EUR 109.44
(-6.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 147.39 Billion | 169.99 Billion | 111.47 Billion | 64.12 Billion | 107.29 Billion | 111.46 Billion |
Cost of Revenue | 130.06 Billion | 151.56 Billion | 103.7 Billion | 59.1 Billion | 96.87 Billion | 99.28 Billion |
Gross Profit | 17.33 Billion | 18.42 Billion | 7.76 Billion | 5.02 Billion | 10.42 Billion | 12.17 Billion |
Operating Expenses | 8.7 Billion | 8.8 Billion | 7.3 Billion | 6.57 Billion | 7.16 Billion | 6.98 Billion |
Selling, General and Administrative Expenses | 8.67 Billion | 2.16 Billion | 1.74 Billion | 1.54 Billion | 1.68 Billion | 1.67 Billion |
Research and Development Expenses | 27 Million | 42 Million | 47 Million | 48 Million | 54 Million | 55 Million |
Other Expenses | - | 6.64 Billion | 5.55 Billion | 5.02 Billion | 5.48 Billion | 61 Million |
Cost and Expenses | 136.79 Billion | 160.37 Billion | 111 Billion | 65.67 Billion | 104.03 Billion | 106.26 Billion |
Operating Income | 10.6 Billion | 12.74 Billion | 3.82 Billion | -287 Million | 5.5 Billion | 5.2 Billion |
Interest Expense | 926 Million | 642 Million | 605 Million | 521 Million | 481 Million | 527 Million |
Income Tax Expense | 2.23 Billion | 3.24 Billion | 146 Million | -1.25 Billion | 801 Million | 1.57 Billion |
Earnings before Tax | 9.46 Billion | 14.63 Billion | 1.74 Billion | -4.96 Billion | 4.17 Billion | 7.44 Billion |
Net Income | 7.01 Billion | 11.02 Billion | 1.31 Billion | -3.71 Billion | 3.07 Billion | 5.59 Billion |
Earnings Per Share Basic | 15.45 | 25.08 | 2.97 | -8.45 | 6.81 | 11.89 |
Earnings Per Share Diluted | 15.45 | 25.08 | 2.97 | -8.45 | 6.78 | 11.80 |
Weighted Average Shares Outstanding | 453.21 Million | 439.53 Million | 440.02 Million | 439.53 Million | 451.36 Million | 470.7 Million |
Weighted Average Shares Outstanding (Diluted) | 453.21 Million | 439.53 Million | 440.36 Million | 439.53 Million | 453.88 Million | 474.04 Million |
Gross Margin | 0.12 | 0.11 | 0.07 | 0.08 | 0.10 | 0.11 |
EBIT Margin | 0.07 | 0.08 | 0.05 | 0.02 | 0.06 | 0.08 |
Profit Margin | 0.05 | 0.06 | 0.01 | -0.06 | 0.03 | 0.05 |
EBITDA | 9.99 Billion | 11.3 Billion | 2.08 Billion | 1.1 Billion | 4.61 Billion | 6.54 Billion |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.03 | -0.00 | 0.05 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 35.52 Billion | 38.12 Billion | 35.81 Billion | 38.27 Billion | 147.39 Billion | 39.64 Billion |
Cost of Revenue | 32.73 Billion | 35.12 Billion | 32.89 Billion | 34.36 Billion | 130.06 Billion | 34.81 Billion |
Gross Profit | 2.79 Billion | 3 Billion | 2.92 Billion | 3.9 Billion | 17.33 Billion | 4.82 Billion |
Operating Expenses | 2.74 Billion | 2 Billion | 2.17 Billion | 2.37 Billion | 9.38 Billion | 2.47 Billion |
Selling, General and Administrative Expenses | 1.19 Billion | 552 Million | 557 Million | 658 Million | - | 669 Million |
Research and Development Expenses | - | - | - | 27 Million | - | - |
Other Expenses | 1.55 Billion | 58 Million | 97 Million | -34 Million | 128 Million | 15 Million |
Cost and Expenses | 35.48 Billion | 37.13 Billion | 35.06 Billion | 36.73 Billion | 139.44 Billion | 37.29 Billion |
Operating Income | 45 Million | 1.01 Billion | 738 Million | 2.05 Billion | 10.36 Billion | 2.92 Billion |
Interest Expense | 237 Million | 241 Million | 236 Million | 228 Million | 926 Million | 227 Million |
Income Tax Expense | 44 Million | 291 Million | 203 Million | 476 Million | 2.23 Billion | 670 Million |
Earnings before Tax | 413 Million | 1.31 Billion | 964 Million | 1.76 Billion | 9.46 Billion | 2.81 Billion |
Net Income | 346 Million | 1.01 Billion | 748 Million | 1.26 Billion | 7.01 Billion | 2.09 Billion |
Earnings Per Share Basic | 0.74 | 2.39 | 1.74 | 2.87 | - | 4.72 |
Earnings Per Share Diluted | 0.74 | 2.38 | 1.73 | 2.86 | - | 4.69 |
Weighted Average Shares Outstanding | 417.3 Million | 424.89 Million | 428.95 Million | 439.52 Million | 450.13 Million | 444.28 Million |
Weighted Average Shares Outstanding (Diluted) | 418.8 Million | 425.73 Million | 431.9 Million | 440.57 Million | 450.13 Million | 447.25 Million |
Gross Margin | 0.08 | 0.08 | 0.08 | 0.10 | 0.12 | 0.12 |
EBIT Margin | 0.03 | 0.05 | 0.05 | 0.07 | - | 0.09 |
Profit Margin | 0.01 | 0.03 | 0.02 | 0.03 | 0.05 | 0.05 |
EBITDA | 1.19 Billion | 2.03 Billion | 1.87 Billion | 2.57 Billion | - | 3.41 Billion |
Earnings Before Tax Margin | 0.00 | 0.03 | 0.02 | 0.05 | 0.07 | 0.07 |
CMSINFO
4977
CAREERP
CTUY
AEP
OYY