.19 Million |
| Gross Margin | -0.18 | -0.51 | 0.64 | 0.19 | -0.12 | -0.47 |
| EBIT Margin | -0.81 | -1.51 | - | -0.24 | -0.77 | -1.00 |
| Profit Margin | -0.64 | -1.33 | -0.11 | 0.06 | -0.39 | -0.50 |
| EBITDA | -236.1 Thousand | -321.78 Thousand | - | -100.48 Thousand | -195.54 Thousand | -168.63 Thousand |
| Earnings Before Tax Margin | -0.94 | -1.64 | -0.17 | -0.28 | -0.77 | -1.01 |
ENUA
TATAMOTORS
BAMM
CNBN
0J0P
TKGBY