EUR 69.8
(-0.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.56 Billion | 8.01 Billion | 7.19 Billion | 7.38 Billion | 6.84 Billion | 6.26 Billion |
Total Current Assets | 4.51 Billion | 4.4 Billion | 3.93 Billion | 4.59 Billion | 4.22 Billion | 4.17 Billion |
Cash And Short Term Investments | 1.29 Billion | 1.44 Billion | 1.44 Billion | 2.31 Billion | 1.94 Billion | 1.78 Billion |
Cash and Cash Equivalents | 1.29 Billion | 1.34 Billion | 1.38 Billion | 2.27 Billion | 1.88 Billion | 1.75 Billion |
Short Term Investments | 160.85 Million | 103.11 Million | 63.82 Million | 39.82 Million | 62.56 Million | 24.26 Million |
Net Receivables | 1.64 Billion | 1.8 Billion | 1.48 Billion | 1.37 Billion | 1.44 Billion | 1.56 Billion |
Inventory | 1.14 Billion | 1.13 Billion | 997.11 Million | 839.51 Million | 802.09 Million | 804.62 Million |
Other Current Assets | 440.74 Million | 15.87 Million | 10.59 Million | 62.51 Million | 37.35 Million | 19.29 Million |
Total Non-Current Assets | 4.04 Billion | 3.6 Billion | 3.26 Billion | 2.79 Billion | 2.62 Billion | 2.09 Billion |
Net PPE | 1.86 Billion | 1.81 Billion | 1.79 Billion | 1.54 Billion | 1.46 Billion | 1.16 Billion |
Good Will And Intangible Assets | 1.46 Billion | 1.34 Billion | 1 Billion | 887.76 Million | 842.18 Million | 643.16 Million |
Good Will | 696.37 Million | 573.71 Million | 418.17 Million | 396.17 Million | 381.13 Million | 305.89 Million |
Intangible Assets | 770.57 Million | 766.43 Million | 587.64 Million | 491.59 Million | 461.04 Million | 337.26 Million |
Long-Term Investments | 202.16 Million | 99.27 Million | 173.42 Million | 125.62 Million | 17.47 Million | 52.6 Million |
Tax Assets | 392.75 Million | 140.45 Million | 117.93 Million | 116.41 Million | 126.59 Million | 138.1 Million |
Other Non Current Assets | 123.49 Million | 215.32 Million | 173.98 Million | 118.09 Million | 168.1 Million | 90.79 Million |
Other Assets | - | - | - | - | - | -1000.00 |
Total Liabilities | 5.66 Billion | 5.32 Billion | 4.77 Billion | 5.46 Billion | 4.94 Billion | 4.65 Billion |
Total Current Liabilities | 2.58 Billion | 2.66 Billion | 2.69 Billion | 3.49 Billion | 2.51 Billion | 2.36 Billion |
Account Payables | 1.2 Billion | 1.21 Billion | 1.16 Billion | 1.02 Billion | 967.44 Million | 995.94 Million |
Tax Payables | 97.23 Million | 193.79 Million | 116.16 Million | 93.38 Million | 107 Million | 83.07 Million |
Short Term Debt | 587.05 Million | 655.89 Million | 852.37 Million | 1.81 Billion | 875.56 Million | 642.89 Million |
Deferred Revenue | 247.01 Million | 229.1 Million | 285.98 Million | 315.2 Million | 647.64 Million | 83.07 Million |
Other Current Liabilities | 544.63 Million | 566.52 Million | 392.92 Million | 330.99 Million | 22.1 Million | 648.05 Million |
Total Non Current Liabilities | 3.08 Billion | 2.65 Billion | 2.07 Billion | 1.97 Billion | 2.43 Billion | 2.28 Billion |
Long-Term Debt | 1.7 Billion | 1.57 Billion | 1.93 Billion | 1.85 Billion | 1.65 Billion | 1.52 Billion |
Deferred Revenue Non Current | 760 Thousand | 1.04 Million | 2.1 Million | 3.13 Million | 4.31 Million | 3.47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 922.74 Million | 889.75 Million | 1.84 Million | 356 Thousand | 689.18 Million | 669.49 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.9 Billion | 2.69 Billion | 2.42 Billion | 1.92 Billion | 1.9 Billion | 1.6 Billion |
Stock Holders Equity | 2.83 Billion | 2.56 Billion | 2.32 Billion | 1.83 Billion | 1.78 Billion | 1.5 Billion |
Common Stock | 161.2 Million | 161.2 Million | 161.2 Million | 161.2 Million | 161.2 Million | 161.2 Million |
Retained Earnings | 2.81 Billion | 2.49 Billion | 2.33 Billion | 1.95 Billion | 1.78 Billion | 1.47 Billion |
Accumulated other comprehensive income | -153.31 Million | -107.94 Million | -180.2 Million | -317.57 Million | -179.31 Million | -161.02 Million |
Common Stock Equity | 2.83 Billion | 2.56 Billion | 2.32 Billion | 1.83 Billion | 1.78 Billion | 1.5 Billion |
Capital Lease Obligation | 464.64 Million | 446.58 Million | 450.33 Million | 335.64 Million | 320.15 Million | 28.17 Million |
Total Investments | 202.16 Million | 202.38 Million | 237.24 Million | 165.44 Million | 80.04 Million | 76.86 Million |
Total Debt | 2.75 Billion | 2.67 Billion | 2.14 Billion | 2.97 Billion | 2.53 Billion | 2.17 Billion |
Net Debt | 1.46 Billion | 1.33 Billion | 768.3 Million | 699.88 Million | 653.01 Million | 416.41 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 9.48 Billion | 8.19 Billion | 8.34 Billion | 8.56 Billion | 8.56 Billion | 8.08 Billion |
Total Current Assets | 5.37 Billion | 4.48 Billion | 4.6 Billion | 4.51 Billion | 4.51 Billion | 4.47 Billion |
Cash And Short Term Investments | 1.76 Billion | 1.07 Billion | 1.43 Billion | 1.29 Billion | 1.29 Billion | 1.05 Billion |
Cash and Cash Equivalents | 1.76 Billion | 1.07 Billion | 1.26 Billion | 1.29 Billion | 1.29 Billion | 884.2 Million |
Short Term Investments | - | 180.93 Million | 171.07 Million | 160.85 Million | 160.85 Million | 172.79 Million |
Net Receivables | 1.88 Billion | 1.78 Billion | 1.76 Billion | 1.64 Billion | 1.64 Billion | 1.98 Billion |
Inventory | 1.35 Billion | 1.23 Billion | 1.23 Billion | 1.14 Billion | 1.14 Billion | 1.25 Billion |
Other Current Assets | 377.39 Million | 390.59 Million | 168.88 Million | 440.74 Million | 440.74 Million | 178.23 Million |
Total Non-Current Assets | 4.11 Billion | 3.7 Billion | 3.73 Billion | 4.04 Billion | 4.04 Billion | 3.61 Billion |
Net PPE | 1.87 Billion | 1.85 Billion | 1.86 Billion | 1.86 Billion | 1.86 Billion | 1.8 Billion |
Good Will And Intangible Assets | 1.82 Billion | 1.45 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.34 Billion |
Good Will | 864.12 Million | 689.16 Million | 688.52 Million | 696.37 Million | 696.37 Million | 567.82 Million |
Intangible Assets | 957.92 Million | 770.24 Million | 778.58 Million | 770.57 Million | 770.57 Million | 776 Million |
Long-Term Investments | 144.55 Million | 193.08 Million | 35.98 Million | 202.16 Million | 202.16 Million | 53 Million |
Tax Assets | 148.56 Million | 77.06 Million | 81.26 Million | 392.75 Million | 392.75 Million | 137.3 Million |
Other Non Current Assets | 119.41 Million | 125.24 Million | 290.19 Million | 123.49 Million | 123.49 Million | 278.81 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.44 Billion | 5.23 Billion | 5.29 Billion | 5.66 Billion | 5.66 Billion | 5.26 Billion |
Total Current Liabilities | 3.27 Billion | 3.21 Billion | 2.48 Billion | 2.58 Billion | 2.58 Billion | 2.6 Billion |
Account Payables | 1.16 Billion | 1.17 Billion | 1.19 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
Tax Payables | - | 93.53 Million | 103.58 Million | 97.23 Million | 97.23 Million | 150.48 Million |
Short Term Debt | 1.37 Billion | 1.35 Billion | 649.71 Million | 587.05 Million | 587.05 Million | 584.91 Million |
Deferred Revenue | 290.81 Million | 233.19 Million | 225.83 Million | 247.01 Million | 247.01 Million | 212.76 Million |
Other Current Liabilities | 455.21 Million | 460.24 Million | 414.3 Million | 544.63 Million | 544.63 Million | 603.5 Million |
Total Non Current Liabilities | 3.16 Billion | 2.02 Billion | 2.8 Billion | 3.08 Billion | 3.08 Billion | 2.66 Billion |
Long-Term Debt | 2.53 Billion | 1.42 Billion | 2.21 Billion | 1.7 Billion | 1.7 Billion | 2.01 Billion |
Deferred Revenue Non Current | - | -1.00 | -2.21 Billion | 760 Thousand | 760 Thousand | -2.01 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 496.8 Million | 461.42 Million | 2.66 Billion | 922.74 Million | 922.74 Million | 2.44 Billion |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 3.04 Billion | 2.95 Billion | 3.05 Billion | 2.9 Billion | 2.9 Billion | 2.81 Billion |
Stock Holders Equity | 2.96 Billion | 2.87 Billion | 2.97 Billion | 2.83 Billion | 2.83 Billion | 2.68 Billion |
Common Stock | 161.2 Million | 161.2 Million | 161.2 Million | 161.2 Million | 161.2 Million | 161.2 Million |
Retained Earnings | 2.99 Billion | 2.86 Billion | 2.98 Billion | 2.81 Billion | 2.81 Billion | 2.64 Billion |
Accumulated other comprehensive income | -207.69 Million | -165.84 Million | -167.55 Million | -153.31 Million | -153.31 Million | -131.19 Million |
Common Stock Equity | 2.96 Billion | 2.87 Billion | 2.97 Billion | 2.83 Billion | 2.83 Billion | 2.68 Billion |
Capital Lease Obligation | - | 538.5 Million | - | 464.64 Million | 464.64 Million | 515.4 Million |
Total Investments | 144.55 Million | 193.08 Million | 207.05 Million | 202.16 Million | 202.16 Million | 225.79 Million |
Total Debt | 3.9 Billion | 2.77 Billion | 2.21 Billion | 2.75 Billion | 2.75 Billion | 2.59 Billion |
Net Debt | 2.14 Billion | 1.7 Billion | 942.21 Million | 1.46 Billion | 1.46 Billion | 1.71 Billion |
CCRDF
108670
BOL
VODI
CNO
3420