EUR 16.7
(-3.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 286.21 Million | 259.68 Million | 246 Million | 256.23 Million | 259.37 Million | 227.93 Million |
Total Current Assets | 133.49 Million | 114.74 Million | 91.24 Million | 103.23 Million | 101.84 Million | 106.47 Million |
Cash And Short Term Investments | 11.53 Million | 16.06 Million | 6.34 Million | 19.85 Million | 15.09 Million | 14.75 Million |
Cash and Cash Equivalents | 11.53 Million | 16.06 Million | 6.34 Million | 19.85 Million | 14.96 Million | 14.62 Million |
Short Term Investments | 13 Thousand | 66 Thousand | -6.02 Million | -5.91 Million | 128 Thousand | 130 Thousand |
Net Receivables | 55.72 Million | 47.61 Million | 42.74 Million | 43.47 Million | 52.94 Million | 54.23 Million |
Inventory | 63.75 Million | 48.03 Million | 39.45 Million | 36.43 Million | 33.8 Million | 34.45 Million |
Other Current Assets | 2.48 Million | 2.15 Million | 2.52 Million | 2.96 Million | 1000.00 | 57.26 Million |
Total Non-Current Assets | 152.72 Million | 144.94 Million | 154.75 Million | 153 Million | 157.52 Million | 121.46 Million |
Net PPE | 77.04 Million | 74.98 Million | 78.03 Million | 80.34 Million | 85.95 Million | 54.52 Million |
Good Will And Intangible Assets | 48.62 Million | 48.82 Million | 46.51 Million | 43.26 Million | 41.42 Million | 40.9 Million |
Good Will | 9.99 Million | 10.34 Million | 10.54 Million | 10.36 Million | 10.73 Million | 10.56 Million |
Intangible Assets | 38.63 Million | 38.48 Million | 35.96 Million | 32.89 Million | 30.69 Million | 30.33 Million |
Long-Term Investments | 6.33 Million | 17.74 Million | 20.51 Million | 15.75 Million | 8.73 Million | 8.18 Million |
Tax Assets | 19.57 Million | 3.09 Million | 9.41 Million | 13.35 Million | 12.41 Million | 11.58 Million |
Other Non Current Assets | 1.13 Million | 293 Thousand | 272 Thousand | 285 Thousand | 8.98 Million | 6.26 Million |
Other Assets | - | - | - | - | -1000.00 | - |
Total Liabilities | 218.49 Million | 188.34 Million | 196.23 Million | 208.09 Million | 200.93 Million | 165.67 Million |
Total Current Liabilities | 111.19 Million | 100.39 Million | 75.81 Million | 70.27 Million | 62.17 Million | 57.92 Million |
Account Payables | 19.45 Million | 19.07 Million | 18.89 Million | 13.8 Million | 15.09 Million | 13.47 Million |
Tax Payables | 1.68 Million | 746 Thousand | 599 Thousand | 772 Thousand | 791 Thousand | 1.11 Million |
Short Term Debt | 50.65 Million | 49.5 Million | 28.03 Million | 23.1 Million | 15.68 Million | 8.68 Million |
Deferred Revenue | 10.39 Million | 8.71 Million | 8.84 Million | 9.42 Million | 8.93 Million | 1.11 Million |
Other Current Liabilities | 30.7 Million | 23.1 Million | 20.03 Million | 23.94 Million | 22.46 Million | 34.65 Million |
Total Non Current Liabilities | 107.3 Million | 87.95 Million | 120.42 Million | 137.82 Million | 138.76 Million | 107.74 Million |
Long-Term Debt | 3.43 Million | 15.43 Million | 19.74 Million | 29.83 Million | 35.24 Million | 11.45 Million |
Deferred Revenue Non Current | 12.85 Million | - | 98 Million | 105.19 Million | 100.75 Million | 92.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 71.59 Million | 66.6 Million | 63 Thousand | 64 Thousand | 83 Thousand | 233 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 67.71 Million | 71.34 Million | 49.76 Million | 48.14 Million | 58.44 Million | 62.25 Million |
Stock Holders Equity | 67.55 Million | 71.14 Million | 49.55 Million | 47.9 Million | 57.99 Million | 62.12 Million |
Common Stock | 16.5 Million | 16.5 Million | 16.5 Million | 16.5 Million | 16.5 Million | 16.5 Million |
Retained Earnings | 57.28 Million | 57.08 Million | 55.13 Million | 60.04 Million | 63.55 Million | 62.21 Million |
Accumulated other comprehensive income | -19.67 Million | -15.89 Million | -35.54 Million | -42.09 Million | -35.52 Million | -82.29 Million |
Common Stock Equity | 67.55 Million | 71.14 Million | 49.55 Million | 47.9 Million | 57.99 Million | 62.12 Million |
Capital Lease Obligation | 12.85 Million | 19.69 Million | 23.18 Million | 27.23 Million | 31.78 Million | - |
Total Investments | 6.33 Million | 11.48 Million | 14.48 Million | 9.83 Million | 8.86 Million | 8.31 Million |
Total Debt | 66.93 Million | 64.94 Million | 47.78 Million | 52.93 Million | 50.93 Million | 20.13 Million |
Net Debt | 55.4 Million | 48.88 Million | 41.43 Million | 33.07 Million | 35.96 Million | 5.5 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 280.02 Million | 279.86 Million | 286.21 Million | 286.21 Million | 283.53 Million | 278.48 Million |
Total Current Assets | 142.27 Million | 141.85 Million | 133.49 Million | 133.49 Million | 140.28 Million | 134.12 Million |
Cash And Short Term Investments | 11.75 Million | 11.05 Million | 11.53 Million | 11.53 Million | 11.06 Million | 10.98 Million |
Cash and Cash Equivalents | 11.75 Million | 11.05 Million | 11.53 Million | 11.53 Million | 11.06 Million | 10.98 Million |
Short Term Investments | - | - | 13 Thousand | 13 Thousand | -4.13 Million | -4.18 Million |
Net Receivables | 47.75 Million | 44.94 Million | 55.72 Million | 55.72 Million | 45.31 Million | 46.89 Million |
Inventory | 66.74 Million | 71.65 Million | 63.75 Million | 63.75 Million | 67.12 Million | 62.35 Million |
Other Current Assets | 16.02 Million | 14.19 Million | 2.48 Million | 2.48 Million | 16.79 Million | 13.88 Million |
Total Non-Current Assets | 137.74 Million | 138.01 Million | 152.72 Million | 152.72 Million | 143.24 Million | 144.36 Million |
Net PPE | 76.68 Million | 77.28 Million | 77.04 Million | 77.04 Million | 76.71 Million | 76.75 Million |
Good Will And Intangible Assets | 48.14 Million | 48.05 Million | 48.62 Million | 48.62 Million | 48.37 Million | 48.11 Million |
Good Will | - | - | 9.99 Million | 9.99 Million | - | - |
Intangible Assets | 48.14 Million | 48.05 Million | 38.63 Million | 38.63 Million | 48.37 Million | 48.11 Million |
Long-Term Investments | 4.18 Million | 4.18 Million | 6.33 Million | 6.33 Million | 13.09 Million | 14.92 Million |
Tax Assets | 5.5 Million | 5.06 Million | 19.57 Million | 19.57 Million | 2.17 Million | 2.13 Million |
Other Non Current Assets | 3.22 Million | 3.42 Million | 1.13 Million | 1.13 Million | 2.89 Million | 2.43 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 204.46 Million | 209.74 Million | 218.49 Million | 218.49 Million | 201.33 Million | 205.71 Million |
Total Current Liabilities | 114.13 Million | 118.41 Million | 111.19 Million | 111.19 Million | 114.87 Million | 115.15 Million |
Account Payables | 15.33 Million | 19.78 Million | 19.45 Million | 19.45 Million | 16.48 Million | 27.57 Million |
Tax Payables | 1.55 Million | 1.31 Million | 1.68 Million | 1.68 Million | 1.47 Million | 777 Thousand |
Short Term Debt | 60.59 Million | 55.85 Million | 50.65 Million | 50.65 Million | 59.54 Million | 53.5 Million |
Deferred Revenue | 19.07 Million | 23.43 Million | 10.39 Million | 10.39 Million | 9.41 Million | 8.3 Million |
Other Current Liabilities | 19.14 Million | 19.34 Million | 30.7 Million | 30.7 Million | 29.42 Million | 25.77 Million |
Total Non Current Liabilities | 90.33 Million | 91.33 Million | 107.3 Million | 107.3 Million | 86.46 Million | 90.55 Million |
Long-Term Debt | 3.52 Million | 3.39 Million | 3.43 Million | 3.43 Million | 16.04 Million | 16.68 Million |
Deferred Revenue Non Current | 12.1 Million | 12.29 Million | 12.85 Million | 12.85 Million | 63.43 Million | 67.84 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 69.07 Million | 70.77 Million | 71.59 Million | 71.59 Million | 125 Thousand | 73 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 75.55 Million | 70.12 Million | 67.71 Million | 67.71 Million | 82.19 Million | 72.77 Million |
Stock Holders Equity | 75.35 Million | 69.95 Million | 67.55 Million | 67.55 Million | 82.05 Million | 72.62 Million |
Common Stock | 16.5 Million | 16.5 Million | 16.5 Million | 16.5 Million | 16.5 Million | 16.5 Million |
Retained Earnings | 63.08 Million | 59.38 Million | 57.28 Million | 57.28 Million | 69.01 Million | 62.8 Million |
Accumulated other comprehensive income | -17.68 Million | -19.39 Million | -19.67 Million | -19.67 Million | -16.92 Million | -20.13 Million |
Common Stock Equity | 75.35 Million | 69.95 Million | 67.55 Million | 67.55 Million | 82.05 Million | 72.62 Million |
Capital Lease Obligation | 12.1 Million | 12.29 Million | 12.85 Million | 12.85 Million | 16.16 Million | 17.12 Million |
Total Investments | 4.18 Million | 4.18 Million | 6.33 Million | 6.33 Million | 8.95 Million | 10.73 Million |
Total Debt | 76.21 Million | 71.53 Million | 66.93 Million | 66.93 Million | 75.58 Million | 70.19 Million |
Net Debt | 64.46 Million | 60.47 Million | 55.4 Million | 55.4 Million | 64.52 Million | 59.2 Million |
GSRCF
6399
PIFR
TRPL3
002366
002073