EUR 4875.0
(-0.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.34 Billion | 25.36 Billion | 23.64 Billion | 21.87 Billion | 21.4 Billion | 22.68 Billion |
Total Current Assets | 17.03 Billion | 15.79 Billion | 13.14 Billion | 12.2 Billion | 9.83 Billion | 8.4 Billion |
Cash And Short Term Investments | 12.68 Billion | 12.39 Billion | 11.15 Billion | 11.06 Billion | 7.31 Billion | 6.28 Billion |
Cash and Cash Equivalents | 12.1 Billion | 12.22 Billion | 11.12 Billion | 10.56 Billion | 6.31 Billion | 2.62 Billion |
Short Term Investments | 576 Million | 175 Million | 25 Million | 501 Million | 998 Million | 3.66 Billion |
Net Receivables | 3.25 Billion | 2.22 Billion | 1.35 Billion | 529 Million | 1.68 Billion | 1.52 Billion |
Inventory | - | 477 Million | 404 Million | 337 Million | - | - |
Other Current Assets | 1.09 Billion | 696 Million | 231 Million | 277 Million | - | 600 Million |
Total Non-Current Assets | 7.3 Billion | 9.56 Billion | 10.49 Billion | 9.66 Billion | 11.56 Billion | 14.28 Billion |
Net PPE | 1.48 Billion | 1.31 Billion | 1.31 Billion | 1.28 Billion | 1.35 Billion | 656 Million |
Good Will And Intangible Assets | 4.43 Billion | 4.63 Billion | 4.94 Billion | 3.7 Billion | 4.86 Billion | 5.03 Billion |
Good Will | 2.82 Billion | 2.8 Billion | 2.88 Billion | 1.89 Billion | 2.91 Billion | 2.91 Billion |
Intangible Assets | 1.61 Billion | 1.82 Billion | 2.05 Billion | 1.81 Billion | 1.95 Billion | 2.12 Billion |
Long-Term Investments | 440 Million | 2.78 Billion | 3.17 Billion | 3.75 Billion | 4.47 Billion | 8.4 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 940 Million | 824 Million | 1.05 Billion | 917 Million | 867 Million | 181 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 27.08 Billion | 22.57 Billion | 17.46 Billion | 16.98 Billion | 15.46 Billion | 13.9 Billion |
Total Current Liabilities | 13.33 Billion | 8.47 Billion | 6.24 Billion | 3.42 Billion | 5.36 Billion | 3.55 Billion |
Account Payables | 3.48 Billion | 2.5 Billion | 1.58 Billion | 735 Million | 1.23 Billion | 1.13 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.96 Billion | 500 Million | 1.98 Billion | 985 Million | 988 Million | 3.66 Billion |
Deferred Revenue | 3.25 Billion | 2.22 Billion | 906 Million | 323 Million | 1.56 Billion | 1.02 Billion |
Other Current Liabilities | 4.63 Billion | 3.24 Billion | 1.76 Billion | 1.38 Billion | 1.57 Billion | -2.26 Billion |
Total Non Current Liabilities | 13.75 Billion | 14.1 Billion | 11.21 Billion | 13.55 Billion | 10.1 Billion | 10.34 Billion |
Long-Term Debt | 12.82 Billion | 12.53 Billion | 9.28 Billion | 11.39 Billion | 8.1 Billion | 8.64 Billion |
Deferred Revenue Non Current | 515 Million | - | 825 Million | 923 Million | 1.02 Billion | 1.16 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 161 Million | 883 Million | 199 Million | 111 Million | 104 Million | 162 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.74 Billion | 2.78 Billion | 6.17 Billion | 4.89 Billion | 5.93 Billion | 8.78 Billion |
Stock Holders Equity | -2.74 Billion | 2.78 Billion | 6.17 Billion | 4.89 Billion | 5.93 Billion | 8.78 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 31.83 Billion | 27.54 Billion | 24.45 Billion | 23.28 Billion | 23.23 Billion | 18.36 Billion |
Accumulated other comprehensive income | -323 Million | -267 Million | -144 Million | -118 Million | -191 Million | -316 Million |
Common Stock Equity | -2.74 Billion | 2.78 Billion | 6.17 Billion | 4.89 Billion | 5.93 Billion | 8.78 Billion |
Capital Lease Obligation | 599 Million | 552 Million | 351 Million | 366 Million | 462 Million | - |
Total Investments | 1.01 Billion | 2.96 Billion | 3.2 Billion | 4.26 Billion | 5.47 Billion | 12.06 Billion |
Total Debt | 14.78 Billion | 13.03 Billion | 11.27 Billion | 12.38 Billion | 9.09 Billion | 8.64 Billion |
Net Debt | 2.67 Billion | 816 Million | 150 Million | 1.81 Billion | 2.77 Billion | 6.02 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 27.97 Billion | 28.54 Billion | 27.72 Billion | 24.34 Billion | 24.34 Billion | 25.63 Billion |
Total Current Assets | 20.52 Billion | 21.29 Billion | 20.47 Billion | 17.03 Billion | 17.03 Billion | 18.47 Billion |
Cash And Short Term Investments | 15.77 Billion | 16.32 Billion | 15.99 Billion | 12.68 Billion | 12.68 Billion | 13.91 Billion |
Cash and Cash Equivalents | 15.77 Billion | 16.29 Billion | 15.62 Billion | 12.1 Billion | 12.1 Billion | 13.29 Billion |
Short Term Investments | - | 37 Million | 362 Million | 576 Million | 576 Million | 624 Million |
Net Receivables | 3.64 Billion | 3.81 Billion | 3.29 Billion | 3.25 Billion | 3.25 Billion | 3.44 Billion |
Inventory | 490 Million | 670 Million | 737 Million | - | - | 680 Million |
Other Current Assets | 615 Million | 482 Million | 452 Million | 1.09 Billion | 1.09 Billion | 434 Million |
Total Non-Current Assets | 7.44 Billion | 7.24 Billion | 7.25 Billion | 7.3 Billion | 7.3 Billion | 7.15 Billion |
Net PPE | 1.48 Billion | 1.51 Billion | 1.46 Billion | 1.48 Billion | 1.48 Billion | 1.37 Billion |
Good Will And Intangible Assets | 4.28 Billion | 4.31 Billion | 4.36 Billion | 4.43 Billion | 4.43 Billion | 4.46 Billion |
Good Will | 2.83 Billion | 2.81 Billion | 2.81 Billion | 2.82 Billion | 2.82 Billion | 2.8 Billion |
Intangible Assets | 1.45 Billion | 1.49 Billion | 1.55 Billion | 1.61 Billion | 1.61 Billion | 1.66 Billion |
Long-Term Investments | 500 Million | 468 Million | 443 Million | 440 Million | 440 Million | 420 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.17 Billion | 956 Million | 973 Million | 940 Million | 940 Million | 896 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.63 Billion | 32.81 Billion | 31.78 Billion | 27.08 Billion | 27.08 Billion | 26.26 Billion |
Total Current Liabilities | 16.67 Billion | 18.2 Billion | 16.83 Billion | 13.33 Billion | 13.33 Billion | 12.83 Billion |
Account Payables | 4.06 Billion | 3.92 Billion | 3.26 Billion | 3.48 Billion | 3.48 Billion | 3.02 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.41 Billion | 3.44 Billion | 3.46 Billion | 1.96 Billion | 1.96 Billion | 1.91 Billion |
Deferred Revenue | 4.9 Billion | 6.93 Billion | 5.32 Billion | 3.25 Billion | 3.25 Billion | 3.71 Billion |
Other Current Liabilities | 5.28 Billion | 3.9 Billion | 4.77 Billion | 4.63 Billion | 4.63 Billion | 4.18 Billion |
Total Non Current Liabilities | 14.95 Billion | 14.61 Billion | 14.94 Billion | 13.75 Billion | 13.75 Billion | 13.42 Billion |
Long-Term Debt | 13.79 Billion | 13.89 Billion | 13.99 Billion | 12.82 Billion | 12.82 Billion | 12.4 Billion |
Deferred Revenue Non Current | 508 Million | 257 Million | 515 Million | 515 Million | 515 Million | 515 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 461 Million | 200 Million | 152 Million | 161 Million | 161 Million | 160 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.65 Billion | -4.27 Billion | -4.05 Billion | -2.74 Billion | -2.74 Billion | -625 Million |
Stock Holders Equity | -3.65 Billion | -4.27 Billion | -4.05 Billion | -2.74 Billion | -2.74 Billion | -625 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 35.74 Billion | 33.52 Billion | 32.3 Billion | 31.83 Billion | 31.83 Billion | 31.6 Billion |
Accumulated other comprehensive income | -303 Million | -324 Million | -356 Million | -323 Million | -323 Million | -285 Million |
Common Stock Equity | -3.65 Billion | -4.27 Billion | -4.05 Billion | -2.74 Billion | -2.74 Billion | -625 Million |
Capital Lease Obligation | 508 Million | 529 Million | 556 Million | 599 Million | 599 Million | 547 Million |
Total Investments | 500 Million | 505 Million | 805 Million | 1.01 Billion | 1.01 Billion | 1.04 Billion |
Total Debt | 16.21 Billion | 17.33 Billion | 17.45 Billion | 14.78 Billion | 14.78 Billion | 14.31 Billion |
Net Debt | 437 Million | 1.04 Billion | 1.82 Billion | 2.67 Billion | 2.67 Billion | 1.02 Billion |
MAXQF
BRIGADE
000529
1594
0RPW
300169