EUR 18.08
(0.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.43 Billion | 6.17 Billion | 6.39 Billion | 5.52 Billion | 5.32 Billion | 5.24 Billion |
Total Current Assets | 3.12 Billion | 2.72 Billion | 2.87 Billion | 2.48 Billion | 2.24 Billion | 2.35 Billion |
Cash And Short Term Investments | 1.26 Billion | 761.2 Million | 731.4 Million | 762.2 Million | 630 Million | 594.5 Million |
Cash and Cash Equivalents | 1.26 Billion | 761.2 Million | 731.4 Million | 762.2 Million | 630 Million | 594.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.08 Billion | 860.2 Million | 1.07 Billion | 1.03 Billion | 936.4 Million | 970.1 Million |
Inventory | 571.6 Million | 894.1 Million | 777.2 Million | 514.7 Million | 495.5 Million | 542.9 Million |
Other Current Assets | 207.54 Million | 213.5 Million | 293.2 Million | 172 Million | 186.1 Million | 244.9 Million |
Total Non-Current Assets | 3.31 Billion | 3.44 Billion | 3.51 Billion | 3.03 Billion | 3.07 Billion | 2.89 Billion |
Net PPE | 778.71 Million | 787.8 Million | 781.5 Million | 765.4 Million | 853.3 Million | 657.6 Million |
Good Will And Intangible Assets | 1.77 Billion | 1.37 Billion | 1.39 Billion | 1.91 Billion | 1.94 Billion | 1.97 Billion |
Good Will | 1.38 Billion | 1.37 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.38 Billion |
Intangible Assets | 393.03 Million | 425.1 Million | 476.85 Million | 518.19 Million | 553.11 Million | 587.52 Million |
Long-Term Investments | - | - | -526.9 Million | -1.98 Billion | -2.01 Billion | -2.02 Billion |
Tax Assets | 299.15 Million | 471.67 Million | 526.9 Million | 72.68 Million | 67.9 Million | 49.93 Million |
Other Non Current Assets | 458.05 Million | 810.62 Million | 1.34 Billion | 2.27 Billion | 2.22 Billion | 2.23 Billion |
Other Assets | - | - | - | - | - | 100 Thousand |
Total Liabilities | 4.28 Billion | 4.12 Billion | 4.82 Billion | 4.92 Billion | 4.83 Billion | 4.57 Billion |
Total Current Liabilities | 1.34 Billion | 1.18 Billion | 1.59 Billion | 1.35 Billion | 1.27 Billion | 1.25 Billion |
Account Payables | 442.28 Million | 1.15 Billion | 1.57 Billion | 1.32 Billion | 1.22 Billion | 1.23 Billion |
Tax Payables | 33.91 Million | 37.6 Million | 27.5 Million | 27.1 Million | 48 Million | 10 Million |
Short Term Debt | - | 75.29 Million | 73.75 Million | 1 Million | 74.06 Million | 4.2 Million |
Deferred Revenue | - | - | -73.75 Million | - | - | -704.64 Million |
Other Current Liabilities | 900.19 Million | -37.79 Million | 27.6 Million | 27.1 Million | -26.06 Million | 714.64 Million |
Total Non Current Liabilities | 2.94 Billion | 2.93 Billion | 3.22 Billion | 3.56 Billion | 3.55 Billion | 3.32 Billion |
Long-Term Debt | 2.58 Billion | 2.59 Billion | 2.85 Billion | 3.1 Billion | 3.11 Billion | 2.85 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 354.59 Million | 336.7 Million | 372.2 Million | 465.3 Million | 438.9 Million | 469.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.14 Billion | 2.05 Billion | 1.56 Billion | 596.3 Million | 491.7 Million | 669.5 Million |
Stock Holders Equity | 2.14 Billion | 2.05 Billion | 1.56 Billion | 596.3 Million | 491.7 Million | 669.5 Million |
Common Stock | 441.36 Million | 441.36 Million | 441.36 Million | 441.36 Million | 441.36 Million | 441.36 Million |
Retained Earnings | 3.06 Billion | 2.84 Billion | 2.45 Billion | 1.53 Billion | 1.41 Billion | 1.62 Billion |
Accumulated other comprehensive income | -904.96 Million | -911.47 Million | -941.27 Million | -944.57 Million | -869.48 Million | -859.22 Million |
Common Stock Equity | 2.14 Billion | 2.05 Billion | 1.56 Billion | 596.3 Million | 491.7 Million | 669.5 Million |
Capital Lease Obligation | 259.54 Million | 271.4 Million | 283.6 Million | 249.4 Million | 270.9 Million | 319 Thousand |
Total Investments | - | - | -526.9 Million | -1.98 Billion | -2.01 Billion | -2.02 Billion |
Total Debt | 2.58 Billion | 2.67 Billion | 2.85 Billion | 3.1 Billion | 3.11 Billion | 2.85 Billion |
Net Debt | 1.32 Billion | 1.91 Billion | 2.12 Billion | 2.34 Billion | 2.48 Billion | 2.26 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.9 Billion | 6.06 Billion | 6.43 Billion | 6.43 Billion | 6.24 Billion | 5.89 Billion |
Total Current Assets | 2.6 Billion | 2.73 Billion | 3.12 Billion | 3.12 Billion | 3.04 Billion | 2.42 Billion |
Cash And Short Term Investments | 722.41 Million | 1.13 Billion | 1.26 Billion | 1.26 Billion | 455.7 Million | 299.9 Million |
Cash and Cash Equivalents | 722.41 Million | 1.13 Billion | 1.26 Billion | 1.26 Billion | 455.7 Million | 299.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 839.41 Million | 673.27 Million | 1.08 Billion | 1.08 Billion | 1.57 Billion | 890.9 Million |
Inventory | 776.86 Million | 669.33 Million | 571.6 Million | 571.6 Million | 790.5 Million | 971.6 Million |
Other Current Assets | 265.67 Million | 262.66 Million | 207.54 Million | 207.54 Million | 224.9 Million | 261.3 Million |
Total Non-Current Assets | 3.3 Billion | 3.32 Billion | 3.31 Billion | 3.31 Billion | 3.2 Billion | 3.47 Billion |
Net PPE | 737.24 Million | 760.67 Million | 778.71 Million | 778.71 Million | 743.2 Million | 760.3 Million |
Good Will And Intangible Assets | 1.76 Billion | 1.76 Billion | 1.77 Billion | 1.77 Billion | 1.38 Billion | 1.38 Billion |
Good Will | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion |
Intangible Assets | 376.66 Million | 384.3 Million | 393.03 Million | 393.03 Million | 397.82 Million | 411.75 Million |
Long-Term Investments | - | - | - | - | -230.41 Million | -480.06 Million |
Tax Assets | - | 304.24 Million | 299.15 Million | 299.15 Million | 230.41 Million | 480.06 Million |
Other Non Current Assets | 804.13 Million | 496.89 Million | 458.05 Million | 458.05 Million | 1.07 Billion | 1.32 Billion |
Other Assets | - | - | - | - | 100 Thousand | 100 Thousand |
Total Liabilities | 3.93 Billion | 4.04 Billion | 4.28 Billion | 4.28 Billion | 4.2 Billion | 3.93 Billion |
Total Current Liabilities | 1.01 Billion | 1.09 Billion | 1.34 Billion | 1.34 Billion | 1.3 Billion | 1.03 Billion |
Account Payables | 377.09 Million | 315.34 Million | 442.28 Million | 442.28 Million | 1.25 Billion | 1.02 Billion |
Tax Payables | - | 14.92 Million | 33.91 Million | 33.91 Million | 51.4 Million | 9.4 Million |
Short Term Debt | - | - | - | - | 76.02 Million | 76.79 Million |
Deferred Revenue | - | - | - | - | -76.02 Million | 53.88 Million |
Other Current Liabilities | 634.07 Million | 783.76 Million | 900.19 Million | 900.19 Million | 51.4 Million | -121.27 Million |
Total Non Current Liabilities | 2.92 Billion | 2.94 Billion | 2.94 Billion | 2.94 Billion | 2.9 Billion | 2.9 Billion |
Long-Term Debt | 2.57 Billion | 2.58 Billion | 2.58 Billion | 2.58 Billion | 2.56 Billion | 2.57 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 346.14 Million | 353.67 Million | 354.59 Million | 354.59 Million | 340.9 Million | 332.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.97 Billion | 2.02 Billion | 2.14 Billion | 2.14 Billion | 2.03 Billion | 1.96 Billion |
Stock Holders Equity | 1.97 Billion | 2.02 Billion | 2.14 Billion | 2.14 Billion | 2.03 Billion | 1.96 Billion |
Common Stock | 441.36 Million | 441.36 Million | 441.36 Million | 441.36 Million | 441.36 Million | 441.36 Million |
Retained Earnings | 3.09 Billion | 3.03 Billion | 3.06 Billion | 3.06 Billion | 2.91 Billion | 2.76 Billion |
Accumulated other comprehensive income | -935.11 Million | -915.73 Million | -904.96 Million | -904.96 Million | -934.14 Million | -897.25 Million |
Common Stock Equity | 1.97 Billion | 2.02 Billion | 2.14 Billion | 2.14 Billion | 2.03 Billion | 1.96 Billion |
Capital Lease Obligation | 319.04 Million | 256.2 Million | 259.54 Million | 259.54 Million | 234.7 Million | 243.8 Million |
Total Investments | - | - | - | - | -230.41 Million | -480.06 Million |
Total Debt | 2.57 Billion | 2.58 Billion | 2.58 Billion | 2.58 Billion | 2.56 Billion | 2.57 Billion |
Net Debt | 1.85 Billion | 1.45 Billion | 1.32 Billion | 1.32 Billion | 2.1 Billion | 2.27 Billion |
DBSDF
5741
VINEETLAB
BPE
SCYYF
MOOOF