EUR 17.34
(-0.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 469.63 Million | 487.34 Million | 332.7 Million | 292.3 Million | 273.82 Million | 248.78 Million |
Cost of Revenue | 51.01 Million | 103.51 Million | 54.95 Million | 47.44 Million | 38.78 Million | 41.92 Million |
Gross Profit | 418.62 Million | 383.82 Million | 277.74 Million | 244.85 Million | 235.04 Million | 206.86 Million |
Operating Expenses | 36.97 Million | 200.86 Million | 184.81 Million | 167.15 Million | 153.17 Million | 152.77 Million |
Selling, General and Administrative Expenses | 27.26 Million | 13.36 Million | 9.34 Million | 7.83 Million | 2.81 Million | 2.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 39.64 Million | 175.47 Million | 159.32 Million | 150.35 Million | 150.68 Million |
Cost and Expenses | 87.98 Million | 304.38 Million | 239.77 Million | 214.6 Million | 191.95 Million | 194.69 Million |
Operating Income | 409.27 Million | 250.94 Million | 147.28 Million | 97.15 Million | 91.42 Million | 71.55 Million |
Interest Expense | 100.91 Million | 73.71 Million | 65.91 Million | 70.9 Million | 61.37 Million | 65.37 Million |
Income Tax Expense | 32.85 Million | 32.87 Million | 849 Thousand | 8.96 Million | 21.25 Million | 8.97 Million |
Earnings before Tax | 92.5 Million | 116.47 Million | 83.11 Million | 27.33 Million | 50.65 Million | 19.75 Million |
Net Income | 57.99 Million | 83.17 Million | 81.58 Million | 18.04 Million | 28.11 Million | 10.22 Million |
Earnings Per Share Basic | 0.33 | 0.49 | 0.52 | 0.13 | 0.17 | 0.08 |
Earnings Per Share Diluted | 0.33 | 0.46 | 0.52 | 0.13 | 0.17 | 0.08 |
Weighted Average Shares Outstanding | 161.03 Million | 160.75 Million | 144.37 Million | 137.79 Million | 131.05 Million | 129.04 Million |
Weighted Average Shares Outstanding (Diluted) | 161.03 Million | 172.08 Million | 145.55 Million | 137.85 Million | 131.12 Million | 129.08 Million |
Gross Margin | 0.89 | 0.79 | 0.83 | 0.84 | 0.86 | 0.83 |
EBIT Margin | 0.77 | 0.83 | 0.90 | 0.80 | 0.86 | 0.84 |
Profit Margin | 0.12 | 0.17 | 0.25 | 0.06 | 0.10 | 0.04 |
EBITDA | 359.93 Million | 348.33 Million | 313.91 Million | 240.08 Million | 239.77 Million | 196.6 Million |
Earnings Before Tax Margin | 0.87 | 0.51 | 0.44 | 0.33 | 0.33 | 0.29 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 121.31 Million | 87.74 Million | 103.36 Million | 469.63 Million | 129.32 Million | 131.79 Million |
Cost of Revenue | 77 Million | 71.52 Million | 82.38 Million | 301.97 Million | 10.02 Million | 6.49 Million |
Gross Profit | 44.31 Million | 16.21 Million | 20.98 Million | 167.66 Million | 119.3 Million | 125.3 Million |
Operating Expenses | 11.93 Million | 15.46 Million | 6.09 Million | 41.78 Million | 48.13 Million | 49.93 Million |
Selling, General and Administrative Expenses | 11.93 Million | 15.46 Million | 6.09 Million | - | 14.58 Million | 10.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -21.62 Million | -20.59 Million | 109.64 Million | 37.35 Million | -19.12 Million | -29.14 Million |
Cost and Expenses | 88.93 Million | 86.99 Million | 88.47 Million | 343.75 Million | 58.15 Million | 56.42 Million |
Operating Income | 32.38 Million | 749 Thousand | 14.89 Million | 125.87 Million | 52.07 Million | 55.07 Million |
Interest Expense | 22.2 Million | 28.7 Million | 33.5 Million | 100.91 Million | 22.9 Million | 20.49 Million |
Income Tax Expense | 9.48 Million | 5.4 Million | 10.02 Million | 32.85 Million | 12.9 Million | 6.24 Million |
Earnings before Tax | 22.31 Million | -6.87 Million | 10.01 Million | 92.5 Million | 36.86 Million | 34.65 Million |
Net Income | 12.85 Million | -13.76 Million | -1.71 Million | 57.99 Million | 23.97 Million | 28.22 Million |
Earnings Per Share Basic | 0.07 | -0.09 | -0.01 | - | 0.14 | 0.17 |
Earnings Per Share Diluted | 0.07 | -0.09 | -0.01 | - | 0.13 | 0.17 |
Weighted Average Shares Outstanding | 161.22 Million | 161.03 Million | 161.03 Million | 161.03 Million | 161.03 Million | 161.03 Million |
Weighted Average Shares Outstanding (Diluted) | 161.22 Million | 161.03 Million | 161.03 Million | 161.03 Million | 172.36 Million | 161.03 Million |
Gross Margin | 0.37 | 0.18 | 0.20 | 0.36 | 0.92 | 0.95 |
EBIT Margin | 0.60 | 0.47 | 0.58 | - | 0.77 | 0.72 |
Profit Margin | 0.11 | -0.16 | -0.02 | 0.12 | 0.19 | 0.21 |
EBITDA | 73.04 Million | 41.07 Million | 59.54 Million | - | 99.54 Million | 94.99 Million |
Earnings Before Tax Margin | 0.27 | 0.01 | 0.14 | 0.27 | 0.40 | 0.42 |
DIE
AOF
TDSA
3234
IFN
PHOE