Mowi ASA (PND.F)
EUR 16.67
(-0.71%)
EUR 16.67
(-0.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.47 Billion | 4.9 Billion | 4.16 Billion | 3.73 Billion | 4.07 Billion | 3.74 Billion |
| Cost of Revenue | 2.7 Billion | 2.23 Billion | 2.07 Billion | 2.11 Billion | 2.11 Billion | 1.66 Billion |
| Gross Profit | 2.77 Billion | 2.67 Billion | 2.09 Billion | 1.61 Billion | 1.96 Billion | 2.08 Billion |
| Operating Expenses | 2.77 Billion | 1.58 Billion | 1.44 Billion | 1.41 Billion | 1.36 Billion | 1.19 Billion |
| Selling, General and Administrative Expenses | 118.7 Million | 111.9 Million | 111.3 Million | 98.4 Million | 85.4 Million | 75.1 Million |
| Research and Development Expenses | - | 33.71 Million | 40.1 Million | 37.28 Million | 46.44 Million | 42.58 Million |
| Other Expenses | -41.37 Million | 1.46 Billion | 1.33 Billion | 1.31 Billion | 1.28 Billion | -1 Million |
| Cost and Expenses | 4.6 Billion | 3.81 Billion | 3.51 Billion | 3.53 Billion | 3.47 Billion | 2.85 Billion |
| Operating Income | 966.77 Million | 1.12 Billion | 737.4 Million | 203.5 Million | 617 Million | 925.4 Million |
| Interest Expense | 114.96 Million | 52.6 Million | 59.1 Million | 63.1 Million | 70.2 Million | 50 Million |
| Income Tax Expense | 466.76 Million | 215.5 Million | 105.5 Million | 1.4 Million | 131.2 Million | 165 Million |
| Earnings before Tax | 884.64 Million | 1 Billion | 593.4 Million | 120.6 Million | 607.4 Million | 732.2 Million |
| Net Income | 444.4 Million | 782.4 Million | 487.6 Million | 117.5 Million | 477.6 Million | 566.6 Million |
| Earnings Per Share Basic | 0.86 | 1.46 | 0.96 | 0.23 | 0.92 | 1.15 |
| Earnings Per Share Diluted | 0.86 | 1.46 | 0.96 | 0.23 | 0.92 | 1.15 |
| Weighted Average Shares Outstanding | 517.1 Million | 517.1 Million | 517.1 Million | 517.1 Million | 516.4 Million | 493.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 517.1 Million | 517.1 Million | 517.1 Million | 517.1 Million | 516.4 Million | 493.9 Million |
| Gross Margin | 0.51 | 0.54 | 0.50 | 0.43 | 0.48 | 0.56 |
| EBIT Margin | 0.26 | 0.31 | 0.27 | 0.15 | 0.24 | 0.25 |
| Profit Margin | 0.08 | 0.16 | 0.12 | 0.03 | 0.12 | 0.15 |
| EBITDA | 1.41 Billion | 1.44 Billion | 1.02 Billion | 511.97 Million | 915.8 Million | 864.61 Million |
| Earnings Before Tax Margin | 0.18 | 0.23 | 0.18 | 0.05 | 0.15 | 0.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.34 Billion | 1.29 Billion | 5.56 Billion | 1.47 Billion | 1.35 Billion | 1.36 Billion |
| Cost of Revenue | 951.52 Million | 957.05 Million | 3.85 Billion | 1.09 Billion | 725.8 Million | 763.5 Million |
| Gross Profit | 398.11 Million | 341.47 Million | 1.71 Billion | 386.7 Million | 629.9 Million | 596.9 Million |
| Operating Expenses | 183.02 Million | 158.41 Million | 749.45 Million | 197.13 Million | 429.5 Million | 401.8 Million |
| Selling, General and Administrative Expenses | 173.1 Million | 144.23 Million | - | 178.99 Million | 164.37 Million | 161.41 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -9.91 Million | -14.17 Million | -41.37 Million | -18.13 Million | -16 Million | -7.9 Million |
| Cost and Expenses | 1.13 Billion | 1.11 Billion | 4.6 Billion | 1.28 Billion | 1.15 Billion | 1.16 Billion |
| Operating Income | 215.09 Million | 183.06 Million | 966.77 Million | 189.57 Million | 187.8 Million | 184.9 Million |
| Interest Expense | 37.5 Million | 34.5 Million | 114.96 Million | 35.55 Million | 30.1 Million | 26 Million |
| Income Tax Expense | 17.9 Million | 35 Million | 466.76 Million | 43.32 Million | 29.2 Million | 307.7 Million |
| Earnings before Tax | 60.39 Million | 196.26 Million | 884.64 Million | 220.25 Million | 141.7 Million | 184.6 Million |
| Net Income | 36.4 Million | 167.6 Million | 444.4 Million | 176.7 Million | 110.6 Million | -121.3 Million |
| Earnings Per Share Basic | 0.07 | 0.32 | - | 0.34 | 0.22 | -0.23 |
| Earnings Per Share Diluted | 0.07 | 0.32 | - | 0.34 | 0.22 | -0.23 |
| Weighted Average Shares Outstanding | 517.11 Million | 517.11 Million | 517.1 Million | 517.11 Million | 517.11 Million | 517.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 517.11 Million | 517.11 Million | 517.1 Million | 517.11 Million | 517.11 Million | 517.11 Million |
| Gross Margin | 0.29 | 0.26 | 0.31 | 0.26 | 0.46 | 0.44 |
| EBIT Margin | 0.24 | 0.22 | - | 0.20 | 0.21 | 0.23 |
| Profit Margin | 0.03 | 0.13 | 0.08 | 0.12 | 0.08 | -0.09 |
| EBITDA | 327.09 Million | 288.76 Million | - | 297.46 Million | 288.3 Million | 316.1 Million |
| Earnings Before Tax Margin | 0.16 | 0.14 | 0.17 | 0.13 | 0.14 | 0.14 |
PRPRF
RXT
300730
FF
FGA
6185