EUR 28.25
(-1.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 479.53 Million | 397.5 Million | 368.52 Million | 331.9 Million | 299.41 Million | 275.28 Million |
Total Current Assets | 245.34 Million | 211.38 Million | 188.01 Million | 156.28 Million | 129.13 Million | 127.18 Million |
Cash And Short Term Investments | 34.21 Million | 24.07 Million | 48.72 Million | 39.14 Million | 24.02 Million | 24.62 Million |
Cash and Cash Equivalents | 33.53 Million | 22.66 Million | 47.18 Million | 37.56 Million | 22.7 Million | 23.81 Million |
Short Term Investments | 683 Thousand | 1.4 Million | 1.53 Million | 1.58 Million | 1.31 Million | 810 Thousand |
Net Receivables | 66.42 Million | 66.7 Million | 50.52 Million | 44.13 Million | 43.17 Million | 39.9 Million |
Inventory | 142.62 Million | 117.63 Million | 88.76 Million | 68.02 Million | 55.97 Million | 58.53 Million |
Other Current Assets | 2.07 Million | 768 Thousand | 1000.00 | 3.54 Million | 4.65 Million | 44.03 Million |
Total Non-Current Assets | 234.18 Million | 186.11 Million | 180.5 Million | 175.62 Million | 170.28 Million | 148.09 Million |
Net PPE | 84 Million | 74 Million | 67.45 Million | 65.46 Million | 55.92 Million | 39.51 Million |
Good Will And Intangible Assets | 113.28 Million | 88.27 Million | 89.36 Million | 88.61 Million | 97.09 Million | 98.26 Million |
Good Will | 51.15 Million | 36.65 Million | 37.99 Million | 37.86 Million | 40.67 Million | 41.24 Million |
Intangible Assets | 62.13 Million | 51.61 Million | 51.37 Million | 50.75 Million | 56.41 Million | 57.01 Million |
Long-Term Investments | 16.96 Million | 2.13 Million | 2.03 Million | -1 Million | -872 Thousand | -351 Thousand |
Tax Assets | 17.3 Million | 3.66 Million | 1.9 Million | 1.46 Million | 1.2 Million | 201 Thousand |
Other Non Current Assets | 2.63 Million | 18.04 Million | 19.74 Million | 21.08 Million | 16.93 Million | 10.47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 246.2 Million | 172.32 Million | 162.76 Million | 159.35 Million | 140.4 Million | 123.08 Million |
Total Current Liabilities | 96.43 Million | 60.24 Million | 45.66 Million | 35.66 Million | 35.67 Million | 39.04 Million |
Account Payables | 21.45 Million | 14.03 Million | 14.1 Million | 11.24 Million | 14.61 Million | 10.09 Million |
Tax Payables | 6.84 Million | 11.27 Million | 4.59 Million | 4.1 Million | 3.42 Million | 5.15 Million |
Short Term Debt | 47.03 Million | 7.08 Million | 6.73 Million | 5.3 Million | 3.45 Million | 1 Million |
Deferred Revenue | 5.93 Million | 15.35 Million | 22.94 Million | 16.78 Million | 15.66 Million | 5.15 Million |
Other Current Liabilities | 22 Million | 23.77 Million | 1.88 Million | 2.34 Million | 1.93 Million | 22.79 Million |
Total Non Current Liabilities | 149.77 Million | 112.07 Million | 117.09 Million | 123.69 Million | 104.73 Million | 84.03 Million |
Long-Term Debt | 80.8 Million | 80.06 Million | 78.56 Million | 104.27 Million | 89.8 Million | 68.52 Million |
Deferred Revenue Non Current | 24.18 Million | 15.47 Million | 19.16 Million | 4.37 Million | 1.86 Million | 3.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.76 Million | 7.12 Million | 10.58 Million | 7.66 Million | 6.12 Million | 4.63 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 233.32 Million | 225.18 Million | 205.75 Million | 172.54 Million | 159 Million | 152.2 Million |
Stock Holders Equity | 233.32 Million | 225.18 Million | 205.75 Million | 172.54 Million | 159 Million | 152.2 Million |
Common Stock | 12.15 Million | 12.15 Million | 12.12 Million | 12.1 Million | 12.03 Million | 11.96 Million |
Retained Earnings | 164.7 Million | 163.43 Million | 145.72 Million | 116.66 Million | 101.58 Million | 96.95 Million |
Accumulated other comprehensive income | 20.22 Million | 14.48 Million | 15.71 Million | 13.98 Million | 19.02 Million | -30.6 Million |
Common Stock Equity | 233.32 Million | 225.18 Million | 205.75 Million | 172.54 Million | 159 Million | 152.2 Million |
Capital Lease Obligation | 13.53 Million | 13.52 Million | 9.46 Million | 10.68 Million | 8.73 Million | - |
Total Investments | 17.64 Million | 3.53 Million | 3.57 Million | 581 Thousand | 447 Thousand | 459 Thousand |
Total Debt | 141.37 Million | 87.14 Million | 85.29 Million | 109.57 Million | 93.26 Million | 69.53 Million |
Net Debt | 107.83 Million | 64.48 Million | 38.11 Million | 72.01 Million | 70.55 Million | 45.71 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 450.83 Million | 446.79 Million | 448.07 Million | 479.53 Million | 479.53 Million | 443.09 Million |
Total Current Assets | 235.49 Million | 230.07 Million | 231.08 Million | 245.34 Million | 245.34 Million | 222.4 Million |
Cash And Short Term Investments | 33.1 Million | 30.16 Million | 19.13 Million | 34.21 Million | 34.21 Million | 20.05 Million |
Cash and Cash Equivalents | 33.1 Million | 30.16 Million | 19.13 Million | 33.53 Million | 33.53 Million | 14.31 Million |
Short Term Investments | - | 1.67 Million | 1.69 Million | 683 Thousand | 683 Thousand | 5.74 Million |
Net Receivables | 43.52 Million | 47.79 Million | 49.25 Million | 66.42 Million | 66.42 Million | 54.38 Million |
Inventory | 148.95 Million | 142.56 Million | 151.24 Million | 142.62 Million | 142.62 Million | 139.8 Million |
Other Current Assets | 9.9 Million | 9.55 Million | 11.45 Million | 2.07 Million | 2.07 Million | 13.89 Million |
Total Non-Current Assets | 215.34 Million | 216.71 Million | 216.99 Million | 234.18 Million | 234.18 Million | 220.69 Million |
Net PPE | 81.63 Million | 83.47 Million | 82.35 Million | 84 Million | 84 Million | 81.35 Million |
Good Will And Intangible Assets | 113.53 Million | 114.48 Million | 113.75 Million | 113.28 Million | 113.28 Million | 119.43 Million |
Good Will | 50.16 Million | 51.14 Million | 50.94 Million | 51.15 Million | 51.15 Million | 66.3 Million |
Intangible Assets | 63.36 Million | 63.33 Million | 62.81 Million | 62.13 Million | 62.13 Million | 53.13 Million |
Long-Term Investments | 16.86 Million | 15.66 Million | 15.91 Million | 16.96 Million | 16.96 Million | -2.19 Million |
Tax Assets | 3.32 Million | 3.09 Million | 4.97 Million | 17.3 Million | 17.3 Million | 3.96 Million |
Other Non Current Assets | -1.00 | -1.00 | - | 2.63 Million | 2.63 Million | 18.13 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 223.08 Million | 219.39 Million | 218.86 Million | 246.2 Million | 246.2 Million | 217.25 Million |
Total Current Liabilities | 93.35 Million | 93.08 Million | 99.42 Million | 96.43 Million | 96.43 Million | 97.68 Million |
Account Payables | 13.1 Million | 11.84 Million | 11.95 Million | 21.45 Million | 21.45 Million | 14.31 Million |
Tax Payables | - | 5.95 Million | 6.44 Million | 6.84 Million | 6.84 Million | 7.3 Million |
Short Term Debt | 58.9 Million | 53.2 Million | 50.06 Million | 47.03 Million | 47.03 Million | 50.98 Million |
Deferred Revenue | 7.5 Million | 12.78 Million | 22.07 Million | 5.93 Million | 5.93 Million | 16.65 Million |
Other Current Liabilities | 13.84 Million | 15.25 Million | 15.33 Million | 22 Million | 22 Million | 15.73 Million |
Total Non Current Liabilities | 129.72 Million | 126.3 Million | 119.43 Million | 149.77 Million | 149.77 Million | 119.57 Million |
Long-Term Debt | 93.63 Million | 96.86 Million | 92 Million | 80.8 Million | 80.8 Million | 95.13 Million |
Deferred Revenue Non Current | 20.07 Million | 13.78 Million | 12.82 Million | 24.18 Million | 24.18 Million | 11.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.28 Million | 4.23 Million | 4.19 Million | 21.76 Million | 21.76 Million | 3.14 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 227.75 Million | 227.39 Million | 229.21 Million | 233.32 Million | 233.32 Million | 225.84 Million |
Stock Holders Equity | 227.75 Million | 227.39 Million | 229.21 Million | 233.32 Million | 233.32 Million | 225.84 Million |
Common Stock | 12.15 Million | 12.15 Million | 12.15 Million | 12.15 Million | 12.15 Million | 12.15 Million |
Retained Earnings | - | 181.33 Million | 184.54 Million | 164.7 Million | 164.7 Million | 178.55 Million |
Accumulated other comprehensive income | 178.61 Million | 178.49 Million | 180.55 Million | 20.22 Million | 20.22 Million | 177.72 Million |
Common Stock Equity | 227.75 Million | 227.39 Million | 229.21 Million | 233.32 Million | 233.32 Million | 225.84 Million |
Capital Lease Obligation | - | - | - | 13.53 Million | 13.53 Million | - |
Total Investments | 16.86 Million | 15.66 Million | 15.91 Million | 17.64 Million | 17.64 Million | 3.54 Million |
Total Debt | 152.53 Million | 150.06 Million | 142.06 Million | 141.37 Million | 141.37 Million | 146.11 Million |
Net Debt | 119.42 Million | 119.9 Million | 122.93 Million | 107.83 Million | 107.83 Million | 131.8 Million |
0QKR
603496
ONTF
603038
CIZ
DPBSF