EUR 28.6
(0.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 385.5 Million | 340.27 Million | 315.69 Million | 277.61 Million | 272.14 Million | 198 Million |
Total Current Assets | 274.7 Million | 259.84 Million | 243.08 Million | 215.41 Million | 200.59 Million | 169.2 Million |
Cash And Short Term Investments | 84.68 Million | 91.61 Million | 106.14 Million | 91.26 Million | 74.88 Million | 55.54 Million |
Cash and Cash Equivalents | 74.18 Million | 81.38 Million | 103.79 Million | 91.26 Million | 66.88 Million | 45.54 Million |
Short Term Investments | 10.5 Million | 10.23 Million | 2.34 Million | 228 Thousand | 7.99 Million | 9.99 Million |
Net Receivables | 154.45 Million | 146.95 Million | 121.56 Million | 112.6 Million | 112.92 Million | 93.74 Million |
Inventory | 26.62 Million | 21 Million | 15.14 Million | 11.27 Million | 12.58 Million | 13.11 Million |
Other Current Assets | 8.94 Million | 262 Thousand | 232 Thousand | 275 Thousand | 205 Thousand | 6.77 Million |
Total Non-Current Assets | 110.79 Million | 80.43 Million | 72.61 Million | 62.2 Million | 71.54 Million | 28.8 Million |
Net PPE | 55.88 Million | 53.29 Million | 47.71 Million | 46.6 Million | 48.24 Million | 9.08 Million |
Good Will And Intangible Assets | 28.86 Million | 20.33 Million | 21.15 Million | 11.9 Million | 9.8 Million | 8.64 Million |
Good Will | 11.35 Million | 5.83 Million | 3.43 Million | 2.88 Million | 2.22 Million | 2.22 Million |
Intangible Assets | 17.51 Million | 14.5 Million | 17.71 Million | 9.02 Million | 7.57 Million | 6.41 Million |
Long-Term Investments | 3.14 Million | 2.09 Million | 1.65 Million | 2.37 Million | 11.6 Million | 9.23 Million |
Tax Assets | 20.05 Million | 3.78 Million | 1.84 Million | 1.09 Million | 1.7 Million | 1.49 Million |
Other Non Current Assets | 2.84 Million | 920 Thousand | 241 Thousand | 228 Thousand | 189 Thousand | 331.6 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 229.88 Million | 192.99 Million | 185.84 Million | 164.63 Million | 155.95 Million | 112.4 Million |
Total Current Liabilities | 142.39 Million | 131.07 Million | 125.22 Million | 107.15 Million | 97.09 Million | 82.4 Million |
Account Payables | 18.93 Million | 16.25 Million | 13.42 Million | 11.92 Million | 13.46 Million | 14 Million |
Tax Payables | 5.19 Million | 6.89 Million | 4.99 Million | 1.98 Million | 1.15 Million | 1.14 Million |
Short Term Debt | 10.9 Million | 8.65 Million | 8.87 Million | 8.6 Million | 8.89 Million | 1.65 Million |
Deferred Revenue | 72.12 Million | 102.53 Million | 99.18 Million | 82.83 Million | 70.48 Million | 48.12 Million |
Other Current Liabilities | 40.42 Million | 3.62 Million | 3.73 Million | 3.79 Million | 4.24 Million | 18.62 Million |
Total Non Current Liabilities | 87.48 Million | 61.92 Million | 60.62 Million | 57.48 Million | 58.85 Million | 30 Million |
Long-Term Debt | 148 Thousand | 31.69 Million | 34.05 Million | 37.19 Million | 38.28 Million | 9.12 Million |
Deferred Revenue Non Current | 29.18 Million | 21.72 Million | 24.67 Million | 17.21 Million | 16.06 Million | 1.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.63 Million | -928 Thousand | -4.26 Million | 1.24 Million | 663 Thousand | 15.84 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 155.62 Million | 147.27 Million | 129.85 Million | 112.97 Million | 116.18 Million | 86.94 Million |
Stock Holders Equity | 153.46 Million | 145.05 Million | 126.41 Million | 109.22 Million | 114.61 Million | 85.6 Million |
Common Stock | 13.28 Million | 13.28 Million | 13.28 Million | 13.28 Million | 13.2 Million | 12 Million |
Retained Earnings | 123.44 Million | 110.49 Million | 92.27 Million | 75.86 Million | 81.69 Million | 77.12 Million |
Accumulated other comprehensive income | 17.29 Million | 18.59 Million | 15.21 Million | 14.06 Million | 19.72 Million | -3.3 Million |
Common Stock Equity | 153.46 Million | 145.05 Million | 126.41 Million | 109.22 Million | 114.61 Million | 85.6 Million |
Capital Lease Obligation | 29.18 Million | 39.18 Million | 37.57 Million | 39.1 Million | 40.07 Million | - |
Total Investments | 13.64 Million | 2.98 Million | 1.89 Million | 2.6 Million | 11.79 Million | 19.23 Million |
Total Debt | 40.24 Million | 40.34 Million | 42.93 Million | 45.8 Million | 47.18 Million | 8.15 Million |
Net Debt | -33.93 Million | -41.03 Million | -60.86 Million | -45.46 Million | -19.69 Million | -37.39 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 385.17 Million | 385.17 Million | 385.5 Million | 385.5 Million | 371.07 Million | 357.27 Million |
Total Current Assets | 282.54 Million | 282.54 Million | 274.7 Million | 274.7 Million | 277.1 Million | 270.8 Million |
Cash And Short Term Investments | 66.98 Million | 66.98 Million | 84.68 Million | 84.68 Million | 84.68 Million | 81.07 Million |
Cash and Cash Equivalents | 55.47 Million | 55.47 Million | 74.18 Million | 74.18 Million | 74.18 Million | 54.53 Million |
Short Term Investments | 11.5 Million | 11.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | 26.54 Million |
Net Receivables | 157.93 Million | 157.93 Million | 154.45 Million | 154.45 Million | 142.3 Million | 153.66 Million |
Inventory | 33.47 Million | 33.47 Million | 26.62 Million | 26.62 Million | 26.62 Million | 31.09 Million |
Other Current Assets | 12.81 Million | 12.81 Million | 8.94 Million | 8.94 Million | 23.49 Million | 4.96 Million |
Total Non-Current Assets | 102.62 Million | 102.62 Million | 110.79 Million | 110.79 Million | 93.96 Million | 86.46 Million |
Net PPE | 62.63 Million | 62.63 Million | 55.88 Million | 55.88 Million | 55.88 Million | 55.01 Million |
Good Will And Intangible Assets | 27.63 Million | 27.63 Million | 28.86 Million | 28.86 Million | 28.84 Million | 23.95 Million |
Good Will | 11.3 Million | 11.3 Million | 11.35 Million | 11.35 Million | 11.35 Million | 7.81 Million |
Intangible Assets | 16.32 Million | 16.32 Million | 17.51 Million | 17.51 Million | 17.49 Million | 16.14 Million |
Long-Term Investments | 3.21 Million | 3.21 Million | 3.14 Million | 3.14 Million | 2.92 Million | -23.61 Million |
Tax Assets | 7.38 Million | - | 20.05 Million | 20.05 Million | - | 4.56 Million |
Other Non Current Assets | 1.76 Million | 9.15 Million | 2.84 Million | 2.84 Million | 6.31 Million | 26.54 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 235.82 Million | 235.82 Million | 229.88 Million | 229.88 Million | 215.44 Million | 214.43 Million |
Total Current Liabilities | 157.92 Million | 157.92 Million | 142.39 Million | 142.39 Million | 142.39 Million | 149.83 Million |
Account Payables | 22.27 Million | 22.27 Million | 18.93 Million | 18.93 Million | 18.93 Million | 22.67 Million |
Tax Payables | 5.41 Million | - | 5.19 Million | 5.19 Million | - | 6.67 Million |
Short Term Debt | 339 Thousand | 339 Thousand | 10.9 Million | 10.9 Million | 245 Thousand | 15.55 Million |
Deferred Revenue | 79.63 Million | 38.05 Million | 72.12 Million | 72.12 Million | - | 92.78 Million |
Other Current Liabilities | 55.68 Million | 135.31 Million | 40.42 Million | 40.42 Million | 123.21 Million | 18.81 Million |
Total Non Current Liabilities | 77.89 Million | 77.89 Million | 87.48 Million | 87.48 Million | 73.05 Million | 64.59 Million |
Long-Term Debt | 1.31 Million | 1.31 Million | 148 Thousand | 148 Thousand | 31.27 Million | 32.42 Million |
Deferred Revenue Non Current | 34.31 Million | - | 29.18 Million | 29.18 Million | - | 587 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.63 Million | 76.58 Million | 33.63 Million | 33.63 Million | 41.77 Million | 22.22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 149.35 Million | 149.35 Million | 155.62 Million | 155.62 Million | 155.62 Million | 142.84 Million |
Stock Holders Equity | 147.26 Million | 147.26 Million | 153.46 Million | 153.46 Million | 153.46 Million | 140.03 Million |
Common Stock | 13.28 Million | 13.28 Million | 13.28 Million | 13.28 Million | 13.28 Million | 13.28 Million |
Retained Earnings | 117.07 Million | 117.07 Million | 123.44 Million | 123.44 Million | 123.44 Million | 105.94 Million |
Accumulated other comprehensive income | 17.22 Million | 17.22 Million | 17.29 Million | 17.29 Million | 17.29 Million | 17.83 Million |
Common Stock Equity | 147.26 Million | 147.26 Million | 153.46 Million | 153.46 Million | 153.46 Million | 140.03 Million |
Capital Lease Obligation | 45.48 Million | 45.48 Million | 29.18 Million | 29.18 Million | 39.88 Million | 41.36 Million |
Total Investments | 14.71 Million | 14.71 Million | 13.64 Million | 13.64 Million | 13.42 Million | 2.93 Million |
Total Debt | 1.64 Million | 1.64 Million | 40.24 Million | 40.24 Million | 31.51 Million | 47.97 Million |
Net Debt | -53.83 Million | -53.83 Million | -33.93 Million | -33.93 Million | -42.66 Million | -6.55 Million |
603016
NETD
DVLA
3996
SAKAR
1AT