EUR 0.67
(-2.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.81 Million | 1.77 Million | 2.84 Million | 1.17 Million | 2.77 Million | 1.44 Million |
Total Current Assets | 8.3 Million | 212.8 Thousand | 890.68 Thousand | 1.13 Million | 402.34 Thousand | 1.36 Million |
Cash And Short Term Investments | 299 Thousand | 41.98 Thousand | 391.22 Thousand | 751.55 Thousand | 13.31 Thousand | 103 Thousand |
Cash and Cash Equivalents | 299 Thousand | 41.98 Thousand | 391.22 Thousand | 751.55 Thousand | 13.31 Thousand | 103 Thousand |
Short Term Investments | 43.38 Thousand | 130.88 Thousand | - | - | - | - |
Net Receivables | 2.03 Million | 133.77 Thousand | 402.71 Thousand | 312.86 Thousand | 315.9 Thousand | 1.14 Million |
Inventory | 5.92 Million | 5044.51 | 5042.18 | 2419.30 | 3164.27 | 16 Thousand |
Other Current Assets | 43.38 Thousand | 32 Thousand | 91.7 Thousand | 67.34 Thousand | 69.95 Thousand | 108 Thousand |
Total Non-Current Assets | 3.51 Million | 1.56 Million | 1.95 Million | 42.43 Thousand | 2.37 Million | 81 Thousand |
Net PPE | 3.17 Million | 33.98 Thousand | 63.54 Thousand | 42.43 Thousand | 48.04 Thousand | 79 Thousand |
Good Will And Intangible Assets | 180 Thousand | 583 Thousand | - | - | 723.00 | 2000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 180 Thousand | 583 Thousand | - | - | 723.00 | 2000.00 |
Long-Term Investments | 62 Thousand | 1.53 Million | 1.89 Million | - | - | 4.00 |
Tax Assets | -1.00 | -642.83 Thousand | - | - | - | -44.26 Thousand |
Other Non Current Assets | 95.36 Thousand | 59.83 Thousand | - | - | 2.32 Million | 44.26 Thousand |
Other Assets | 1.00 | - | - | - | 1.00 | -1000.00 |
Total Liabilities | 16.91 Million | 1.4 Million | 1.23 Million | 1.16 Million | 2.77 Million | 10.9 Million |
Total Current Liabilities | 14.34 Million | 471.34 Thousand | 458.82 Thousand | 309.79 Thousand | 1.71 Million | 5.14 Million |
Account Payables | 1.2 Million | 289.12 Thousand | 210.29 Thousand | 234.43 Thousand | 623.49 Thousand | 852 Thousand |
Tax Payables | 293 Thousand | 10.92 Thousand | 17 Thousand | 4807.54 | 30.47 Thousand | 65 Thousand |
Short Term Debt | 8.85 Million | -8597.32 | -57.73 Thousand | -27.67 Thousand | 173 Thousand | 2.72 Million |
Deferred Revenue | 293 Thousand | 8598.32 | 57.73 Thousand | 27.67 Thousand | 153.6 Thousand | 65 Thousand |
Other Current Liabilities | 3.98 Million | 182.21 Thousand | 248.53 Thousand | 75.35 Thousand | 767.2 Thousand | 1.51 Million |
Total Non Current Liabilities | 2.57 Million | 929.19 Thousand | 779.61 Thousand | 853.51 Thousand | 1.05 Million | 5.75 Million |
Long-Term Debt | 883 Thousand | -121.61 Thousand | -128.79 Thousand | 89.27 Thousand | 173 Thousand | 5.14 Million |
Deferred Revenue Non Current | 1.62 Million | 121.61 Thousand | 128.79 Thousand | 111.77 Thousand | 152.49 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36 Thousand | 621.44 Thousand | 154.81 Thousand | 27.67 Thousand | 907.33 Thousand | 607 Thousand |
Other Liabilities | -0.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | -5.1 Million | 379.23 Thousand | 1.6 Million | 13.3 Thousand | -4.65 Million | -9.45 Million |
Stock Holders Equity | -5.1 Million | 379.23 Thousand | 1.6 Million | 13.3 Thousand | -4.65 Million | -9.45 Million |
Common Stock | 6.23 Million | 6.23 Million | 6.23 Million | 4.36 Million | 23.3 Million | 23.3 Million |
Retained Earnings | -24.42 Million | -6.66 Million | -4.97 Million | -4.7 Million | -27.96 Million | -31.83 Million |
Accumulated other comprehensive income | 13.08 Million | 814.25 Thousand | 349.56 Thousand | 349.56 Thousand | 2.33 Million | -22 Thousand |
Common Stock Equity | -5.1 Million | 379.23 Thousand | 1.6 Million | 13.3 Thousand | -4.65 Million | -9.45 Million |
Capital Lease Obligation | 1.65 Million | 1.1 Million | - | - | - | - |
Total Investments | 62 Thousand | 1.53 Million | 1.89 Million | - | - | 4.00 |
Total Debt | 11.39 Million | 11.01 Million | - | - | 173 Thousand | 7.87 Million |
Net Debt | 11.09 Million | 10.97 Million | -391.22 Thousand | -751.55 Thousand | 159.68 Thousand | 7.76 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.45 Million | 12.31 Million | 11.81 Million | 11.81 Million | 13.19 Million | 13.69 Million |
Total Current Assets | 9.42 Million | 9.04 Million | 8.3 Million | 8.3 Million | 9.19 Million | 9.77 Million |
Cash And Short Term Investments | 576 Thousand | 273 Thousand | 299 Thousand | 299 Thousand | 2.49 Million | 2.08 Million |
Cash and Cash Equivalents | 576 Thousand | 273 Thousand | 299 Thousand | 299 Thousand | 2.49 Million | 2.08 Million |
Short Term Investments | - | - | 43.38 Thousand | 43.38 Thousand | - | - |
Net Receivables | 1.27 Million | 1.2 Million | 2.03 Million | 2.03 Million | 556 Thousand | 2.03 Million |
Inventory | 6.71 Million | 6.6 Million | 5.92 Million | 5.92 Million | 5.01 Million | 4.7 Million |
Other Current Assets | 2.14 Million | 950 Thousand | 43.38 Thousand | 43.38 Thousand | 1.12 Million | 962 Thousand |
Total Non-Current Assets | 3.03 Million | 3.27 Million | 3.51 Million | 3.51 Million | 4 Million | 3.91 Million |
Net PPE | 2.81 Million | 3.04 Million | 3.17 Million | 3.17 Million | 3.33 Million | 3.3 Million |
Good Will And Intangible Assets | 162 Thousand | 168 Thousand | 180 Thousand | 180 Thousand | 604 Thousand | 606 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 162 Thousand | 168 Thousand | 180 Thousand | 180 Thousand | 604 Thousand | 606 Thousand |
Long-Term Investments | 58 Thousand | 60 Thousand | 62 Thousand | 62 Thousand | 62 Thousand | 1000.00 |
Tax Assets | -58 Thousand | -168 Thousand | -1.00 | -1.00 | -62 Thousand | -1000.00 |
Other Non Current Assets | 58 Thousand | 168 Thousand | 95.36 Thousand | 95.36 Thousand | 62 Thousand | 1000.00 |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 18.16 Million | 17.54 Million | 16.91 Million | 16.91 Million | 16.97 Million | 16.68 Million |
Total Current Liabilities | 15.64 Million | 14.96 Million | 14.34 Million | 14.34 Million | 14.32 Million | 13.94 Million |
Account Payables | 2.33 Million | 1.58 Million | 1.2 Million | 1.2 Million | 1.35 Million | 654 Thousand |
Tax Payables | 293 Thousand | 293 Thousand | 293 Thousand | 293 Thousand | 293 Thousand | 308 Thousand |
Short Term Debt | 8.74 Million | 9.22 Million | 8.85 Million | 8.85 Million | 8.34 Million | 9.07 Million |
Deferred Revenue | 682 Thousand | 293 Thousand | 293 Thousand | 293 Thousand | 1.34 Million | 1.03 Million |
Other Current Liabilities | 3.88 Million | 3.85 Million | 3.98 Million | 3.98 Million | 3.28 Million | 3.18 Million |
Total Non Current Liabilities | 2.51 Million | 2.58 Million | 2.57 Million | 2.57 Million | 2.64 Million | 2.73 Million |
Long-Term Debt | 1.16 Million | 1.06 Million | 883 Thousand | 883 Thousand | 2.48 Million | 2.56 Million |
Deferred Revenue Non Current | 1.32 Million | - | 1.62 Million | 1.62 Million | 791 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2000.00 | 1.49 Million | 36 Thousand | 36 Thousand | -791 Thousand | 2000.00 |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -5.7 Million | -5.23 Million | -5.1 Million | -5.1 Million | -3.77 Million | -2.98 Million |
Stock Holders Equity | -5.7 Million | -5.23 Million | -5.1 Million | -5.1 Million | -3.77 Million | -2.98 Million |
Common Stock | 6.23 Million | 6.23 Million | 6.23 Million | 6.23 Million | 6.23 Million | 6.23 Million |
Retained Earnings | -25.02 Million | -24.55 Million | -24.42 Million | -24.42 Million | -23.09 Million | -22.3 Million |
Accumulated other comprehensive income | 13.08 Million | 13.08 Million | 13.08 Million | 13.08 Million | 13.08 Million | - |
Common Stock Equity | -5.7 Million | -5.23 Million | -5.1 Million | -5.1 Million | -3.77 Million | -2.98 Million |
Capital Lease Obligation | 1.71 Million | 1.5 Million | 1.65 Million | 1.65 Million | 2.03 Million | 2.06 Million |
Total Investments | 58 Thousand | 60 Thousand | 62 Thousand | 62 Thousand | 62 Thousand | 1000.00 |
Total Debt | 9.91 Million | 11.78 Million | 11.39 Million | 11.39 Million | 10.82 Million | 11.64 Million |
Net Debt | 9.33 Million | 11.51 Million | 11.09 Million | 11.09 Million | 8.33 Million | 9.56 Million |
SAMS
1885
CLBIO
000586
NCKL
UJO