EUR 57.83
(-1.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 103.54 Billion | 96.74 Billion | 102.89 Billion | 97.39 Billion | 87.8 Billion | 90.94 Billion |
Total Current Assets | 21.51 Billion | 18.97 Billion | 24.43 Billion | 20.85 Billion | 17.3 Billion | 20.9 Billion |
Cash And Short Term Investments | 9.77 Billion | 8.93 Billion | 15.35 Billion | 13.23 Billion | 10.69 Billion | 13.46 Billion |
Cash and Cash Equivalents | 8.69 Billion | 6.77 Billion | 12.8 Billion | 10.38 Billion | 8.02 Billion | 10.77 Billion |
Short Term Investments | 1.07 Billion | 2.16 Billion | 2.54 Billion | 2.85 Billion | 2.67 Billion | 2.69 Billion |
Net Receivables | 2.46 Billion | 2.17 Billion | 2.24 Billion | 2.58 Billion | 2.14 Billion | 2.21 Billion |
Inventory | 6.65 Billion | 6.21 Billion | 5.43 Billion | 3.91 Billion | 3.46 Billion | 3.44 Billion |
Other Current Assets | 1.63 Billion | 3.82 Billion | 1.46 Billion | 3.83 Billion | 3.63 Billion | 4.38 Billion |
Total Non-Current Assets | 82.03 Billion | 77.77 Billion | 78.46 Billion | 76.53 Billion | 70.49 Billion | 70.04 Billion |
Net PPE | 68.44 Billion | 64.73 Billion | 64.92 Billion | 62.88 Billion | 57.37 Billion | 56.36 Billion |
Good Will And Intangible Assets | 3.2 Billion | 4.47 Billion | 3.71 Billion | 3.7 Billion | 3.55 Billion | 3.69 Billion |
Good Will | 797 Million | 826 Million | 879 Million | 946 Million | 922 Million | 912 Million |
Intangible Assets | 2.41 Billion | 3.64 Billion | 2.83 Billion | 2.75 Billion | 2.63 Billion | 2.77 Billion |
Long-Term Investments | 3.7 Billion | 1.54 Billion | 1.48 Billion | 1.74 Billion | 1.93 Billion | 2.42 Billion |
Tax Assets | 3.62 Billion | 2.76 Billion | 3.37 Billion | 3.38 Billion | 3.1 Billion | 3.13 Billion |
Other Non Current Assets | 3.05 Billion | 4.25 Billion | 4.96 Billion | 4.82 Billion | 4.53 Billion | 4.43 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 47.2 Billion | 44.47 Billion | 46.3 Billion | 45.48 Billion | 42.56 Billion | 41.12 Billion |
Total Current Liabilities | 12.74 Billion | 11.6 Billion | 12.62 Billion | 11.6 Billion | 11.12 Billion | 10.86 Billion |
Account Payables | 3.26 Billion | 8.04 Billion | 7.73 Billion | 7.42 Billion | 6.48 Billion | 6.6 Billion |
Tax Payables | 1.41 Billion | 223 Million | 1.4 Billion | 1.85 Billion | 1.87 Billion | 1.84 Billion |
Short Term Debt | 1.16 Billion | 1.21 Billion | 1.13 Billion | 607 Million | 1.37 Billion | 1.07 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 8.3 Billion | 2.34 Billion | 3.75 Billion | 3.57 Billion | 3.27 Billion | 3.19 Billion |
Total Non Current Liabilities | 34.46 Billion | 32.86 Billion | 33.67 Billion | 33.88 Billion | 31.43 Billion | 30.26 Billion |
Long-Term Debt | 13.18 Billion | 11.05 Billion | 12.39 Billion | 13.4 Billion | 13.34 Billion | 12.84 Billion |
Deferred Revenue Non Current | 103 Million | 114 Million | 205 Million | 204 Million | 214 Million | 252 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.59 Billion | 18.09 Billion | 17.57 Billion | 17.02 Billion | 14.66 Billion | 13.48 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.34 Billion | 52.27 Billion | 56.59 Billion | 51.9 Billion | 45.24 Billion | 49.82 Billion |
Stock Holders Equity | 54.58 Billion | 50.17 Billion | 51.43 Billion | 47.05 Billion | 40.53 Billion | 43.68 Billion |
Common Stock | 3.58 Billion | 3.53 Billion | 3.77 Billion | 3.98 Billion | 3.65 Billion | 3.68 Billion |
Retained Earnings | 38.35 Billion | 34.51 Billion | 33.33 Billion | 26.79 Billion | 23.38 Billion | 27.02 Billion |
Accumulated other comprehensive income | 8.32 Billion | 7.75 Billion | 9.99 Billion | 11.96 Billion | 9.17 Billion | 8.66 Billion |
Common Stock Equity | 54.58 Billion | 50.17 Billion | 51.43 Billion | 47.05 Billion | 40.53 Billion | 43.68 Billion |
Capital Lease Obligation | 1.35 Billion | 1.2 Billion | 1.36 Billion | 1.17 Billion | 1.3 Billion | 44 Million |
Total Investments | 4.78 Billion | 3.7 Billion | 4.03 Billion | 4.59 Billion | 4.6 Billion | 5.11 Billion |
Total Debt | 14.35 Billion | 12.27 Billion | 13.53 Billion | 14.01 Billion | 14.71 Billion | 13.92 Billion |
Net Debt | 5.65 Billion | 5.49 Billion | 724 Million | 3.63 Billion | 6.68 Billion | 3.14 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 101.88 Billion | 103.54 Billion | 103.54 Billion | 97.55 Billion | 96.74 Billion | 96.74 Billion |
Total Current Assets | 20.42 Billion | 21.51 Billion | 21.51 Billion | 20.77 Billion | 18.97 Billion | 18.97 Billion |
Cash And Short Term Investments | 9.82 Billion | 9.77 Billion | 9.77 Billion | 10.5 Billion | 8.93 Billion | 8.93 Billion |
Cash and Cash Equivalents | 9.25 Billion | 8.69 Billion | 8.69 Billion | 9.17 Billion | 6.77 Billion | 6.77 Billion |
Short Term Investments | 569 Million | 1.07 Billion | 1.07 Billion | 1.32 Billion | 2.16 Billion | 2.16 Billion |
Net Receivables | 3.88 Billion | 2.46 Billion | 2.46 Billion | 3.54 Billion | 2.17 Billion | 2.17 Billion |
Inventory | 6.51 Billion | 6.65 Billion | 6.65 Billion | 6.42 Billion | 6.21 Billion | 6.21 Billion |
Other Current Assets | 196 Million | 1.63 Billion | 1.63 Billion | 305 Million | 3.82 Billion | 3.82 Billion |
Total Non-Current Assets | 81.46 Billion | 82.03 Billion | 82.03 Billion | 76.77 Billion | 77.77 Billion | 77.77 Billion |
Net PPE | 66.57 Billion | 68.44 Billion | 68.44 Billion | 63.1 Billion | 64.73 Billion | 64.73 Billion |
Good Will And Intangible Assets | 4.55 Billion | 3.2 Billion | 3.2 Billion | 4.47 Billion | 4.47 Billion | 4.47 Billion |
Good Will | 785 Million | 797 Million | 797 Million | 776 Million | 826 Million | 826 Million |
Intangible Assets | 3.77 Billion | 2.41 Billion | 2.41 Billion | 3.69 Billion | 3.64 Billion | 3.64 Billion |
Long-Term Investments | 5.02 Billion | 3.7 Billion | 3.7 Billion | 2.65 Billion | 1.54 Billion | 1.54 Billion |
Tax Assets | - | 3.62 Billion | 3.62 Billion | 3.08 Billion | 2.76 Billion | 2.76 Billion |
Other Non Current Assets | 5.3 Billion | 3.05 Billion | 3.05 Billion | 3.46 Billion | 4.25 Billion | 4.25 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 44.72 Billion | 47.2 Billion | 47.2 Billion | 44.19 Billion | 44.47 Billion | 44.47 Billion |
Total Current Liabilities | 12.03 Billion | 12.74 Billion | 12.74 Billion | 10.44 Billion | 11.6 Billion | 11.6 Billion |
Account Payables | 7.68 Billion | 3.26 Billion | 3.26 Billion | 7.63 Billion | 8.04 Billion | 8.04 Billion |
Tax Payables | - | 1.41 Billion | 1.41 Billion | 204 Million | 223 Million | 223 Million |
Short Term Debt | 767 Million | 1.16 Billion | 1.16 Billion | 474 Million | 1.21 Billion | 1.21 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.57 Billion | 8.3 Billion | 8.3 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion |
Total Non Current Liabilities | 32.68 Billion | 34.46 Billion | 34.46 Billion | 33.75 Billion | 32.86 Billion | 32.86 Billion |
Long-Term Debt | 13.2 Billion | 13.18 Billion | 13.18 Billion | 13.6 Billion | 11.05 Billion | 11.05 Billion |
Deferred Revenue Non Current | - | 103 Million | 103 Million | - | 114 Million | 114 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.48 Billion | 18.59 Billion | 18.59 Billion | 17.07 Billion | 18.09 Billion | 18.09 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 57.16 Billion | 56.34 Billion | 56.34 Billion | 53.35 Billion | 52.27 Billion | 52.27 Billion |
Stock Holders Equity | 55.25 Billion | 54.58 Billion | 54.58 Billion | 51.62 Billion | 50.17 Billion | 50.17 Billion |
Common Stock | 3.48 Billion | 3.58 Billion | 3.58 Billion | 3.47 Billion | 3.53 Billion | 3.53 Billion |
Retained Earnings | 40.14 Billion | 38.35 Billion | 38.35 Billion | 36.43 Billion | 34.51 Billion | 34.51 Billion |
Accumulated other comprehensive income | 7.29 Billion | 8.32 Billion | 8.32 Billion | 7.4 Billion | 7.75 Billion | 7.75 Billion |
Common Stock Equity | 55.25 Billion | 54.58 Billion | 54.58 Billion | 51.62 Billion | 50.17 Billion | 50.17 Billion |
Capital Lease Obligation | 1.41 Billion | 1.35 Billion | 1.35 Billion | 1.22 Billion | 1.2 Billion | 1.2 Billion |
Total Investments | 5.59 Billion | 4.78 Billion | 4.78 Billion | 3.97 Billion | 3.7 Billion | 3.7 Billion |
Total Debt | 13.96 Billion | 14.35 Billion | 14.35 Billion | 14.07 Billion | 12.27 Billion | 12.27 Billion |
Net Debt | 4.71 Billion | 5.65 Billion | 5.65 Billion | 4.89 Billion | 5.49 Billion | 5.49 Billion |
STENO
PRGNF
LANCER
AOT
CIX
SMWN