EUR 115.86
(0.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.88 Billion | 9.81 Billion | 10.02 Billion | 9.36 Billion | 7.52 Billion | 8.74 Billion |
Total Current Assets | 4.89 Billion | 4.68 Billion | 5.94 Billion | 6 Billion | 4.27 Billion | 5.61 Billion |
Cash And Short Term Investments | 3.25 Billion | 3.07 Billion | 4.13 Billion | 4.59 Billion | 2.88 Billion | 3.89 Billion |
Cash and Cash Equivalents | 1.9 Billion | 2.31 Billion | 4.13 Billion | 4.59 Billion | 2.88 Billion | 3.89 Billion |
Short Term Investments | 1.34 Billion | 754 Million | 22 Million | 67 Million | 224 Million | 1.57 Billion |
Net Receivables | 1 Billion | 987 Million | 1.23 Billion | 945 Million | 973 Million | 1.21 Billion |
Inventory | 186 Million | 167 Million | 204 Million | 114 Million | 145 Million | 131 Million |
Other Current Assets | 452 Million | 456 Million | 377 Million | 346 Million | 274 Million | 364 Million |
Total Non-Current Assets | 4.99 Billion | 5.13 Billion | 4.08 Billion | 3.35 Billion | 3.24 Billion | 3.13 Billion |
Net PPE | 851 Million | 650 Million | 602 Million | 525 Million | 727 Million | 759 Million |
Good Will And Intangible Assets | 2.88 Billion | 2.94 Billion | 2.48 Billion | 2.14 Billion | 1.82 Billion | 1.78 Billion |
Good Will | 2.75 Billion | 2.75 Billion | 2.34 Billion | 2.03 Billion | 1.77 Billion | 1.73 Billion |
Intangible Assets | 124 Million | 181 Million | 142 Million | 101 Million | 44 Million | 47 Million |
Long-Term Investments | - | -948 Million | -362 Million | -219 Million | -220 Million | -201 Million |
Tax Assets | 896 Million | 948 Million | 362 Million | 219 Million | 220 Million | 201 Million |
Other Non Current Assets | 360 Million | 1.54 Billion | 991 Million | 694 Million | 699 Million | 590 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.74 Billion | 8.65 Billion | 9.18 Billion | 8.67 Billion | 7.28 Billion | 7.65 Billion |
Total Current Liabilities | 4.1 Billion | 3.46 Billion | 3.95 Billion | 3.45 Billion | 3.61 Billion | 3.86 Billion |
Account Payables | 517 Million | 392 Million | 607 Million | 420 Million | 426 Million | 542 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 440 Million | 47 Million | 250 Million | 49 Million | 522 Million | 649 Million |
Deferred Revenue | 2.17 Billion | 2.21 Billion | 2.17 Billion | 2.06 Billion | 1.89 Billion | 1.82 Billion |
Other Current Liabilities | 973 Million | 810 Million | 925 Million | 921 Million | 774 Million | 851 Million |
Total Non Current Liabilities | 4.63 Billion | 5.19 Billion | 5.23 Billion | 5.22 Billion | 3.66 Billion | 3.78 Billion |
Long-Term Debt | 2.21 Billion | 2.38 Billion | 2.38 Billion | 2.63 Billion | 1.14 Billion | 1.14 Billion |
Deferred Revenue Non Current | 2.05 Billion | 2.09 Billion | 2.06 Billion | 1.94 Billion | 1.8 Billion | 1.84 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 265 Million | 708 Million | 788 Million | 650 Million | 714 Million | 797 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.14 Billion | 1.15 Billion | 838 Million | 685 Million | 242 Million | 1.09 Billion |
Stock Holders Equity | 1.14 Billion | 1.15 Billion | 838 Million | 685 Million | 242 Million | 1.09 Billion |
Common Stock | 997 Million | 945 Million | 760 Million | 685 Million | 242 Million | 1.09 Billion |
Retained Earnings | 208 Million | 265 Million | 122 Million | 211 Million | - | - |
Accumulated other comprehensive income | -59 Million | -51 Million | -44 Million | -30 Million | -42 Million | -43 Million |
Common Stock Equity | 1.14 Billion | 1.15 Billion | 838 Million | 685 Million | 242 Million | 1.09 Billion |
Capital Lease Obligation | 260 Million | 295 Million | 304 Million | 120 Million | 144 Million | - |
Total Investments | 1.34 Billion | 754 Million | 22 Million | 67 Million | 224 Million | 1.57 Billion |
Total Debt | 2.65 Billion | 2.38 Billion | 2.63 Billion | 2.63 Billion | 1.66 Billion | 1.79 Billion |
Net Debt | 749 Million | 73 Million | -1.49 Billion | -1.96 Billion | -1.21 Billion | -2.1 Billion |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.88 Billion | 9.88 Billion | 9.36 Billion | 9.07 Billion | 9.27 Billion | 9.81 Billion |
Total Current Assets | 4.89 Billion | 4.89 Billion | 4.32 Billion | 3.99 Billion | 4.16 Billion | 4.68 Billion |
Cash And Short Term Investments | 3.25 Billion | 3.25 Billion | 2.91 Billion | 2.62 Billion | 2.97 Billion | 3.07 Billion |
Cash and Cash Equivalents | 1.9 Billion | 1.9 Billion | 1.82 Billion | 1.93 Billion | 2.02 Billion | 2.31 Billion |
Short Term Investments | 1.34 Billion | 1.34 Billion | 1.09 Billion | 686 Million | 955 Million | 754 Million |
Net Receivables | 1 Billion | 1 Billion | 787 Million | 787 Million | 653 Million | 987 Million |
Inventory | 186 Million | 186 Million | 131 Million | 122 Million | 131 Million | 167 Million |
Other Current Assets | 452 Million | 452 Million | 492 Million | 464 Million | 401 Million | 456 Million |
Total Non-Current Assets | 4.99 Billion | 4.99 Billion | 5.04 Billion | 5.08 Billion | 5.11 Billion | 5.13 Billion |
Net PPE | 851 Million | 851 Million | 859 Million | 623 Million | 641 Million | 650 Million |
Good Will And Intangible Assets | 2.88 Billion | 2.88 Billion | 2.89 Billion | 2.91 Billion | 2.92 Billion | 2.94 Billion |
Good Will | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion |
Intangible Assets | 124 Million | 124 Million | 138 Million | 152 Million | 166 Million | 181 Million |
Long-Term Investments | - | - | 117 Million | -960 Million | -954 Million | -948 Million |
Tax Assets | 896 Million | 896 Million | 949 Million | 960 Million | 954 Million | 948 Million |
Other Non Current Assets | 360 Million | 360 Million | 220 Million | 1.54 Billion | 1.54 Billion | 1.54 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.74 Billion | 8.74 Billion | 8.37 Billion | 8.3 Billion | 8.39 Billion | 8.65 Billion |
Total Current Liabilities | 4.1 Billion | 4.1 Billion | 3.76 Billion | 3.73 Billion | 3.24 Billion | 3.46 Billion |
Account Payables | 517 Million | 517 Million | 396 Million | 411 Million | 344 Million | 392 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 440 Million | 440 Million | 440 Million | 400 Million | 44 Million | 47 Million |
Deferred Revenue | 2.17 Billion | 2.17 Billion | 2.09 Billion | 2 Billion | 2.12 Billion | 2.21 Billion |
Other Current Liabilities | 973 Million | 973 Million | 836 Million | 919 Million | 734 Million | 810 Million |
Total Non Current Liabilities | 4.63 Billion | 4.63 Billion | 4.61 Billion | 4.57 Billion | 5.14 Billion | 5.19 Billion |
Long-Term Debt | 2.21 Billion | 2.21 Billion | 2.21 Billion | 1.99 Billion | 2.39 Billion | 2.38 Billion |
Deferred Revenue Non Current | 2.05 Billion | 2.05 Billion | 2.03 Billion | 1.99 Billion | 2.05 Billion | 2.09 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 265 Million | 265 Million | 260 Million | 580 Million | 703 Million | 708 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.14 Billion | 1.14 Billion | 994 Million | 770 Million | 873 Million | 1.15 Billion |
Stock Holders Equity | 1.14 Billion | 1.14 Billion | 994 Million | 770 Million | 873 Million | 1.15 Billion |
Common Stock | 997 Million | 997 Million | 934 Million | 825 Million | 921 Million | 945 Million |
Retained Earnings | 208 Million | 208 Million | 115 Million | - | - | 265 Million |
Accumulated other comprehensive income | -59 Million | -59 Million | -55 Million | -55 Million | -48 Million | -51 Million |
Common Stock Equity | 1.14 Billion | 1.14 Billion | 994 Million | 770 Million | 873 Million | 1.15 Billion |
Capital Lease Obligation | 260 Million | 260 Million | 265 Million | 271 Million | 282 Million | 295 Million |
Total Investments | 1.34 Billion | 1.34 Billion | 1.09 Billion | 686 Million | 955 Million | 754 Million |
Total Debt | 2.65 Billion | 2.65 Billion | 2.65 Billion | 2.39 Billion | 2.39 Billion | 2.38 Billion |
Net Debt | 749 Million | 749 Million | 836 Million | 457 Million | 370 Million | 73 Million |
1968
069260
009970
SLP
WCE
ALNTG