Grenke AG (GLJ.DE)
EUR 15.5
(-0.13%)
EUR 15.5
(-0.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 502.73 Million | 614.02 Million | 608.59 Million | 659.16 Million | 674.34 Million | 2.9 Billion |
| Cost of Revenue | 3.7 Million | 229.64 Million | 193.76 Million | 190.42 Million | 175.76 Million | 2.55 Billion |
| Gross Profit | 499.03 Million | 384.37 Million | 414.83 Million | 468.73 Million | 498.58 Million | 349.99 Million |
| Operating Expenses | 389.82 Million | 307.71 Million | 157.79 Million | 132.81 Million | 125.82 Million | 97.74 Million |
| Selling, General and Administrative Expenses | 176 Million | 92.9 Million | 93.6 Million | 77.91 Million | 71.48 Million | 78.12 Million |
| Research and Development Expenses | 4.39 Million | 4.67 Million | 6.27 Million | 4.34 Million | 3.26 Million | 0.31 |
| Other Expenses | 209.42 Million | 214.81 Million | 64.18 Million | 54.9 Million | 54.33 Million | 71 Thousand |
| Cost and Expenses | 389.82 Million | 537.36 Million | 351.56 Million | 323.24 Million | 301.58 Million | 2.65 Billion |
| Operating Income | 112.91 Million | 97.97 Million | 254.59 Million | 326.59 Million | 370.26 Million | 157.15 Million |
| Interest Expense | 23.88 Million | 8.7 Million | 13.06 Million | 11.01 Million | 4.77 Million | 2.87 Million |
| Income Tax Expense | 23.68 Million | 26.84 Million | 28.31 Million | 26.73 Million | 28.64 Million | 24.42 Million |
| Earnings before Tax | 110.4 Million | 111.03 Million | 123.5 Million | 115.17 Million | 170.7 Million | 155.53 Million |
| Net Income | 92.31 Million | 90.37 Million | 99.53 Million | 93.66 Million | 142.06 Million | 131.11 Million |
| Earnings Per Share Basic | 1.79 | 1.75 | 1.94 | 1.86 | 2.89 | 2.89 |
| Earnings Per Share Diluted | 1.79 | 1.75 | 1.94 | 1.86 | 2.89 | 2.89 |
| Weighted Average Shares Outstanding | 46.49 Million | 46.49 Million | 46.49 Million | 46.39 Million | 46.35 Million | 45.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.49 Million | 46.49 Million | 46.49 Million | 46.39 Million | 46.35 Million | 45.43 Million |
| Gross Margin | 0.99 | 0.63 | 0.68 | 0.71 | 0.74 | 0.12 |
| EBIT Margin | 0.29 | 0.18 | 0.47 | 0.54 | 0.59 | 0.09 |
| Profit Margin | 0.18 | 0.15 | 0.16 | 0.14 | 0.21 | 0.05 |
| EBITDA | 143.95 Million | 146.31 Million | 154 Million | 355.46 Million | 198.39 Million | 179.8 Million |
| Earnings Before Tax Margin | 0.22 | 0.16 | 0.42 | 0.50 | 0.55 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 256.7 Million | 195.4 Million | 178.66 Million | 654.38 Million | 175.22 Million | 165.16 Million |
| Cost of Revenue | 55 Million | 56.2 Million | 52.31 Million | 155.34 Million | 48.62 Million | 76.6 Million |
| Gross Profit | 201.7 Million | 139.19 Million | 126.35 Million | 499.03 Million | 126.6 Million | 88.55 Million |
| Operating Expenses | -89.2 Million | 35.89 Million | 105 Million | 387.39 Million | 100.34 Million | 70.21 Million |
| Selling, General and Administrative Expenses | - | 27.54 Million | 24.14 Million | - | 23.18 Million | 26.44 Million |
| Research and Development Expenses | - | - | - | - | 4.39 Million | - |
| Other Expenses | -89.2 Million | -33.57 Million | -105 Million | -387.39 Million | -100.34 Million | -3.35 Million |
| Cost and Expenses | 144.2 Million | 165.74 Million | 157.31 Million | 536.9 Million | 148.97 Million | 146.81 Million |
| Operating Income | 112.5 Million | 29.66 Million | 21.34 Million | 111.64 Million | 26.25 Million | 32.93 Million |
| Interest Expense | - | 7.36 Million | 6.48 Million | 23.88 Million | 7.45 Million | 6.14 Million |
| Income Tax Expense | -12 Million | 7.49 Million | 5.1 Million | 23.68 Million | 5.75 Million | 6.55 Million |
| Earnings before Tax | - | 32.79 Million | 25.01 Million | 110.61 Million | 28.16 Million | 30.54 Million |
| Net Income | 12 Million | 26.4 Million | 20.92 Million | 92.31 Million | 24.12 Million | 24.59 Million |
| Earnings Per Share Basic | 0.26 | 0.58 | 0.45 | - | 0.52 | 0.53 |
| Earnings Per Share Diluted | 0.26 | 0.58 | 0.45 | - | 0.52 | 0.53 |
| Weighted Average Shares Outstanding | 46.49 Million | 45.89 Million | 46.41 Million | 46.49 Million | 46.49 Million | 46.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.49 Million | 45.89 Million | 46.41 Million | 46.49 Million | 46.49 Million | 46.49 Million |
| Gross Margin | 0.79 | 0.71 | 0.71 | 0.76 | 0.72 | 0.54 |
| EBIT Margin | 0.44 | 0.18 | 0.15 | - | 0.19 | 0.17 |
| Profit Margin | 0.05 | 0.14 | 0.12 | 0.14 | 0.14 | 0.15 |
| EBITDA | 112.5 Million | 36.01 Million | 27.6 Million | - | 33.41 Million | 28.59 Million |
| Earnings Before Tax Margin | 0.44 | 0.15 | 0.12 | 0.17 | 0.15 | 0.20 |
SKO
2637
3529
MAK
CLPS
001215