EUR 3.24
(-2.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 133.35 Million | 131.34 Million | 123.89 Million | 103.54 Million | 100 Million | 82.27 Million |
Total Current Assets | 53.17 Million | 56.77 Million | 52.13 Million | 35.39 Million | 34 Million | 32.98 Million |
Cash And Short Term Investments | 6.78 Million | 8.11 Million | 4.57 Million | 6.22 Million | 3.59 Million | 5.93 Million |
Cash and Cash Equivalents | 6.78 Million | 8.11 Million | 4.57 Million | 6.22 Million | 3.59 Million | 5.93 Million |
Short Term Investments | 1.76 Million | - | - | - | - | - |
Net Receivables | 25.19 Million | 22.93 Million | 25.82 Million | 16.96 Million | 16.3 Million | 15.43 Million |
Inventory | 19.14 Million | 25.72 Million | 21.73 Million | 12.2 Million | 14.11 Million | 11.58 Million |
Other Current Assets | 2.05 Million | 1.29 Million | 1.61 Million | 1.38 Million | 1.54 Million | 15.45 Million |
Total Non-Current Assets | 80.17 Million | 74.56 Million | 71.76 Million | 68.15 Million | 65.99 Million | 49.28 Million |
Net PPE | 35.14 Million | 35.33 Million | 33.39 Million | 30.6 Million | 27.15 Million | 12.51 Million |
Good Will And Intangible Assets | 41.99 Million | 37.84 Million | 36.57 Million | 35.21 Million | 36.5 Million | 23.18 Million |
Good Will | 35.91 Million | 34.13 Million | 33.73 Million | 32.3 Million | 32.91 Million | 22.59 Million |
Intangible Assets | 6.07 Million | 3.7 Million | 2.84 Million | 2.91 Million | 3.58 Million | 582 Thousand |
Long-Term Investments | 6.07 Million | 286 Thousand | 224 Thousand | 202 Thousand | 318 Thousand | 60 Thousand |
Tax Assets | 2.66 Million | 1.1 Million | 1.57 Million | 2.13 Million | 2.01 Million | 790 Thousand |
Other Non Current Assets | -5.7 Million | - | - | - | - | 12.74 Million |
Other Assets | - | - | - | -2000.00 | 1000.00 | - |
Total Liabilities | 54.13 Million | 53.87 Million | 60.14 Million | 53.95 Million | 50 Million | 33.73 Million |
Total Current Liabilities | 30.09 Million | 29.32 Million | 33.09 Million | 23.9 Million | 38.33 Million | 21.42 Million |
Account Payables | 9.3 Million | 10.71 Million | 14.88 Million | 10.15 Million | 10.35 Million | 10.39 Million |
Tax Payables | 1.46 Million | 1.81 Million | 1.99 Million | 789 Thousand | 698 Thousand | 442 Thousand |
Short Term Debt | 12.09 Million | 8.63 Million | 7.98 Million | 7.33 Million | 22.76 Million | 6.6 Million |
Deferred Revenue | 1.46 Million | - | - | 4.39 Million | 3.64 Million | 442 Thousand |
Other Current Liabilities | 7.23 Million | 9.97 Million | 10.23 Million | 2.02 Million | 1.56 Million | 3.99 Million |
Total Non Current Liabilities | 24.04 Million | 24.55 Million | 27.04 Million | 30.05 Million | 11.66 Million | 12.3 Million |
Long-Term Debt | 12.49 Million | 21.35 Million | 23.6 Million | 26.85 Million | 8.2 Million | 10.75 Million |
Deferred Revenue Non Current | 6.71 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.17 Million | 932 Thousand | 959 Thousand | 844 Thousand | 830 Thousand | 773 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 79.21 Million | 77.46 Million | 63.74 Million | 49.58 Million | 49.99 Million | 48.53 Million |
Stock Holders Equity | 78.37 Million | 76.4 Million | 62.7 Million | 48.72 Million | 48.93 Million | 47.52 Million |
Common Stock | 29.06 Million | 29.06 Million | 29.06 Million | 29.06 Million | 29.06 Million | 29.06 Million |
Retained Earnings | 32.93 Million | 30.02 Million | 17.41 Million | 4.71 Million | 4.06 Million | 3.15 Million |
Accumulated other comprehensive income | -296 Thousand | 643 Thousand | -440 Thousand | -1.72 Million | -867 Thousand | -1.31 Million |
Common Stock Equity | 78.37 Million | 76.4 Million | 62.7 Million | 48.72 Million | 48.93 Million | 47.52 Million |
Capital Lease Obligation | 6.71 Million | 11.05 Million | 12.25 Million | 13.49 Million | 8.26 Million | 1.04 Million |
Total Investments | 250 Thousand | 286 Thousand | 224 Thousand | 202 Thousand | 318 Thousand | 60 Thousand |
Total Debt | 31.3 Million | 29.99 Million | 31.58 Million | 34.18 Million | 30.96 Million | 17.35 Million |
Net Debt | 24.51 Million | 21.87 Million | 27.01 Million | 27.96 Million | 27.37 Million | 11.41 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 146.41 Million | 133.35 Million | 133.35 Million | 139.16 Million | 131.34 Million | 131.34 Million |
Total Current Assets | 64.51 Million | 53.17 Million | 53.17 Million | 62.7 Million | 56.77 Million | 56.77 Million |
Cash And Short Term Investments | 9.82 Million | 6.78 Million | 6.78 Million | 5.71 Million | 8.11 Million | 8.11 Million |
Cash and Cash Equivalents | 9.82 Million | 6.78 Million | 6.78 Million | 5.71 Million | 8.11 Million | 8.11 Million |
Short Term Investments | - | 1.76 Million | 1.76 Million | - | - | - |
Net Receivables | 31.5 Million | 25.19 Million | 25.19 Million | 31.19 Million | 22.93 Million | 22.93 Million |
Inventory | 19.2 Million | 19.14 Million | 19.14 Million | 22.95 Million | 25.72 Million | 25.72 Million |
Other Current Assets | 3.98 Million | 2.05 Million | 2.05 Million | 2.84 Million | 1.29 Million | 1.29 Million |
Total Non-Current Assets | 81.9 Million | 80.17 Million | 80.17 Million | 76.45 Million | 74.56 Million | 74.56 Million |
Net PPE | 39.17 Million | 35.14 Million | 35.14 Million | 32.98 Million | 35.33 Million | 35.33 Million |
Good Will And Intangible Assets | 41.24 Million | 41.99 Million | 41.99 Million | 41.49 Million | 37.84 Million | 37.84 Million |
Good Will | 35.97 Million | 35.91 Million | 35.91 Million | 35.19 Million | 34.13 Million | 34.13 Million |
Intangible Assets | 5.27 Million | 6.07 Million | 6.07 Million | 6.3 Million | 3.7 Million | 3.7 Million |
Long-Term Investments | 5.27 Million | 6.07 Million | 6.07 Million | 544 Thousand | 286 Thousand | 286 Thousand |
Tax Assets | 1.34 Million | 2.66 Million | 2.66 Million | 1.42 Million | 1.1 Million | 1.1 Million |
Other Non Current Assets | -5.13 Million | -5.7 Million | -5.7 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 62.93 Million | 54.13 Million | 54.13 Million | 63.95 Million | 53.87 Million | 53.87 Million |
Total Current Liabilities | 38.78 Million | 30.09 Million | 30.09 Million | 34.4 Million | 29.32 Million | 29.32 Million |
Account Payables | 13.96 Million | 9.3 Million | 9.3 Million | 13.47 Million | 10.71 Million | 10.71 Million |
Tax Payables | 2.32 Million | 1.46 Million | 1.46 Million | 1.83 Million | 1.81 Million | 1.81 Million |
Short Term Debt | 11.24 Million | 12.09 Million | 12.09 Million | 9.89 Million | 8.63 Million | 8.63 Million |
Deferred Revenue | 2.32 Million | 1.46 Million | 1.46 Million | - | - | - |
Other Current Liabilities | 11.25 Million | 7.23 Million | 7.23 Million | 11.03 Million | 9.97 Million | 9.97 Million |
Total Non Current Liabilities | 24.14 Million | 24.04 Million | 24.04 Million | 29.55 Million | 24.55 Million | 24.55 Million |
Long-Term Debt | 10.05 Million | 12.49 Million | 12.49 Million | 25.62 Million | 21.35 Million | 21.35 Million |
Deferred Revenue Non Current | 10.85 Million | 6.71 Million | 6.71 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 960 Thousand | 1.17 Million | 1.17 Million | 1.34 Million | 932 Thousand | 932 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 83.48 Million | 79.21 Million | 79.21 Million | 75.2 Million | 77.46 Million | 77.46 Million |
Stock Holders Equity | 82.65 Million | 78.37 Million | 78.37 Million | 74.29 Million | 76.4 Million | 76.4 Million |
Common Stock | 29.06 Million | 29.06 Million | 29.06 Million | 29.06 Million | 29.06 Million | 29.06 Million |
Retained Earnings | 36.3 Million | 32.93 Million | 32.93 Million | 28.33 Million | 30.02 Million | 30.02 Million |
Accumulated other comprehensive income | 615.99 Thousand | -296 Thousand | -296 Thousand | 232.99 Thousand | 643 Thousand | 643 Thousand |
Common Stock Equity | 82.65 Million | 78.37 Million | 78.37 Million | 74.29 Million | 76.4 Million | 76.4 Million |
Capital Lease Obligation | 13.16 Million | 6.71 Million | 6.71 Million | 7.52 Million | 11.05 Million | 11.05 Million |
Total Investments | 5.27 Million | 250 Thousand | 250 Thousand | 544 Thousand | 286 Thousand | 286 Thousand |
Total Debt | 21.29 Million | 31.3 Million | 31.3 Million | 35.51 Million | 29.99 Million | 29.99 Million |
Net Debt | 11.47 Million | 24.51 Million | 24.51 Million | 29.79 Million | 21.87 Million | 21.87 Million |
ALTO
VBIX
ELWS
IVST
BUR
ACEMEN