EUR 30.56
(-0.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 45.47 Billion | 35.62 Billion | 36.51 Billion | 31.95 Billion | 33.3 Billion | 31.29 Billion |
Total Current Assets | 15.12 Billion | 12.39 Billion | 12.93 Billion | 11.44 Billion | 11.47 Billion | 9.37 Billion |
Cash And Short Term Investments | 1.48 Billion | 1.78 Billion | 2.53 Billion | 2.87 Billion | 3.39 Billion | 1.05 Billion |
Cash and Cash Equivalents | 1.13 Billion | 1.43 Billion | 2.28 Billion | 2.74 Billion | 3.32 Billion | 932 Million |
Short Term Investments | 355 Million | 347 Million | 251 Million | 121 Million | 75 Million | 127 Million |
Net Receivables | 2.11 Billion | 2.01 Billion | 2.15 Billion | 1.81 Billion | 1.49 Billion | 2.17 Billion |
Inventory | 9.72 Billion | 7.66 Billion | 7.09 Billion | 6.04 Billion | 5.77 Billion | 5.47 Billion |
Other Current Assets | 1.04 Billion | 1.09 Billion | 3.3 Billion | 788 Million | 805 Million | 672 Million |
Total Non-Current Assets | 30.34 Billion | 23.22 Billion | 23.58 Billion | 20.5 Billion | 21.83 Billion | 21.92 Billion |
Net PPE | 8.5 Billion | 6.14 Billion | 5.84 Billion | 4.84 Billion | 4.92 Billion | 4.45 Billion |
Good Will And Intangible Assets | 14.81 Billion | 11.51 Billion | 11.9 Billion | 10.76 Billion | 11.3 Billion | 12.55 Billion |
Good Will | 2.26 Billion | 2.22 Billion | 2.28 Billion | 1.95 Billion | 1.91 Billion | 2.68 Billion |
Intangible Assets | 9.45 Billion | 9.28 Billion | 9.61 Billion | 8.8 Billion | 9.38 Billion | 9.87 Billion |
Long-Term Investments | 4.05 Billion | 3.93 Billion | 3.78 Billion | 3.55 Billion | 4.2 Billion | 3.49 Billion |
Tax Assets | 143 Million | 141 Million | 114 Million | 100 Million | 119 Million | 138 Million |
Other Non Current Assets | 2.82 Billion | 1.49 Billion | 1.93 Billion | 1.24 Billion | 1.28 Billion | 1.27 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.4 Billion | 26.32 Billion | 27 Billion | 23.52 Billion | 24.86 Billion | 21.14 Billion |
Total Current Liabilities | 9.86 Billion | 7.61 Billion | 8.44 Billion | 7.14 Billion | 6.49 Billion | 7 Billion |
Account Payables | 6.35 Billion | 5.3 Billion | 5.88 Billion | 4.64 Billion | 3.68 Billion | 4.2 Billion |
Tax Payables | 136 Million | 135 Million | 252 Million | 146 Million | 246 Million | 378 Million |
Short Term Debt | 2.88 Billion | 1.7 Billion | 1.52 Billion | 1.86 Billion | 1.99 Billion | 1.95 Billion |
Deferred Revenue | -2.45 Billion | - | - | 541 Million | - | - |
Other Current Liabilities | 3.08 Billion | 613 Million | 1.03 Billion | 91 Million | 818 Million | 842 Million |
Total Non Current Liabilities | 23.53 Billion | 18.71 Billion | 18.56 Billion | 16.38 Billion | 18.37 Billion | 14.13 Billion |
Long-Term Debt | 18.61 Billion | 14.8 Billion | 14.49 Billion | 12.86 Billion | 14.79 Billion | 10.59 Billion |
Deferred Revenue Non Current | -1.23 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.2 Billion | 1.73 Billion | 1.74 Billion | 1.57 Billion | 1.61 Billion | 1.5 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.07 Billion | 9.29 Billion | 9.51 Billion | 8.43 Billion | 8.44 Billion | 10.15 Billion |
Stock Holders Equity | 10.03 Billion | 7.82 Billion | 7.79 Billion | 6.89 Billion | 6.77 Billion | 8.36 Billion |
Common Stock | 887 Million | 712 Million | 723 Million | 741 Million | 742 Million | 753 Million |
Retained Earnings | 9.78 Billion | 5.71 Billion | 5.38 Billion | 5.06 Billion | 4.34 Billion | 3.88 Billion |
Accumulated other comprehensive income | -71.98 Million | 523.64 Million | 543.98 Million | 1.62 Billion | 2.27 Billion | - |
Common Stock Equity | 10.03 Billion | 7.82 Billion | 7.79 Billion | 6.89 Billion | 6.77 Billion | 8.36 Billion |
Capital Lease Obligation | 477.8 Million | 448 Million | 475 Million | 363 Million | 470 Million | 128 Million |
Total Investments | 5.49 Billion | 4.28 Billion | 4.03 Billion | 3.67 Billion | 4.28 Billion | 3.62 Billion |
Total Debt | 21.5 Billion | 16.5 Billion | 16.02 Billion | 14.72 Billion | 16.78 Billion | 12.55 Billion |
Net Debt | 20.37 Billion | 15.06 Billion | 13.73 Billion | 11.97 Billion | 13.46 Billion | 11.62 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 45.47 Billion | 45.47 Billion | 36.03 Billion | 46.76 Billion | 38.33 Billion | 35.62 Billion |
Total Current Assets | 15.12 Billion | 15.12 Billion | 11.98 Billion | 16.78 Billion | 13.75 Billion | 12.39 Billion |
Cash And Short Term Investments | 1.48 Billion | 1.48 Billion | 1.11 Billion | 2.09 Billion | 1.25 Billion | 1.78 Billion |
Cash and Cash Equivalents | 1.13 Billion | 1.13 Billion | 895.49 Million | 1.52 Billion | 1.25 Billion | 1.43 Billion |
Short Term Investments | 355 Million | 355 Million | 217.92 Million | 564 Million | - | 347 Million |
Net Receivables | 2.11 Billion | 2.11 Billion | 2.11 Billion | 3.59 Billion | 3.75 Billion | 2.01 Billion |
Inventory | 9.72 Billion | 9.72 Billion | 7.7 Billion | 9.84 Billion | 8.06 Billion | 7.66 Billion |
Other Current Assets | 1.04 Billion | 1.04 Billion | 1.05 Billion | 657.35 Million | 686.87 Million | 1.09 Billion |
Total Non-Current Assets | 30.34 Billion | 30.34 Billion | 24.04 Billion | 29.97 Billion | 24.57 Billion | 23.22 Billion |
Net PPE | 8.5 Billion | 8.5 Billion | 6.74 Billion | 8.21 Billion | 6.73 Billion | 6.14 Billion |
Good Will And Intangible Assets | 14.81 Billion | 14.81 Billion | 11.73 Billion | 14.49 Billion | 11.88 Billion | 11.51 Billion |
Good Will | 2.26 Billion | 2.26 Billion | 2.26 Billion | 3.12 Billion | - | 2.22 Billion |
Intangible Assets | 9.45 Billion | 9.45 Billion | 9.47 Billion | 11.37 Billion | 11.88 Billion | 9.28 Billion |
Long-Term Investments | 4.05 Billion | 4.05 Billion | 4.06 Billion | 5.19 Billion | 4.36 Billion | 3.93 Billion |
Tax Assets | 143 Million | 143 Million | - | 171 Million | - | 141 Million |
Other Non Current Assets | 2.82 Billion | 2.82 Billion | 1.5 Billion | 1.9 Billion | 1.59 Billion | 1.49 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.4 Billion | 33.4 Billion | 26.47 Billion | 35.04 Billion | 28.72 Billion | 26.32 Billion |
Total Current Liabilities | 9.86 Billion | 9.86 Billion | 7.82 Billion | 10.63 Billion | 8.71 Billion | 7.61 Billion |
Account Payables | 6.35 Billion | 6.35 Billion | 2.43 Billion | 7.29 Billion | 5.97 Billion | 5.3 Billion |
Tax Payables | 136 Million | 136 Million | - | 253 Million | - | 135 Million |
Short Term Debt | 2.88 Billion | 2.88 Billion | 2.29 Billion | 2 Billion | 1.64 Billion | 1.7 Billion |
Deferred Revenue | -2.45 Billion | -2.45 Billion | - | 837 Million | - | - |
Other Current Liabilities | 3.08 Billion | 3.08 Billion | 3.08 Billion | 497 Million | 1.09 Billion | 613 Million |
Total Non Current Liabilities | 23.53 Billion | 23.53 Billion | 18.65 Billion | 24.41 Billion | 20 Billion | 18.71 Billion |
Long-Term Debt | 18.61 Billion | 18.61 Billion | 15.44 Billion | 19.47 Billion | 16.67 Billion | 14.8 Billion |
Deferred Revenue Non Current | -1.23 Billion | -1.23 Billion | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.2 Billion | 3.2 Billion | 3.21 Billion | 2.09 Billion | 3.33 Billion | 1.73 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.07 Billion | 12.07 Billion | 9.56 Billion | 11.72 Billion | 9.6 Billion | 9.29 Billion |
Stock Holders Equity | 10.03 Billion | 10.03 Billion | 7.95 Billion | 9.79 Billion | 8.02 Billion | 7.82 Billion |
Common Stock | 887 Million | 887 Million | 702.92 Million | 893 Million | 731.95 Million | 712 Million |
Retained Earnings | 9.78 Billion | 9.78 Billion | 7.75 Billion | 8.94 Billion | 7.33 Billion | 5.71 Billion |
Accumulated other comprehensive income | -71.98 Million | -71.98 Million | -72.11 Million | 393.78 Million | 411.46 Million | - |
Common Stock Equity | 10.03 Billion | 10.03 Billion | 7.95 Billion | 9.79 Billion | 8.02 Billion | 7.82 Billion |
Capital Lease Obligation | 477.8 Million | 477.8 Million | 478.65 Million | 448.69 Million | 468.84 Million | 448 Million |
Total Investments | 5.49 Billion | 5.49 Billion | 4.28 Billion | 5.75 Billion | 4.36 Billion | 4.28 Billion |
Total Debt | 21.5 Billion | 21.5 Billion | 17.74 Billion | 21.48 Billion | 18.31 Billion | 16.5 Billion |
Net Debt | 20.37 Billion | 20.37 Billion | 16.84 Billion | 19.95 Billion | 17.06 Billion | 15.06 Billion |
RICHUNV
PACK
BPRN
DCM
CEPU
3477