EUR 59.04
(-0.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 50.44 Billion | 47.67 Billion | 51.38 Billion | 45.49 Billion | 42.36 Billion | 38.15 Billion |
Total Current Assets | 20.04 Billion | 20.18 Billion | 18.55 Billion | 15.09 Billion | 12.65 Billion | 11.15 Billion |
Cash And Short Term Investments | 7.64 Billion | 10.72 Billion | 10.88 Billion | 8.01 Billion | 3.96 Billion | 2.93 Billion |
Cash and Cash Equivalents | 5.82 Billion | 3.71 Billion | 4.68 Billion | 4.5 Billion | 3.51 Billion | 2.63 Billion |
Short Term Investments | 1.82 Billion | 7 Billion | 6.2 Billion | 3.51 Billion | 451 Million | 297 Million |
Net Receivables | 4.43 Billion | 5.56 Billion | 5.01 Billion | 2.97 Billion | 2.26 Billion | 759 Million |
Inventory | 5.94 Billion | 5.5 Billion | 4.51 Billion | 4.1 Billion | 4.01 Billion | 3.88 Billion |
Other Current Assets | 2.01 Billion | 3.6 Billion | 3.35 Billion | 2.76 Billion | 2.41 Billion | 3.57 Billion |
Total Non-Current Assets | 30.4 Billion | 27.48 Billion | 32.83 Billion | 30.39 Billion | 29.7 Billion | 27 Billion |
Net PPE | 13.58 Billion | 11.54 Billion | 11.72 Billion | 11.29 Billion | 11.52 Billion | 8.88 Billion |
Good Will And Intangible Assets | 8.55 Billion | 1.01 Billion | 889 Million | 766 Million | 635 Million | 505 Million |
Good Will | 19 Million | 19 Million | 9 Million | 9 Million | 9 Million | 9 Million |
Intangible Assets | 8.53 Billion | 996 Million | 880 Million | 757 Million | 626 Million | 496 Million |
Long-Term Investments | 7.64 Billion | 1.5 Billion | 9.26 Billion | 9.25 Billion | 444 Million | 466 Million |
Tax Assets | 628 Million | 742 Million | 867 Million | 817 Million | 1.35 Billion | 730 Million |
Other Non Current Assets | - | 12.68 Billion | 10.08 Billion | 8.26 Billion | 15.74 Billion | 16.42 Billion |
Other Assets | - | -1 Million | - | - | - | - |
Total Liabilities | 28.77 Billion | 30.64 Billion | 28.44 Billion | 25.26 Billion | 24.93 Billion | 21.68 Billion |
Total Current Liabilities | 13.56 Billion | 16.61 Billion | 13.07 Billion | 11.28 Billion | 11.29 Billion | 12.01 Billion |
Account Payables | 3.49 Billion | 2.89 Billion | 2.44 Billion | 2.33 Billion | 2.58 Billion | 3.13 Billion |
Tax Payables | 159 Million | 691 Million | 334 Million | 316 Million | 201 Million | 313 Million |
Short Term Debt | 3.81 Billion | 3.46 Billion | 3.12 Billion | 2.65 Billion | 2.23 Billion | 2.21 Billion |
Deferred Revenue | 159 Million | -3.46 Billion | -3.12 Billion | -2.65 Billion | 456 Million | -2.21 Billion |
Other Current Liabilities | 6.09 Billion | 13.71 Billion | 10.63 Billion | 8.95 Billion | 6.02 Billion | 8.88 Billion |
Total Non Current Liabilities | 15.21 Billion | 14.03 Billion | 15.36 Billion | 13.98 Billion | 13.63 Billion | 9.66 Billion |
Long-Term Debt | 5.6 Billion | 5.07 Billion | 5.64 Billion | 4.79 Billion | 4.54 Billion | 3.64 Billion |
Deferred Revenue Non Current | 562 Million | 582 Million | 446 Million | 290 Million | 302 Million | 183 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.03 Billion | 6.77 Billion | 8.49 Billion | 8.21 Billion | 8.11 Billion | 5.18 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.66 Billion | 13.3 Billion | 9.19 Billion | 6.35 Billion | 5.04 Billion | 4.92 Billion |
Stock Holders Equity | 21.66 Billion | 13.29 Billion | 9.19 Billion | 6.34 Billion | 5.03 Billion | 4.92 Billion |
Common Stock | 911 Million | 911 Million | 45 Million | 45 Million | 45 Million | 45 Million |
Retained Earnings | 16.3 Billion | 12.38 Billion | 9.14 Billion | 6.3 Billion | 4.99 Billion | 4.87 Billion |
Accumulated other comprehensive income | 629 Million | -101 Million | -489 Million | 118 Million | -339 Million | 11.55 Billion |
Common Stock Equity | 21.66 Billion | 13.29 Billion | 9.19 Billion | 6.34 Billion | 5.03 Billion | 4.92 Billion |
Capital Lease Obligation | 934 Million | 1.04 Billion | 1.06 Billion | 964 Million | 910 Million | - |
Total Investments | 9.46 Billion | 8.5 Billion | 15.46 Billion | 12.77 Billion | 895 Million | 763 Million |
Total Debt | 10.35 Billion | 9.47 Billion | 9.72 Billion | 8.32 Billion | 7.61 Billion | 5.85 Billion |
Net Debt | 4.53 Billion | 5.76 Billion | 5.03 Billion | 3.82 Billion | 4.1 Billion | 3.22 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 52.08 Billion | 51.46 Billion | 51.96 Billion | 50.44 Billion | 50.44 Billion | 49.81 Billion |
Total Current Assets | 19.79 Billion | 19.61 Billion | 20.57 Billion | 20.04 Billion | 20.04 Billion | 19.91 Billion |
Cash And Short Term Investments | 10.86 Billion | 6.48 Billion | 7.84 Billion | 7.64 Billion | 7.64 Billion | 12.06 Billion |
Cash and Cash Equivalents | 4.54 Billion | 4.59 Billion | 6.16 Billion | 5.82 Billion | 5.82 Billion | 2.09 Billion |
Short Term Investments | 6.31 Billion | 1.89 Billion | 1.68 Billion | 1.82 Billion | 1.82 Billion | 9.96 Billion |
Net Receivables | 2.04 Billion | 3.37 Billion | 2.02 Billion | 4.43 Billion | 4.43 Billion | 1.73 Billion |
Inventory | 6.88 Billion | 6.79 Billion | 6.53 Billion | 5.94 Billion | 5.94 Billion | 6.1 Billion |
Other Current Assets | 2.04 Billion | 2.96 Billion | 4.17 Billion | 2.01 Billion | 2.01 Billion | 8.2 Billion |
Total Non-Current Assets | 32.29 Billion | 31.84 Billion | 31.38 Billion | 30.4 Billion | 30.4 Billion | 29.9 Billion |
Net PPE | 14.44 Billion | 14.06 Billion | 13.71 Billion | 13.58 Billion | 13.58 Billion | 13.43 Billion |
Good Will And Intangible Assets | 9.17 Billion | 9.11 Billion | 9.04 Billion | 8.55 Billion | 8.55 Billion | 8.35 Billion |
Good Will | - | - | - | 19 Million | 19 Million | - |
Intangible Assets | - | 9.11 Billion | 9.04 Billion | 8.53 Billion | 8.53 Billion | 8.35 Billion |
Long-Term Investments | -2.39 Billion | 4.74 Billion | 4.72 Billion | 7.64 Billion | 7.64 Billion | -6.55 Billion |
Tax Assets | 2.39 Billion | - | 1 Million | 628 Million | 628 Million | - |
Other Non Current Assets | 8.67 Billion | 3.93 Billion | 3.9 Billion | - | - | 14.67 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.73 Billion | 29.69 Billion | 29.43 Billion | 28.77 Billion | 28.77 Billion | 29.05 Billion |
Total Current Liabilities | 14.06 Billion | 14.38 Billion | 14.08 Billion | 13.56 Billion | 13.56 Billion | 14.17 Billion |
Account Payables | 3.94 Billion | 3.88 Billion | 3.93 Billion | 3.49 Billion | 3.49 Billion | 3.92 Billion |
Tax Payables | - | - | - | 159 Million | 159 Million | - |
Short Term Debt | 3.8 Billion | 4.04 Billion | 3.97 Billion | 3.81 Billion | 3.81 Billion | 3.68 Billion |
Deferred Revenue | -3.8 Billion | - | - | 159 Million | 159 Million | -3.68 Billion |
Other Current Liabilities | 10.11 Billion | 6.45 Billion | 6.17 Billion | 6.09 Billion | 6.09 Billion | 10.25 Billion |
Total Non Current Liabilities | 15.67 Billion | 15.3 Billion | 15.35 Billion | 15.21 Billion | 15.21 Billion | 14.87 Billion |
Long-Term Debt | 6.65 Billion | 5.55 Billion | 6.54 Billion | 5.6 Billion | 5.6 Billion | 6.76 Billion |
Deferred Revenue Non Current | - | - | - | 562 Million | 562 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.02 Billion | 9.75 Billion | 8.8 Billion | 7.03 Billion | 7.03 Billion | 8.11 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.35 Billion | 21.77 Billion | 22.52 Billion | 21.66 Billion | 21.66 Billion | 20.76 Billion |
Stock Holders Equity | 22.34 Billion | 21.76 Billion | 22.52 Billion | 21.66 Billion | 21.66 Billion | 20.76 Billion |
Common Stock | - | 911 Million | 22.52 Billion | 911 Million | 911 Million | 20.76 Billion |
Retained Earnings | - | 16.54 Billion | - | 16.3 Billion | 16.3 Billion | - |
Accumulated other comprehensive income | - | 483 Million | - | 629 Million | 629 Million | - |
Common Stock Equity | 22.34 Billion | 21.76 Billion | 22.52 Billion | 21.66 Billion | 21.66 Billion | 20.76 Billion |
Capital Lease Obligation | - | 974 Million | - | 934 Million | 934 Million | - |
Total Investments | 3.92 Billion | 6.63 Billion | 6.41 Billion | 9.46 Billion | 9.46 Billion | 3.41 Billion |
Total Debt | 10.45 Billion | 10.57 Billion | 10.51 Billion | 10.35 Billion | 10.35 Billion | 10.44 Billion |
Net Debt | 5.9 Billion | 5.98 Billion | 4.35 Billion | 4.53 Billion | 4.53 Billion | 8.35 Billion |
0DTF
2693
ENMT4
FPAFY
FET
2199