EUR 0.8
(-2.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 162.73 Million | 160.06 Million | 160.4 Million | 174 Million | 142.25 Million | 139.86 Million |
Total Current Assets | 50.71 Million | 57.39 Million | 51.56 Million | 61.44 Million | 57.6 Million | 54.62 Million |
Cash And Short Term Investments | 6.9 Million | 6.05 Million | 8.06 Million | 20.11 Million | 9.85 Million | 9.08 Million |
Cash and Cash Equivalents | 6.9 Million | 6.05 Million | 8.06 Million | 20.11 Million | 9.85 Million | 9.08 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 42.5 Million | 48.88 Million | 42 Million | 40.46 Million | 44.84 Million | 43.94 Million |
Inventory | - | - | 1.00 | - | - | - |
Other Current Assets | 1.31 Million | 2.45 Million | 1.5 Million | 861 Thousand | 2.91 Million | 1.58 Million |
Total Non-Current Assets | 112.02 Million | 102.67 Million | 108.84 Million | 112.56 Million | 79.04 Million | 79.75 Million |
Net PPE | 25.47 Million | 25.55 Million | 29.07 Million | 31.67 Million | 823 Thousand | 1.02 Million |
Good Will And Intangible Assets | 78.95 Million | 135.49 Million | 137.71 Million | 139.18 Million | 78.22 Million | 78.73 Million |
Good Will | 69.26 Million | 62.54 Million | 62.54 Million | 62.54 Million | 62.54 Million | 62.54 Million |
Intangible Assets | 9.68 Million | 72.94 Million | 75.17 Million | 76.64 Million | 15.67 Million | 16.19 Million |
Long-Term Investments | -9.68 Million | 35.95 Million | 41.69 Million | 45.77 Million | 74.26 Million | 74.27 Million |
Tax Assets | 7.58 Million | 4.17 Million | 4.6 Million | 4.24 Million | 4.77 Million | 5.48 Million |
Other Non Current Assets | 9.68 Million | -98.49 Million | -104.24 Million | -108.31 Million | -79.04 Million | -79.75 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | 5.6 Million | 5.48 Million |
Total Liabilities | 95.55 Million | 88.27 Million | 91.38 Million | 107.73 Million | 78.01 Million | 74.78 Million |
Total Current Liabilities | 70.33 Million | 65.19 Million | 61.56 Million | 63.88 Million | 53.94 Million | 46.82 Million |
Account Payables | 9.64 Million | 11.23 Million | 7.63 Million | 7 Million | 10.52 Million | 10.91 Million |
Tax Payables | 1.81 Million | 2.78 Million | 3 Million | 2.01 Million | 5.38 Million | 2.8 Million |
Short Term Debt | 34.17 Million | 23.97 Million | 21.92 Million | 27.89 Million | 8.8 Million | 8.8 Million |
Deferred Revenue | 581 Thousand | 273 Thousand | 196 Thousand | 200 Thousand | 174 Thousand | 2.08 Million |
Other Current Liabilities | 25.93 Million | 29.7 Million | 31.8 Million | 28.78 Million | 34.43 Million | 25.03 Million |
Total Non Current Liabilities | 25.22 Million | 23.08 Million | 29.82 Million | 43.85 Million | 8.6 Million | 12.4 Million |
Long-Term Debt | 895 Thousand | 1.5 Million | 4 Million | 9.3 Million | 8.6 Million | 12.4 Million |
Deferred Revenue Non Current | 18.22 Million | 18.5 Million | 21.74 Million | 24.13 Million | 6.93 Million | 10.18 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.79 Million | 1.68 Million | 2.22 Million | 8.16 Million | -8.6 Million | -12.4 Million |
Other Liabilities | - | - | - | - | 15.47 Million | 15.56 Million |
Total Equity | 67.18 Million | 71.79 Million | 69.01 Million | 66.27 Million | 64.24 Million | 65.08 Million |
Stock Holders Equity | 67.18 Million | 71.79 Million | 69.01 Million | 66.27 Million | 64.24 Million | 65.08 Million |
Common Stock | 37.41 Million | 37.41 Million | 37.41 Million | 37.41 Million | 37.41 Million | 37.41 Million |
Retained Earnings | 39.02 Million | 44 Million | 41.56 Million | 39.19 Million | 37.41 Million | 38.31 Million |
Accumulated other comprehensive income | 440 Thousand | 374 Thousand | -9.95 Million | -10.33 Million | -10.58 Million | -10.64 Million |
Common Stock Equity | 67.18 Million | 71.79 Million | 69.01 Million | 66.27 Million | 64.24 Million | 65.08 Million |
Capital Lease Obligation | 18.22 Million | 18.5 Million | 21.74 Million | 24.13 Million | - | - |
Total Investments | -9.68 Million | 35.95 Million | 41.69 Million | 45.77 Million | 74.26 Million | 74.27 Million |
Total Debt | 53.29 Million | 43.98 Million | 47.66 Million | 61.32 Million | 17.4 Million | 21.2 Million |
Net Debt | 46.39 Million | 37.92 Million | 39.6 Million | 41.21 Million | 7.55 Million | 12.11 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 155.29 Million | 162.73 Million | 162.73 Million | 166.64 Million | 160.06 Million | 160.06 Million |
Total Current Assets | 47.91 Million | 50.71 Million | 50.71 Million | 56.67 Million | 57.39 Million | 57.39 Million |
Cash And Short Term Investments | 11.06 Million | 6.9 Million | 6.9 Million | 10.25 Million | 6.05 Million | 6.05 Million |
Cash and Cash Equivalents | 11.06 Million | 6.9 Million | 6.9 Million | 10.25 Million | 6.05 Million | 6.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 29.42 Million | 42.5 Million | 42.5 Million | 41.51 Million | 48.88 Million | 48.88 Million |
Inventory | 1.00 | - | - | 1.00 | - | - |
Other Current Assets | 7.42 Million | 1.31 Million | 1.31 Million | 4.91 Million | 2.45 Million | 2.45 Million |
Total Non-Current Assets | 107.38 Million | 112.02 Million | 112.02 Million | 109.96 Million | 102.67 Million | 102.67 Million |
Net PPE | 21.86 Million | 25.47 Million | 25.47 Million | 26.03 Million | 25.55 Million | 25.55 Million |
Good Will And Intangible Assets | 77.92 Million | 78.95 Million | 78.95 Million | 148.41 Million | 135.49 Million | 135.49 Million |
Good Will | 69.26 Million | 69.26 Million | 69.26 Million | 68.66 Million | 62.54 Million | 62.54 Million |
Intangible Assets | 8.66 Million | 9.68 Million | 9.68 Million | 79.75 Million | 72.94 Million | 72.94 Million |
Long-Term Investments | -7.58 Million | -9.68 Million | -9.68 Million | 37.12 Million | 35.95 Million | 35.95 Million |
Tax Assets | 7.58 Million | 7.58 Million | 7.58 Million | 4.17 Million | 4.17 Million | 4.17 Million |
Other Non Current Assets | 7.58 Million | 9.68 Million | 9.68 Million | -105.78 Million | -98.49 Million | -98.49 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 88.72 Million | 95.55 Million | 95.55 Million | 92.21 Million | 88.27 Million | 88.27 Million |
Total Current Liabilities | 67.8 Million | 70.33 Million | 70.33 Million | 66.29 Million | 65.19 Million | 65.19 Million |
Account Payables | 9.35 Million | 9.64 Million | 9.64 Million | 10.12 Million | 11.23 Million | 11.23 Million |
Tax Payables | 417 Thousand | 1.81 Million | 1.81 Million | 1.98 Million | 2.78 Million | 2.78 Million |
Short Term Debt | 35.91 Million | 34.17 Million | 34.17 Million | 33.19 Million | 23.97 Million | 23.97 Million |
Deferred Revenue | 665 Thousand | 581 Thousand | 581 Thousand | 404 Thousand | 273 Thousand | 273 Thousand |
Other Current Liabilities | 21.86 Million | 25.93 Million | 25.93 Million | 22.56 Million | 29.7 Million | 29.7 Million |
Total Non Current Liabilities | 20.92 Million | 25.22 Million | 25.22 Million | 25.92 Million | 23.08 Million | 23.08 Million |
Long-Term Debt | 356 Thousand | 895 Thousand | 895 Thousand | 828 Thousand | 1.5 Million | 1.5 Million |
Deferred Revenue Non Current | 15.29 Million | 18.22 Million | 18.22 Million | 18.81 Million | 18.5 Million | 18.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.96 Million | 3.79 Million | 3.79 Million | 4.46 Million | 1.68 Million | 1.68 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 66.57 Million | 67.18 Million | 67.18 Million | 74.42 Million | 71.79 Million | 71.79 Million |
Stock Holders Equity | 66.57 Million | 67.18 Million | 67.18 Million | 74.42 Million | 71.79 Million | 71.79 Million |
Common Stock | 41.15 Million | 37.41 Million | 37.41 Million | 37.41 Million | 37.41 Million | 37.41 Million |
Retained Earnings | 34.06 Million | 39.02 Million | 39.02 Million | 46.61 Million | 44 Million | 44 Million |
Accumulated other comprehensive income | -8.64 Million | 440 Thousand | 440 Thousand | 301 Thousand | 374 Thousand | 374 Thousand |
Common Stock Equity | 66.57 Million | 67.18 Million | 67.18 Million | 74.42 Million | 71.79 Million | 71.79 Million |
Capital Lease Obligation | 19.41 Million | 18.22 Million | 18.22 Million | 18.81 Million | 18.5 Million | 18.5 Million |
Total Investments | -7.58 Million | -9.68 Million | -9.68 Million | 37.12 Million | 35.95 Million | 35.95 Million |
Total Debt | 36.26 Million | 53.29 Million | 53.29 Million | 52.83 Million | 43.98 Million | 43.98 Million |
Net Debt | 25.2 Million | 46.39 Million | 46.39 Million | 42.58 Million | 37.92 Million | 37.92 Million |
6978
CDNIF
108675
INTB3
FMCC
000543