EUR 43.2
(1.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 72.25 Million | 63.66 Million | 68.68 Million | 75.37 Million | 56.26 Million | 41.4 Million |
Total Current Assets | 48.77 Million | 39.81 Thousand | 42.71 Thousand | 56.5 Thousand | 43.22 Thousand | 27.53 Million |
Cash And Short Term Investments | 4.24 Million | 6.41 Million | 4.89 Million | 12.35 Million | 4.04 Million | 5.43 Million |
Cash and Cash Equivalents | 4.13 Million | 6.31 Million | 4.79 Million | 12.28 Million | 3.97 Million | 5.36 Million |
Short Term Investments | 108.91 Thousand | 102 Thousand | 95 Thousand | 72 Thousand | 71 Thousand | 70.99 Thousand |
Net Receivables | 39.67 Million | 31.28 Million | 38.98 Million | 28.08 Million | 22.65 Million | 16.49 Million |
Inventory | 1.00 | - | - | 12.23 Million | 15.1 Million | 4.38 Million |
Other Current Assets | -43.91 Million | -37.69 Million | -43.87 Million | -52.67 Million | -41.8 Million | 1.22 Million |
Total Non-Current Assets | 23.47 Million | 17.95 Thousand | 15.74 Thousand | 18.61 Thousand | 12.57 Thousand | 13.86 Million |
Net PPE | 555.17 Thousand | 424 Thousand | 530 Thousand | 695 Thousand | 725 Thousand | 632.62 Thousand |
Good Will And Intangible Assets | 10.85 Million | 20.4 Million | 25.38 Million | 30.04 Million | 19.89 Million | 11.75 Million |
Good Will | 6.8 Million | 8.46 Million | 10.81 Million | 12.88 Million | 8.51 Million | 9.62 Million |
Intangible Assets | 4.04 Million | 11.94 Million | 14.56 Million | 17.16 Million | 11.38 Million | 2.13 Million |
Long-Term Investments | 11.33 Million | 11.24 Million | 5.13 Million | 758 Thousand | 921 Thousand | 1.4 Million |
Tax Assets | 44.39 Thousand | 44 Thousand | 44 Thousand | -35.56 Million | -22.95 Million | 70.99 Thousand |
Other Non Current Assets | 688.06 Thousand | -32.1 Million | -31.07 Million | 4.08 Million | 1.42 Million | 2.00 |
Other Assets | 0.00 | 63.6 Million | 68.62 Million | 75.29 Million | 56.2 Million | - |
Total Liabilities | 50.8 Million | 41.23 Million | 46.51 Million | 61.47 Million | 45.54 Million | 29.91 Million |
Total Current Liabilities | 37.56 Million | 30.23 Thousand | 32.77 Thousand | 30.26 Thousand | 36.78 Thousand | 15.39 Million |
Account Payables | 36.14 Million | 29.09 Thousand | 28.36 Thousand | 21.15 Thousand | 16.67 Thousand | 13.61 Million |
Tax Payables | 1.42 Million | 5000.00 | 5000.00 | 6000.00 | 224 Thousand | 277.46 Thousand |
Short Term Debt | 4000.00 | 200 Thousand | 74 Thousand | 400 Thousand | 16.12 Million | 1.44 Million |
Deferred Revenue | 1.42 Million | -200 Thousand | -74 Thousand | -399.99 Thousand | -16.12 Million | 2.00 |
Other Current Liabilities | -4000.00 | 1137.00 | 4411.00 | 9116.52 | 20.1 Thousand | 329.14 Thousand |
Total Non Current Liabilities | 13.24 Million | 8920.00 | 6914.00 | 23.34 Thousand | 6439.48 | 14.52 Million |
Long-Term Debt | 10.39 Million | 8.92 Million | 6.91 Million | 25.46 Million | 6439.48 | 8.49 Million |
Deferred Revenue Non Current | -37.56 Million | -41.02 Million | -46.43 Million | -61.05 Million | -29.41 Million | 5.41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.48 Million | 31.51 Million | 39.25 Million | 35.24 Million | 29.05 Million | 261.28 Thousand |
Other Liabilities | 1.00 | 41.19 Million | 46.47 Million | 61.42 Million | 45.49 Million | 1.00 |
Total Equity | 21.45 Million | 22.43 Million | 22.16 Million | 13.89 Million | 10.71 Million | 11.48 Million |
Stock Holders Equity | 20.66 Million | 22.14 Million | 21.92 Million | 13.94 Million | 10.86 Million | 11.5 Million |
Common Stock | 2.32 Million | 2.21 Million | 2.21 Million | 2.21 Million | 2.11 Million | 2.11 Million |
Retained Earnings | 7.5 Million | 8722.00 | 8426.00 | 380.09 | 395 Thousand | 998.86 Thousand |
Accumulated other comprehensive income | 10.84 Million | 8.72 Million | 8.42 Million | 380 Thousand | 8358.15 | 8.4 Million |
Common Stock Equity | 20.66 Million | 22.14 Million | 21.92 Million | 13.94 Million | 10.86 Million | 11.5 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 108.91 Thousand | 11.35 Million | 5.23 Million | 830 Thousand | 992 Thousand | 1.47 Million |
Total Debt | 10.39 Million | 9.12 Million | 6.98 Million | 25.86 Million | 16.12 Million | 9.94 Million |
Net Debt | 6.26 Million | 2.8 Million | 2.19 Million | 13.57 Million | 12.15 Million | 4.57 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 75.4 Million | 72.25 Million | - | 63.66 Million | 63.66 Million | - |
Total Current Assets | - | 48.77 Million | - | 39.81 Thousand | - | - |
Cash And Short Term Investments | 4.85 Million | 4.24 Million | - | 6.41 Million | - | - |
Cash and Cash Equivalents | 4.72 Million | 4.13 Million | - | 6.31 Million | - | - |
Short Term Investments | 129 Thousand | 108.91 Thousand | - | 102 Thousand | - | - |
Net Receivables | 45.85 Million | 39.67 Million | - | 31.28 Million | - | - |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | -50.7 Million | -43.91 Million | - | -37.69 Million | - | - |
Total Non-Current Assets | - | 23.47 Million | - | 17.95 Thousand | - | - |
Net PPE | 581 Thousand | 555.17 Thousand | - | 424 Thousand | - | - |
Good Will And Intangible Assets | 9.91 Million | 10.85 Million | - | 20.4 Million | - | - |
Good Will | - | 6.8 Million | - | 8.46 Million | - | - |
Intangible Assets | - | 4.04 Million | - | 11.94 Million | - | - |
Long-Term Investments | - | 11.33 Million | - | 11.24 Million | - | - |
Tax Assets | 44 Thousand | 44.39 Thousand | - | 44 Thousand | - | - |
Other Non Current Assets | -10.53 Million | 688.06 Thousand | - | -32.1 Million | - | - |
Other Assets | 75.4 Million | - | - | 63.6 Million | 63.66 Million | - |
Total Liabilities | 53.19 Million | 50.8 Million | - | 41.23 Million | - | - |
Total Current Liabilities | - | 37.56 Million | - | 30.23 Thousand | - | - |
Account Payables | - | 36.14 Million | - | 29.09 Thousand | - | - |
Tax Payables | - | 1.42 Million | - | 5000.00 | - | - |
Short Term Debt | - | 4000.00 | - | 200 Thousand | - | - |
Deferred Revenue | - | 1.42 Million | - | -200 Thousand | - | - |
Other Current Liabilities | - | -4000.00 | - | 1137.00 | - | - |
Total Non Current Liabilities | - | 13.24 Million | - | 8920.00 | - | - |
Long-Term Debt | 10.98 Million | 10.39 Million | - | 8.92 Million | - | - |
Deferred Revenue Non Current | - | -37.56 Million | - | -41.02 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -11.94 Million | 39.48 Million | - | 31.51 Million | - | - |
Other Liabilities | 53.19 Million | 1.00 | - | 41.19 Million | - | - |
Total Equity | 22.21 Million | 21.45 Million | - | 22.43 Million | 22.43 Million | - |
Stock Holders Equity | 21.23 Million | 20.66 Million | - | 22.14 Million | 22.43 Million | - |
Common Stock | 2.32 Million | 2.32 Million | - | 2.21 Million | - | - |
Retained Earnings | 8.07 Million | 7.5 Million | - | 8722.00 | - | - |
Accumulated other comprehensive income | - | 10.84 Million | - | 8.72 Million | - | - |
Common Stock Equity | 21.23 Million | 20.66 Million | - | 22.14 Million | 22.43 Million | - |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 129 Thousand | 108.91 Thousand | - | 11.35 Million | - | - |
Total Debt | 10.98 Million | 10.39 Million | - | 9.12 Million | - | - |
Net Debt | 6.26 Million | 6.26 Million | - | 2.8 Million | - | - |
SGLFF
FLS
GARPF
4397
FSGCY
DHCC