EUR 9.51
(-0.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 113.72 Billion | 109.65 Billion | 108.07 Billion | 107.73 Billion | 106.3 Billion | 96.59 Billion |
Total Current Assets | 24.9 Billion | 26.77 Billion | 25.83 Billion | 25.09 Billion | 24.98 Billion | 21.89 Billion |
Cash And Short Term Investments | 8.29 Billion | 10.52 Billion | 10.92 Billion | 13.46 Billion | 11.31 Billion | 8.44 Billion |
Cash and Cash Equivalents | 5.61 Billion | 6 Billion | 8.62 Billion | 8.14 Billion | 6.48 Billion | 5.63 Billion |
Short Term Investments | 2.67 Billion | 4.51 Billion | 2.3 Billion | 5.32 Billion | 4.83 Billion | 2.8 Billion |
Net Receivables | 8.97 Billion | 12.02 Billion | 11.21 Billion | 8.09 Billion | 10.76 Billion | 10.62 Billion |
Inventory | 1.15 Billion | 1.04 Billion | 952 Million | 814 Million | 906 Million | 965 Million |
Other Current Assets | 6.48 Billion | 2.21 Billion | 1.87 Billion | 1.7 Billion | 1.25 Billion | 1.15 Billion |
Total Non-Current Assets | 88.81 Billion | 82.83 Billion | 82.23 Billion | 82.63 Billion | 81.31 Billion | 74.7 Billion |
Net PPE | 41.36 Billion | 39.57 Billion | 38.18 Billion | 36.08 Billion | 34.68 Billion | 27.69 Billion |
Good Will And Intangible Assets | 38.87 Billion | 38.05 Billion | 39.13 Billion | 42.73 Billion | 42.38 Billion | 41.24 Billion |
Good Will | 23.77 Billion | 23.11 Billion | 24.19 Billion | 27.59 Billion | 27.64 Billion | 27.17 Billion |
Intangible Assets | 15.09 Billion | 14.94 Billion | 14.94 Billion | 15.13 Billion | 14.73 Billion | 14.07 Billion |
Long-Term Investments | 4.11 Billion | 3.03 Billion | 3.2 Billion | 2.82 Billion | 2.34 Billion | 4 Billion |
Tax Assets | 4.27 Billion | 421 Million | 692 Million | 731 Million | 992 Million | 1.36 Billion |
Other Non Current Assets | 194 Million | 1.75 Billion | 1.01 Billion | 268 Million | 911 Million | 392 Million |
Other Assets | - | 38 Million | -1 Million | 2 Million | 1 Million | - |
Total Liabilities | 83.57 Billion | 74.69 Billion | 72.71 Billion | 70.69 Billion | 71.88 Billion | 63.34 Billion |
Total Current Liabilities | 30.52 Billion | 29.22 Billion | 27.27 Billion | 28.29 Billion | 27.69 Billion | 30.29 Billion |
Account Payables | 7.04 Billion | 7.06 Billion | 6.73 Billion | 6.47 Billion | 6.68 Billion | 6.73 Billion |
Tax Payables | 460 Million | 1.94 Billion | 1.86 Billion | 1.95 Billion | 2.03 Billion | 2.07 Billion |
Short Term Debt | 9.99 Billion | 7.04 Billion | 4.79 Billion | 6.66 Billion | 5.19 Billion | 7.27 Billion |
Deferred Revenue | 2.85 Billion | 2.72 Billion | 2.69 Billion | 2.14 Billion | 2.14 Billion | 2.06 Billion |
Other Current Liabilities | 10.63 Billion | 12.37 Billion | 13.05 Billion | 13 Billion | 13.67 Billion | 14.23 Billion |
Total Non Current Liabilities | 53.05 Billion | 45.47 Billion | 45.43 Billion | 42.4 Billion | 44.19 Billion | 33.04 Billion |
Long-Term Debt | 35.55 Billion | 38.91 Billion | 38.61 Billion | 35.96 Billion | 38.37 Billion | 26.74 Billion |
Deferred Revenue Non Current | 7.09 Billion | - | 5.32 Billion | 5.27 Billion | 4.76 Billion | -11.31 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.57 Billion | 5.43 Billion | 306 Million | 308 Million | 355 Million | 16.98 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.14 Billion | 34.95 Billion | 35.36 Billion | 37.03 Billion | 34.41 Billion | 33.24 Billion |
Stock Holders Equity | 26.87 Billion | 31.78 Billion | 32.34 Billion | 34.39 Billion | 31.72 Billion | 30.66 Billion |
Common Stock | 10.64 Billion | 10.64 Billion | 10.64 Billion | 10.64 Billion | 10.64 Billion | 10.64 Billion |
Retained Earnings | -625 Million | -666 Million | -656 Million | 1.09 Billion | -1.57 Billion | -2.63 Billion |
Accumulated other comprehensive income | -624 Million | -665 Million | -655 Million | 1.25 Billion | -1.57 Billion | -72.2 Billion |
Common Stock Equity | 26.87 Billion | 31.78 Billion | 32.34 Billion | 34.39 Billion | 31.72 Billion | 30.66 Billion |
Capital Lease Obligation | 7.09 Billion | 8.41 Billion | 8.06 Billion | 7.37 Billion | 6.49 Billion | 584 Million |
Total Investments | 6.79 Billion | 7.55 Billion | 5.51 Billion | 8.14 Billion | 7.17 Billion | 6.75 Billion |
Total Debt | 52.65 Billion | 45.96 Billion | 43.4 Billion | 42.63 Billion | 43.56 Billion | 34.01 Billion |
Net Debt | 47.03 Billion | 39.95 Billion | 34.78 Billion | 34.48 Billion | 37.08 Billion | 28.38 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 104.42 Billion | 104.42 Billion | 113.72 Billion | 113.72 Billion | 110.05 Billion | 111 Billion |
Total Current Assets | 26.11 Billion | 26.43 Billion | 24.9 Billion | 24.9 Billion | 25.24 Billion | 26.36 Billion |
Cash And Short Term Investments | 11.55 Billion | 11.63 Billion | 8.29 Billion | 8.29 Billion | 11.52 Billion | 12.62 Billion |
Cash and Cash Equivalents | 8.14 Billion | 8.14 Billion | 5.61 Billion | 5.61 Billion | 5.61 Billion | 6.02 Billion |
Short Term Investments | 3.4 Billion | 21 Million | 2.67 Billion | 2.67 Billion | 3.19 Billion | 6.6 Billion |
Net Receivables | 8.23 Billion | 7.14 Billion | 8.97 Billion | 8.97 Billion | 7.8 Billion | 9.26 Billion |
Inventory | 904 Million | 904 Million | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.09 Billion |
Other Current Assets | 5.42 Billion | 10.21 Billion | 6.48 Billion | 6.48 Billion | 7.46 Billion | 2.17 Billion |
Total Non-Current Assets | 78.3 Billion | 77.99 Billion | 88.81 Billion | 88.81 Billion | 84.81 Billion | 84.63 Billion |
Net PPE | 36.85 Billion | 36.85 Billion | 41.36 Billion | 41.36 Billion | 41.36 Billion | 40.67 Billion |
Good Will And Intangible Assets | 33.83 Billion | 33.83 Billion | 38.87 Billion | 38.87 Billion | 38.87 Billion | 39.07 Billion |
Good Will | 21.08 Billion | 21.08 Billion | 23.77 Billion | 23.77 Billion | 23.77 Billion | 23.96 Billion |
Intangible Assets | 12.75 Billion | 12.75 Billion | 15.09 Billion | 15.09 Billion | 15.09 Billion | 15.1 Billion |
Long-Term Investments | 6.87 Billion | 6.53 Billion | 4.11 Billion | 4.11 Billion | 3.68 Billion | 3.04 Billion |
Tax Assets | 579 Million | - | 4.27 Billion | 4.27 Billion | - | 509 Million |
Other Non Current Assets | 165 Million | 768 Million | 194 Million | 194 Million | 888 Million | 1.33 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 74.88 Billion | 69.93 Billion | 83.57 Billion | 83.57 Billion | 74.95 Billion | 76.59 Billion |
Total Current Liabilities | 28.12 Billion | 28.12 Billion | 30.52 Billion | 30.52 Billion | 30.52 Billion | 30.92 Billion |
Account Payables | 6.5 Billion | 6.5 Billion | 7.04 Billion | 7.04 Billion | 7.04 Billion | 7.34 Billion |
Tax Payables | 489 Million | - | 460 Million | 460 Million | - | 2.23 Billion |
Short Term Debt | 8.96 Billion | 5.76 Billion | 9.99 Billion | 9.99 Billion | 5.49 Billion | 7.15 Billion |
Deferred Revenue | 2.6 Billion | - | 2.85 Billion | 2.85 Billion | - | 2.84 Billion |
Other Current Liabilities | 10.05 Billion | 15.85 Billion | 10.63 Billion | 10.63 Billion | 17.99 Billion | 13.58 Billion |
Total Non Current Liabilities | 46.75 Billion | 41.8 Billion | 53.05 Billion | 53.05 Billion | 44.42 Billion | 45.67 Billion |
Long-Term Debt | 34.79 Billion | 36 Billion | 35.55 Billion | 35.55 Billion | 37.85 Billion | 38.95 Billion |
Deferred Revenue Non Current | 6 Billion | - | 7.09 Billion | 7.09 Billion | - | 5.28 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.99 Billion | 5.8 Billion | 5.57 Billion | 5.57 Billion | 6.56 Billion | 280 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.53 Billion | 34.48 Billion | 30.14 Billion | 30.14 Billion | 35.09 Billion | 34.4 Billion |
Stock Holders Equity | 26.45 Billion | 31.4 Billion | 26.87 Billion | 26.87 Billion | 31.82 Billion | 31.38 Billion |
Common Stock | 10.64 Billion | 10.64 Billion | 10.64 Billion | 10.64 Billion | 10.64 Billion | 10.64 Billion |
Retained Earnings | -1.04 Billion | -234 Million | -625 Million | -625 Million | 61 Million | -1.26 Billion |
Accumulated other comprehensive income | -1.04 Billion | 4.13 Billion | -624 Million | -624 Million | 4.26 Billion | -1.26 Billion |
Common Stock Equity | 26.45 Billion | 31.4 Billion | 26.87 Billion | 26.87 Billion | 31.82 Billion | 31.38 Billion |
Capital Lease Obligation | 6 Billion | 7.4 Billion | 7.09 Billion | 7.09 Billion | 8.56 Billion | 8.6 Billion |
Total Investments | 10.27 Billion | 6.55 Billion | 6.79 Billion | 6.79 Billion | 6.87 Billion | 9.64 Billion |
Total Debt | 49.76 Billion | 41.77 Billion | 52.65 Billion | 52.65 Billion | 43.35 Billion | 46.1 Billion |
Net Debt | 41.61 Billion | 33.62 Billion | 47.03 Billion | 47.03 Billion | 37.73 Billion | 40.08 Billion |
PMT-PB
EJPRY
6723
603183
6505
7279