EUR 5.3
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 |
---|---|---|---|---|---|---|
Operating Cash Flow | 6.07 Million | -2.34 Million | -529 Thousand | 589 Thousand | -4.78 Million | 1.69 Million |
Net Income | -1.36 Million | 2.08 Million | 1.54 Million | 1.05 Million | 207.31 Thousand | 258.85 Thousand |
Depreciation & Amortization | 226.34 Thousand | 155.93 Thousand | 154 Thousand | 143.3 Thousand | 143.97 Thousand | 99.48 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | 7.66 Million | -4.27 Million | -2.22 Million | -605.77 Thousand | -4.99 Million | 1.53 Million |
Investing Cash Flow | 120 Thousand | -1.61 Million | -1.15 Million | -88 Thousand | -299 Thousand | -64 Thousand |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | -299 Thousand | - |
Financing Cash Flow | -194 Thousand | -194 Thousand | -194 Thousand | -194 Thousand | -194 Thousand | -194 Thousand |
Debt repayment | - | - | - | - | - | - |
Dividends payments | -194 Thousand | -194 Thousand | -194 Thousand | -194 Thousand | -194 Thousand | -194 Thousand |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 8.49 Million | 12.65 Million | 14.53 Million | 14.22 Million | 19.5 Million | 21.76 Million |
Cash at end of period | 14.5 Million | 8.49 Million | 12.65 Million | 14.53 Million | 14.22 Million | 23.19 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | -240.00 | -295.00 | - | - | - | - |
Net cash flow / Change in cash | 6 Million | -4.15 Million | -1.87 Million | 307 Thousand | -5.27 Million | 1.43 Million |
Free Cash Flow | 6.07 Million | -2.34 Million | -529 Thousand | 589 Thousand | -4.78 Million | 1.69 Million |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | -1.36 Million | 2.08 Million | 1.54 Million | 1.05 Million |
Depreciation & Amortization | - | - | 226.34 Thousand | 155.93 Thousand | 154 Thousand | 143.3 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | 7.66 Million | -4.27 Million | -2.22 Million | -605.77 Thousand |
Investing Cash Flow | - | - | 120 Thousand | -1.61 Million | -1.15 Million | -88 Thousand |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | -194 Thousand | -194 Thousand | -194 Thousand | -194 Thousand |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | -194 Thousand | -194 Thousand | -194 Thousand | -194 Thousand |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | 8.49 Million | 12.65 Million | 14.53 Million | 14.22 Million |
Cash at end of period | - | - | 14.5 Million | 8.49 Million | 12.65 Million | 14.53 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | -240.00 | -295.00 | - | - |
Net cash flow / Change in cash | - | - | 6 Million | -4.15 Million | -1.87 Million | 307 Thousand |
Free Cash Flow | - | - | 6.07 Million | -2.34 Million | -529 Thousand | 589 Thousand |
8645
CT1
ALNG
4426
BANE
BOOT