EUR 1.07
(3.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.51 Million | 8.59 Million | 12.32 Million | 12.01 Million | 13.74 Million | 13.39 Million |
Total Current Assets | 7.31 Million | 6.31 Million | 7.41 Million | 6.66 Million | 7.96 Million | 8.66 Million |
Cash And Short Term Investments | 4.54 Million | 3.88 Million | 6.1 Million | 5.2 Million | 5.91 Million | 7.03 Million |
Cash and Cash Equivalents | 2.31 Million | 3.84 Million | 6.11 Million | 5.19 Million | 5.89 Million | 6.78 Million |
Short Term Investments | 2.23 Million | 43 Thousand | -10 Thousand | 3000.00 | 23 Thousand | 242 Thousand |
Net Receivables | 2.43 Million | 1.65 Million | 979.53 Thousand | 930.5 Thousand | 1.32 Million | 1.45 Million |
Inventory | - | 1.00 | 320.67 Thousand | 1.00 | 116.54 Thousand | 175.77 Thousand |
Other Current Assets | 330.45 Thousand | -241.00 | 1479.00 | -136.00 | 608.09 Thousand | -667.00 |
Total Non-Current Assets | 1.19 Million | 2.28 Million | 4.91 Million | 5.34 Million | 5.77 Million | 4.73 Million |
Net PPE | 342.93 Thousand | 169.28 Thousand | 451.9 Thousand | 768.2 Thousand | 1.02 Million | 98.15 Thousand |
Good Will And Intangible Assets | -399.00 | -2.08 Million | 4.09 Million | 4.09 Million | 4.09 Million | 4.09 Million |
Good Will | - | - | 4.09 Million | 4.09 Million | 4.09 Million | 4.09 Million |
Intangible Assets | - | - | 4.09 Million | 1000.00 | 2000.00 | 4000.00 |
Long-Term Investments | 832.39 Thousand | 2.08 Million | 341 Thousand | 455 Thousand | 633 Thousand | 519 Thousand |
Tax Assets | 23.67 Thousand | 21.77 Thousand | 30.83 Thousand | 31.11 Thousand | 25.7 Thousand | 22.75 Thousand |
Other Non Current Assets | 399.00 | 2.08 Million | 1061.00 | 731.00 | -616.00 | -322.00 |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 2.08 Million | 2.44 Million | 2.32 Million | 2.81 Million | 3.6 Million | 2.17 Million |
Total Current Liabilities | 1.92 Million | 2.41 Million | 2.2 Million | 2.41 Million | 2.99 Million | 2.15 Million |
Account Payables | 301.44 Thousand | 350.39 Thousand | 256.46 Thousand | 291.15 Thousand | 441.95 Thousand | 393.25 Thousand |
Tax Payables | 116.36 Thousand | 120 Thousand | 116.8 Thousand | 52.06 Thousand | - | - |
Short Term Debt | 165.94 Thousand | 108 Thousand | 293 Thousand | 313 Thousand | 339 Thousand | 398.16 Thousand |
Deferred Revenue | 648.72 Thousand | 1 Million | 1.65 Million | 1.81 Million | 1.15 Million | 1.36 Million |
Other Current Liabilities | 813.5 Thousand | 944.79 Thousand | -1.00 | -344.00 | 1.05 Million | -112.00 |
Total Non Current Liabilities | 155.39 Thousand | 30.04 Thousand | 122.97 Thousand | 403.01 Thousand | 605.87 Thousand | 26.97 Thousand |
Long-Term Debt | 155 Thousand | 10.63 Thousand | 110.9 Thousand | 383.68 Thousand | 587.1 Thousand | - |
Deferred Revenue Non Current | - | 362.00 | -12.06 Thousand | -19.32 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 391.00 | -362.00 | 12.06 Thousand | 19.32 Thousand | -1.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.42 Million | 6.15 Million | 9.99 Million | 9.19 Million | 10.13 Million | 11.22 Million |
Stock Holders Equity | 6.42 Million | 6.15 Million | 9.99 Million | 9.19 Million | 10.13 Million | 11.22 Million |
Common Stock | 5.38 Million | 5.38 Million | 5.38 Million | 5.38 Million | 5.38 Million | 5.38 Million |
Retained Earnings | -2.07 Million | -2.31 Million | 1.42 Million | 657.64 Thousand | 1.58 Million | 2.68 Million |
Accumulated other comprehensive income | 41.29 Thousand | 85.56 Thousand | 237.15 Thousand | 212.68 Thousand | 222.22 Thousand | -573 Thousand |
Common Stock Equity | 6.42 Million | 6.15 Million | 9.99 Million | 9.19 Million | 10.13 Million | 11.22 Million |
Capital Lease Obligation | 155.39 Thousand | 118.63 Thousand | 403.9 Thousand | 696.68 Thousand | 926.1 Thousand | - |
Total Investments | 3.06 Million | 43 Thousand | -10 Thousand | 3000.00 | 23 Thousand | 242 Thousand |
Total Debt | 321.33 Thousand | 118.63 Thousand | 403.9 Thousand | 696.68 Thousand | 926.1 Thousand | - |
Net Debt | -1.99 Million | -3.72 Million | -5.71 Million | -4.5 Million | -4.96 Million | -6.78 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 10.05 Million | 8.51 Million | 8.51 Million | 8.51 Million | 10.09 Million | 10.09 Million |
Total Current Assets | 9.46 Million | 7.31 Million | 7.31 Million | 7.31 Million | 8.73 Million | 8.73 Million |
Cash And Short Term Investments | 3.19 Million | 4.54 Million | 4.54 Million | 5.61 Million | 6.33 Million | 6.33 Million |
Cash and Cash Equivalents | 3.19 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.78 Million | 2.78 Million |
Short Term Investments | - | 2.23 Million | 2.23 Million | 3.3 Million | 3.55 Million | 3.55 Million |
Net Receivables | 1.13 Million | 2.43 Million | 2.43 Million | 1.1 Million | 1.79 Million | 1.78 Million |
Inventory | - | - | - | - | 1.00 | 1.00 |
Other Current Assets | 5.13 Million | 330.45 Thousand | 330.45 Thousand | 595.36 Thousand | 604.46 Thousand | 607.93 Thousand |
Total Non-Current Assets | 588.16 Thousand | 1.19 Million | 1.19 Million | 1.19 Million | 1.35 Million | 1.35 Million |
Net PPE | 315.4 Thousand | 342.93 Thousand | 342.93 Thousand | 342.93 Thousand | 402.66 Thousand | 402.66 Thousand |
Good Will And Intangible Assets | - | -399.00 | -399.00 | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 249.06 Thousand | 832.39 Thousand | 832.39 Thousand | 832.39 Thousand | -2.61 Million | - |
Tax Assets | 23.69 Thousand | 23.67 Thousand | 23.67 Thousand | - | 20.12 Thousand | - |
Other Non Current Assets | - | 399.00 | 399.00 | 23.67 Thousand | 3.55 Million | 956.22 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.53 Million | 2.08 Million | 2.08 Million | 2.08 Million | 4.19 Million | 4.19 Million |
Total Current Liabilities | 3.4 Million | 1.92 Million | 1.92 Million | 1.92 Million | 4.1 Million | 4.1 Million |
Account Payables | 354.85 Thousand | 301.44 Thousand | 301.44 Thousand | 387.44 Thousand | 477.65 Thousand | 477.65 Thousand |
Tax Payables | - | 116.36 Thousand | 116.36 Thousand | - | 45.82 Thousand | - |
Short Term Debt | 239.11 Thousand | 165.94 Thousand | 165.94 Thousand | - | 553.24 Thousand | - |
Deferred Revenue | 2.14 Million | 648.72 Thousand | 648.72 Thousand | - | 2.28 Million | - |
Other Current Liabilities | 668.61 Thousand | 813.5 Thousand | 813.5 Thousand | 1.54 Million | 789.32 Thousand | 3.63 Million |
Total Non Current Liabilities | 121.44 Thousand | 155.39 Thousand | 155.39 Thousand | 155.39 Thousand | 81.12 Thousand | 81.12 Thousand |
Long-Term Debt | - | 155 Thousand | 155 Thousand | 155.39 Thousand | 64.07 Thousand | 64.07 Thousand |
Deferred Revenue Non Current | - | - | - | - | -64.07 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 391.00 | 391.00 | - | 64.07 Thousand | 17.05 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.52 Million | 6.42 Million | 6.42 Million | 6.42 Million | 5.9 Million | 5.9 Million |
Stock Holders Equity | 6.52 Million | 6.42 Million | 6.42 Million | 6.42 Million | 5.9 Million | 5.9 Million |
Common Stock | 5.38 Million | 5.38 Million | 5.38 Million | 5.38 Million | 5.38 Million | 5.38 Million |
Retained Earnings | -2 Million | -2.07 Million | -2.07 Million | -2.07 Million | -2.53 Million | -2.53 Million |
Accumulated other comprehensive income | 32.52 Thousand | 41.29 Thousand | 41.29 Thousand | 3.11 Million | 12.62 Thousand | 3.04 Million |
Common Stock Equity | 6.52 Million | 6.42 Million | 6.42 Million | 6.42 Million | 5.9 Million | 5.9 Million |
Capital Lease Obligation | - | 155.39 Thousand | 155.39 Thousand | 230.33 Thousand | 64.07 Thousand | 64.07 Thousand |
Total Investments | 249.06 Thousand | 3.06 Million | 3.06 Million | 4.13 Million | 936.1 Thousand | 3.55 Million |
Total Debt | 239.11 Thousand | 321.33 Thousand | 321.33 Thousand | 155.39 Thousand | 617.32 Thousand | 64.07 Thousand |
Net Debt | -2.95 Million | -1.99 Million | -1.99 Million | -2.16 Million | -2.16 Million | -2.72 Million |
ART
BANARISUG
IMPAL
FSJ
0QM6
HATSUN