EUR 1.24
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 33.43 Million | 32.72 Million | 29.16 Million | 33.12 Million | 41.49 Million | 63.64 Million |
Total Current Assets | 13.54 Million | 16.97 Million | 17.24 Million | 18.72 Million | 20.78 Million | 27.28 Million |
Cash And Short Term Investments | 4.41 Million | 4.83 Million | 7.2 Million | 7.54 Million | 6.01 Million | 6.37 Million |
Cash and Cash Equivalents | 4.41 Million | 4.45 Million | 6.9 Million | 7.28 Million | 6.01 Million | 6.37 Million |
Short Term Investments | 128 Thousand | 382 Thousand | 298 Thousand | 259 Thousand | - | - |
Net Receivables | 8.32 Million | 11.33 Million | 9.17 Million | 10.41 Million | 13.76 Million | 19.56 Million |
Inventory | 811 Thousand | 808 Thousand | 863 Thousand | 916 Thousand | 997 Thousand | 1.3 Million |
Other Current Assets | 1000.00 | 1000.00 | 1000.00 | 73 Thousand | 1000.00 | 19.6 Million |
Total Non-Current Assets | 19.89 Million | 15.74 Million | 11.92 Million | 14.4 Million | 20.71 Million | 36.36 Million |
Net PPE | 2.68 Million | 1.95 Million | 2.05 Million | 2.9 Million | 3.16 Million | 1.31 Million |
Good Will And Intangible Assets | 14.19 Million | 9.43 Million | 8.19 Million | 10.93 Million | 16.77 Million | 29.57 Million |
Good Will | 308 Thousand | 326 Thousand | 872 Thousand | 872 Thousand | 3.87 Million | 4.86 Million |
Intangible Assets | 13.88 Million | 9.1 Million | 7.32 Million | 10.06 Million | 12.9 Million | 24.7 Million |
Long-Term Investments | 555 Thousand | 1.57 Million | 1.25 Million | 294 Thousand | 678 Thousand | 533 Thousand |
Tax Assets | 2.45 Million | 2.77 Million | 412 Thousand | 270 Thousand | 90 Thousand | 4.99 Million |
Other Non Current Assets | 999.00 | - | - | - | -1000.00 | -44 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.61 Million | 23.08 Million | 24.08 Million | 30.39 Million | 38.52 Million | 44.65 Million |
Total Current Liabilities | 20.24 Million | 22.47 Million | 23.46 Million | 28.07 Million | 35.94 Million | 42.1 Million |
Account Payables | 4.14 Million | 4.76 Million | 5.9 Million | 5.85 Million | 5.32 Million | 10.62 Million |
Tax Payables | 411 Thousand | 519 Thousand | 281 Thousand | 315 Thousand | 84 Thousand | 153 Thousand |
Short Term Debt | 3.14 Million | 672 Thousand | 3.5 Million | 9.47 Million | 17.2 Million | 16.91 Million |
Deferred Revenue | 1.12 Million | 1.4 Million | 1.61 Million | 10.48 Million | 10.99 Million | 11.37 Million |
Other Current Liabilities | 11.83 Million | 15.63 Million | 12.43 Million | 2.26 Million | 2.42 Million | 3.18 Million |
Total Non Current Liabilities | 1.36 Million | 605 Thousand | 618 Thousand | 2.31 Million | 2.57 Million | 2.55 Million |
Long-Term Debt | 1.34 Million | 605 Thousand | 618 Thousand | 1.31 Million | 1.72 Million | 991 Thousand |
Deferred Revenue Non Current | -1.34 Million | - | - | - | - | 26.17 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.33 Million | - | - | 738 Thousand | 765 Thousand | -24.98 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 11.82 Million | 9.64 Million | 5.08 Million | 2.73 Million | 2.97 Million | 18.99 Million |
Stock Holders Equity | 11.79 Million | 9.58 Million | 5.05 Million | 2.74 Million | 2.97 Million | 19 Million |
Common Stock | 9.79 Million | 9.79 Million | 9.79 Million | 9.79 Million | 9.79 Million | 9.79 Million |
Retained Earnings | 1.6 Million | -597 Thousand | -5.13 Million | -7.44 Million | -7.2 Million | 8.82 Million |
Accumulated other comprehensive income | 396 Thousand | 15.74 Million | 15.74 Million | 15.74 Million | 15.74 Million | -4.43 Million |
Common Stock Equity | 11.79 Million | 9.58 Million | 5.05 Million | 2.74 Million | 2.97 Million | 19 Million |
Capital Lease Obligation | 1.34 Million | 1.25 Million | 1.27 Million | 1.99 Million | 2.2 Million | 387 Thousand |
Total Investments | 555 Thousand | 382 Thousand | 298 Thousand | 259 Thousand | 678 Thousand | 533 Thousand |
Total Debt | 4.48 Million | 1.27 Million | 4.12 Million | 10.78 Million | 18.92 Million | 17.9 Million |
Net Debt | 72 Thousand | -3.17 Million | -2.78 Million | 3.5 Million | 12.9 Million | 11.53 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 30.86 Million | 30.86 Million | 33.43 Million | 33.43 Million | 33.4 Million | 33.23 Million |
Total Current Assets | 14.12 Million | 14.12 Million | 13.54 Million | 13.54 Million | 13.54 Million | 14.47 Million |
Cash And Short Term Investments | 7.63 Million | 7.63 Million | 4.41 Million | 4.41 Million | 4.53 Million | 4.82 Million |
Cash and Cash Equivalents | 7.63 Million | 7.63 Million | 4.41 Million | 4.41 Million | 4.41 Million | 4.82 Million |
Short Term Investments | - | - | 128 Thousand | 128 Thousand | 128 Thousand | - |
Net Receivables | 5.54 Million | 5.54 Million | 8.32 Million | 8.32 Million | 7.73 Million | 8.74 Million |
Inventory | 672 Thousand | 672 Thousand | 811 Thousand | 811 Thousand | 811 Thousand | 899 Thousand |
Other Current Assets | 274 Thousand | 274 Thousand | 1000.00 | 1000.00 | 453.99 Thousand | - |
Total Non-Current Assets | 16.73 Million | 16.73 Million | 19.89 Million | 19.89 Million | 19.86 Million | 18.76 Million |
Net PPE | 2.77 Million | 2.77 Million | 2.68 Million | 2.68 Million | 2.68 Million | 2.59 Million |
Good Will And Intangible Assets | 7.11 Million | 7.11 Million | 14.19 Million | 14.19 Million | 12.28 Million | 12.26 Million |
Good Will | 308 Thousand | 308 Thousand | 308 Thousand | 308 Thousand | 308 Thousand | 326 Thousand |
Intangible Assets | 6.8 Million | 6.8 Million | 13.88 Million | 13.88 Million | 11.97 Million | 11.93 Million |
Long-Term Investments | 688 Thousand | - | 555 Thousand | 555 Thousand | - | 1 Million |
Tax Assets | 2.3 Million | - | 2.45 Million | 2.45 Million | - | 2.9 Million |
Other Non Current Assets | 3.85 Million | 6.84 Million | 999.00 | 999.00 | 4.89 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.16 Million | 18.16 Million | 21.61 Million | 21.61 Million | 21.58 Million | 23 Million |
Total Current Liabilities | 16.89 Million | 16.89 Million | 20.24 Million | 20.24 Million | 20.24 Million | 21.66 Million |
Account Payables | 6.67 Million | 6.67 Million | 7.93 Million | 4.14 Million | 4.14 Million | 8.4 Million |
Tax Payables | 411 Thousand | - | 411 Thousand | 411 Thousand | - | 445 Thousand |
Short Term Debt | 1.57 Million | 1.57 Million | 3.14 Million | 3.14 Million | 2.53 Million | 3.3 Million |
Deferred Revenue | 774 Thousand | 751 Thousand | 1.12 Million | 1.12 Million | - | 365 Thousand |
Other Current Liabilities | 7.87 Million | 8.65 Million | 8.04 Million | 11.83 Million | 13.56 Million | 9.59 Million |
Total Non Current Liabilities | 1.26 Million | 1.26 Million | 1.36 Million | 1.36 Million | 1.34 Million | 1.34 Million |
Long-Term Debt | - | - | 1.34 Million | 1.34 Million | 1.34 Million | 1.34 Million |
Deferred Revenue Non Current | - | - | -1.34 Million | -1.34 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.26 Million | 1.26 Million | 1.33 Million | 1.33 Million | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 12.69 Million | 12.69 Million | 11.82 Million | 11.82 Million | 11.82 Million | 10.22 Million |
Stock Holders Equity | 12.7 Million | 12.7 Million | 11.79 Million | 11.79 Million | 11.79 Million | 10.19 Million |
Common Stock | 9.79 Million | 9.79 Million | 9.79 Million | 9.79 Million | 9.79 Million | 9.79 Million |
Retained Earnings | 2.51 Million | 2.51 Million | 1.6 Million | 1.6 Million | 1.6 Million | 13 Thousand |
Accumulated other comprehensive income | 396 Thousand | 396 Thousand | 396 Thousand | 396 Thousand | 396 Thousand | 15.74 Million |
Common Stock Equity | 12.7 Million | 12.7 Million | 11.79 Million | 11.79 Million | 11.79 Million | 10.19 Million |
Capital Lease Obligation | 2.01 Million | 2.01 Million | 1.34 Million | 1.34 Million | 1.94 Million | 1.94 Million |
Total Investments | 688 Thousand | - | 555 Thousand | 555 Thousand | 128 Thousand | 1 Million |
Total Debt | 1.57 Million | 1.57 Million | 4.48 Million | 4.48 Million | 3.87 Million | 4.64 Million |
Net Debt | -6.06 Million | -6.06 Million | 72 Thousand | 72 Thousand | -535 Thousand | -184 Thousand |
FCGD
WEBNF
TATIAGLOB
ESK
QHPF
ASPR