EUR 0.73
(-2.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 60.88 Million | 146.9 Million | 177.36 Million | 127.98 Million | 118.97 Million | 124.03 Million |
Total Current Assets | 8.3 Million | 31.9 Million | 57.03 Million | 16.33 Million | 9.3 Million | 11.6 Million |
Cash And Short Term Investments | 4.5 Million | 3.08 Million | 8.58 Million | 5.23 Million | 3.23 Million | 3.79 Million |
Cash and Cash Equivalents | 4.5 Million | 3.08 Million | 8.58 Million | 5.23 Million | 3.15 Million | 3.69 Million |
Short Term Investments | 46 Thousand | 2.32 Million | 27.11 Million | 58 Thousand | 87 Thousand | 101 Thousand |
Net Receivables | 374 Thousand | 15.2 Million | 11.5 Million | 9.65 Million | 1.48 Million | 3.09 Million |
Inventory | 311 Thousand | 319 Thousand | 316 Thousand | - | - | - |
Other Current Assets | 3.42 Million | 13.61 Million | 36.94 Million | 1.44 Million | 4.57 Million | 4.71 Million |
Total Non-Current Assets | 52.57 Million | 114.99 Million | 120.33 Million | 111.64 Million | 109.23 Million | 110.78 Million |
Net PPE | 567 Thousand | 604 Thousand | 588 Thousand | 550 Thousand | 401 Thousand | 236 Thousand |
Good Will And Intangible Assets | 51.86 Million | 209.07 Million | 214.45 Million | 205.28 Million | 108.83 Million | 110.54 Million |
Good Will | 37.86 Million | 94.86 Million | 94.86 Million | 94.86 Million | 94.9 Million | 95.17 Million |
Intangible Assets | 14 Million | 114.21 Million | 119.59 Million | 110.41 Million | 13.92 Million | 15.37 Million |
Long-Term Investments | 69 Thousand | -2.2 Million | - | -94.86 Million | 108.98 Million | 109.47 Million |
Tax Assets | -71 Thousand | 2.2 Million | - | 533 Thousand | 252 Thousand | 1.3 Million |
Other Non Current Assets | 143 Thousand | -94.68 Million | -94.7 Million | 146 Thousand | -109.23 Million | -110.78 Million |
Other Assets | 1.00 | - | - | 1.00 | 446 Thousand | 1.64 Million |
Total Liabilities | 11.43 Million | 20.84 Million | 14.26 Million | 18.03 Million | 13.68 Million | 5.33 Million |
Total Current Liabilities | 8.04 Million | 20.82 Million | 14.08 Million | 14.39 Million | 9.42 Million | 4.6 Million |
Account Payables | 1.97 Million | 3.24 Million | 4.23 Million | 1.04 Million | 853 Thousand | 1.34 Million |
Tax Payables | 147 Thousand | 755 Thousand | 52 Thousand | 7000.00 | 668 Thousand | 614 Thousand |
Short Term Debt | 3.69 Million | 2.04 Million | 48 Thousand | 3.08 Million | 94 Thousand | 7000.00 |
Deferred Revenue | -1.00 | - | - | 7000.00 | -94 Thousand | -7000.00 |
Other Current Liabilities | 2.37 Million | 15.54 Million | 9.8 Million | 10.25 Million | 8.56 Million | 3.26 Million |
Total Non Current Liabilities | 3.38 Million | 13.99 Thousand | 182.99 Thousand | 3.64 Million | 4.26 Million | 1.1 Million |
Long-Term Debt | - | - | - | 2.48 Million | 3.62 Million | 2000.00 |
Deferred Revenue Non Current | - | - | - | 999.00 | 49 Thousand | 386 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.38 Million | -1.00 | -1.00 | -1000.00 | 30.99 Thousand | -2000.00 |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -375 Thousand |
Total Equity | 49.45 Million | 126.06 Million | 163.1 Million | 109.95 Million | 105.29 Million | 118.7 Million |
Stock Holders Equity | 50.93 Million | 127.08 Million | 164.1 Million | 110.33 Million | 106.44 Million | 118.26 Million |
Common Stock | 54.04 Million | 54.04 Million | 54.04 Million | 42.05 Million | 40.2 Million | 40.2 Million |
Retained Earnings | -155.46 Million | -78.91 Million | -41.87 Million | -26.82 Million | -26.22 Million | -14.4 Million |
Accumulated other comprehensive income | -16 Thousand | 6000.00 | -7000.00 | 100.63 Million | 97.99 Million | 97.99 Million |
Common Stock Equity | 50.93 Million | 127.08 Million | 164.1 Million | 110.33 Million | 106.44 Million | 118.26 Million |
Capital Lease Obligation | 91 Thousand | 40 Thousand | - | 4000.00 | 31 Thousand | - |
Total Investments | 115 Thousand | 115 Thousand | 27.11 Million | 58 Thousand | 87 Thousand | 101 Thousand |
Total Debt | 3.69 Million | 2.04 Million | 48 Thousand | 5.56 Million | 3.75 Million | 7000.00 |
Net Debt | -808 Thousand | -1.04 Million | -8.53 Million | 334 Thousand | 602 Thousand | -3.68 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 101.8 Million | 60.88 Million | 60.88 Million | 151.15 Million | 146.9 Million | 146.9 Million |
Total Current Assets | 23.71 Million | 8.3 Million | 8.3 Million | 38.17 Million | 31.9 Million | 31.9 Million |
Cash And Short Term Investments | 12.31 Million | 4.5 Million | 4.5 Million | 3.6 Million | 3.08 Million | 3.08 Million |
Cash and Cash Equivalents | 12.31 Million | 4.5 Million | 4.5 Million | 3.6 Million | 3.08 Million | 3.08 Million |
Short Term Investments | - | 46 Thousand | 46 Thousand | 34 Thousand | 2.32 Million | 2.32 Million |
Net Receivables | 8.87 Million | 374 Thousand | 374 Thousand | 19.49 Million | 15.2 Million | 15.2 Million |
Inventory | 309 Thousand | 311 Thousand | 311 Thousand | 315 Thousand | 319 Thousand | 319 Thousand |
Other Current Assets | 1.78 Million | 3.42 Million | 3.42 Million | 15.08 Million | 13.61 Million | 13.61 Million |
Total Non-Current Assets | 78.09 Million | 52.57 Million | 52.57 Million | 112.97 Million | 114.99 Million | 114.99 Million |
Net PPE | 1.38 Million | 567 Thousand | 567 Thousand | 823 Thousand | 604 Thousand | 604 Thousand |
Good Will And Intangible Assets | 74.55 Million | 51.86 Million | 51.86 Million | 112.1 Million | 209.07 Million | 209.07 Million |
Good Will | - | 37.86 Million | 37.86 Million | - | 94.86 Million | 94.86 Million |
Intangible Assets | 74.55 Million | 14 Million | 14 Million | 112.1 Million | 114.21 Million | 114.21 Million |
Long-Term Investments | - | 69 Thousand | 69 Thousand | 20 Thousand | -2.2 Million | -2.2 Million |
Tax Assets | 1.62 Million | -71 Thousand | -71 Thousand | -20 Thousand | 2.2 Million | 2.2 Million |
Other Non Current Assets | 522 Thousand | 143 Thousand | 143 Thousand | 53.99 Thousand | -94.68 Million | -94.68 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 13.54 Million | 11.43 Million | 11.43 Million | 26.75 Million | 20.84 Million | 20.84 Million |
Total Current Liabilities | 11.77 Million | 8.04 Million | 8.04 Million | 26.75 Million | 20.82 Million | 20.82 Million |
Account Payables | 2.48 Million | 1.97 Million | 1.97 Million | 2.04 Million | 3.24 Million | 3.24 Million |
Tax Payables | - | 147 Thousand | 147 Thousand | - | 755 Thousand | 755 Thousand |
Short Term Debt | 5.27 Million | 3.69 Million | 3.69 Million | 258 Thousand | 2.04 Million | 2.04 Million |
Deferred Revenue | - | -1.00 | -1.00 | - | - | - |
Other Current Liabilities | 4.01 Million | 2.37 Million | 2.37 Million | 24.45 Million | 15.54 Million | 15.54 Million |
Total Non Current Liabilities | 1.76 Million | 3.38 Million | 3.38 Million | - | 13.99 Thousand | 13.99 Thousand |
Long-Term Debt | 1.76 Million | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 3.38 Million | 3.38 Million | - | -1.00 | -1.00 |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Equity | 88.26 Million | 49.45 Million | 49.45 Million | 124.4 Million | 126.06 Million | 126.06 Million |
Stock Holders Equity | 89.61 Million | 50.93 Million | 50.93 Million | 125.44 Million | 127.08 Million | 127.08 Million |
Common Stock | 232.77 Million | 54.04 Million | 54.04 Million | 54.04 Million | 54.04 Million | 54.04 Million |
Retained Earnings | -178.32 Million | -155.46 Million | -155.46 Million | -80.59 Million | -78.91 Million | -78.91 Million |
Accumulated other comprehensive income | 72 Thousand | -16 Thousand | -16 Thousand | -5000.00 | 6000.00 | 6000.00 |
Common Stock Equity | 89.61 Million | 50.93 Million | 50.93 Million | 125.44 Million | 127.08 Million | 127.08 Million |
Capital Lease Obligation | - | 91 Thousand | 91 Thousand | 258 Thousand | 40 Thousand | 40 Thousand |
Total Investments | - | 115 Thousand | 115 Thousand | 54 Thousand | 115 Thousand | 115 Thousand |
Total Debt | 7.04 Million | 3.69 Million | 3.69 Million | 258 Thousand | 2.04 Million | 2.04 Million |
Net Debt | -5.26 Million | -808 Thousand | -808 Thousand | -3.34 Million | -1.04 Million | -1.04 Million |
LM8
CCTL
AUSOMENT
PRIMIND
RNU
ALI