Mutares SE & Co. KGaA (MUX.DE)
EUR 23.6
(1.72%)
EUR 23.6
(1.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.68 Billion | 3.75 Billion | 2.5 Billion | 1.58 Billion | 1.01 Billion | 865.1 Million |
| Cost of Revenue | 3.9 Billion | 3.15 Billion | 2.34 Billion | 1.33 Billion | 859.4 Million | 725.3 Million |
| Gross Profit | 779.5 Million | 595.5 Million | 157.1 Million | 251 Million | 156.5 Million | 139.8 Million |
| Operating Expenses | 659.4 Million | 893.8 Million | 433.8 Million | 429.2 Million | 235.7 Million | 206.8 Million |
| Selling, General and Administrative Expenses | 397.3 Million | 347.3 Million | 419 Million | 141.7 Million | 75.4 Million | 74.2 Million |
| Research and Development Expenses | 8.7 Million | 3.2 Million | 4.6 Million | 2.3 Million | 1.8 Million | 1.8 Million |
| Other Expenses | -54.7 Million | 546.5 Million | -10.2 Million | 287.5 Million | 160.3 Million | 130.8 Million |
| Cost and Expenses | 4.25 Billion | 4.05 Billion | 2.78 Billion | 1.76 Billion | 1.09 Billion | 932.1 Million |
| Operating Income | 442.2 Million | -291 Million | -276.7 Million | -171.9 Million | -79.2 Million | -67 Million |
| Interest Expense | 84.4 Million | 54.7 Million | 24.4 Million | 21.2 Million | 11 Million | 5.1 Million |
| Income Tax Expense | -3.6 Million | -35.5 Million | -13.7 Million | -2.8 Million | -97.3 Million | 2.8 Million |
| Earnings before Tax | 363.5 Million | -56.5 Million | 428.6 Million | 16.9 Million | 16.7 Million | 14.8 Million |
| Net Income | 397.1 Million | -21 Million | 449 Million | 19.7 Million | 114 Million | 14.7 Million |
| Earnings Per Share Basic | 19.08 | -1.02 | 26.85 | 1.22 | 7.05 | 0.96 |
| Earnings Per Share Diluted | 18.41 | -1.02 | 26.83 | 1.22 | 7.05 | 0.96 |
| Weighted Average Shares Outstanding | 20.81 Million | 20.62 Million | 16.71 Million | 16.11 Million | 16.16 Million | 15.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.56 Million | 20.62 Million | 16.73 Million | 16.11 Million | 16.16 Million | 15.34 Million |
| Gross Margin | 0.17 | 0.16 | 0.06 | 0.16 | 0.15 | 0.16 |
| EBIT Margin | 0.15 | -0.03 | -0.06 | -0.04 | -0.02 | -0.04 |
| Profit Margin | 0.08 | -0.01 | 0.18 | 0.01 | 0.11 | 0.02 |
| EBITDA | 686 Million | 159.19 Million | 568.4 Million | 120.6 Million | 79 Million | 45 Million |
| Earnings Before Tax Margin | 0.09 | -0.08 | -0.11 | -0.11 | -0.08 | -0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.61 Billion | 1.34 Billion | 4.68 Billion | 2.41 Billion | 1.12 Billion | 1.16 Billion |
| Cost of Revenue | 2.5 Billion | 1.18 Billion | 4.4 Billion | 2.39 Billion | 994.1 Million | 1.01 Billion |
| Gross Profit | 102.8 Million | 157.9 Million | 284 Million | 25 Million | 134.8 Million | 154 Million |
| Operating Expenses | 371.1 Million | 284 Million | 659.4 Million | 359.1 Million | -210.6 Million | 341.2 Million |
| Selling, General and Administrative Expenses | 361 Million | - | - | 347.4 Million | - | 299.2 Million |
| Research and Development Expenses | - | - | - | 8.7 Million | - | - |
| Other Expenses | -10.1 Million | 106.8 Million | -19.8 Million | -11.7 Million | 104.4 Million | 23.2 Million |
| Cost and Expenses | 2.87 Billion | 1.47 Billion | 5.06 Billion | 2.74 Billion | 783.5 Million | 1.35 Billion |
| Operating Income | -268.3 Million | -126.1 Million | -375.4 Million | -334.1 Million | -62.8 Million | 221 Million |
| Interest Expense | 59.2 Million | - | 84.4 Million | 53 Million | - | 39.9 Million |
| Income Tax Expense | 11 Million | 9.5 Million | -3.6 Million | 300 Thousand | 900 Thousand | -3.1 Million |
| Earnings before Tax | -164.7 Million | -45.4 Million | 363.5 Million | 96 Million | 41.9 Million | 218.2 Million |
| Net Income | -156.1 Million | -54.9 Million | 397.1 Million | 120.4 Million | 35.7 Million | 226.5 Million |
| Earnings Per Share Basic | -7.32 | -2.61 | - | 5.72 | - | 13.41 |
| Earnings Per Share Diluted | -7.32 | -2.61 | - | 5.43 | - | 12.98 |
| Weighted Average Shares Outstanding | 21.33 Million | 21.05 Million | 20.81 Million | 21.04 Million | - | 20.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.33 Million | 21.05 Million | 21.56 Million | 22.15 Million | - | 21.31 Million |
| Gross Margin | 0.04 | 0.12 | 0.06 | 0.01 | 0.12 | 0.13 |
| EBIT Margin | -0.03 | -0.03 | - | -0.05 | 0.00 | 0.25 |
| Profit Margin | -0.06 | -0.04 | 0.08 | 0.05 | 0.03 | 0.19 |
| EBITDA | -80.9 Million | -40.7 Million | - | -127 Million | 1.7 Million | 287.1 Million |
| Earnings Before Tax Margin | -0.10 | -0.09 | -0.08 | -0.14 | -0.06 | 0.19 |
IXC
1289
FUND
KHNGF
IMCC
002907