EUR 28.4
(-0.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 218.13 Million | 199.33 Million | 156.25 Million | 136.71 Million | 104.27 Million | 85.78 Million |
Total Current Assets | 9.29 Million | 13.79 Million | 6.01 Million | 7.38 Million | 9.29 Million | 4.34 Million |
Cash And Short Term Investments | 2.83 Million | 4.15 Million | 1.51 Million | 4.27 Million | 6.97 Million | 2.8 Million |
Cash and Cash Equivalents | 2.44 Million | 3.66 Million | 1.51 Million | 4.27 Million | 6.97 Million | 2.8 Million |
Short Term Investments | 390.64 Thousand | 485.87 Thousand | - | - | - | - |
Net Receivables | 3.11 Million | 6.19 Million | 961.48 Thousand | 804.54 Thousand | 437.46 Thousand | 508.47 Thousand |
Inventory | - | 1.44 Million | 1.41 Million | 1.12 Million | 958.59 Thousand | 432.56 Thousand |
Other Current Assets | -5.94 Million | 1.99 Million | 2.11 Million | 1.17 Million | 918.19 Thousand | 602.65 Thousand |
Total Non-Current Assets | 208.84 Million | 185.54 Million | 150.24 Million | 129.33 Million | 94.98 Million | 81.52 Million |
Net PPE | 208.76 Million | 185.52 Million | 150.23 Million | 129.3 Million | 94.95 Million | 81.51 Million |
Good Will And Intangible Assets | 72.86 Thousand | 14.72 Thousand | 16.04 Thousand | 24.06 Thousand | 31.98 Thousand | 5077.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 72.86 Thousand | 14.72 Thousand | 16.04 Thousand | 24.06 Thousand | 31.98 Thousand | 5077.00 |
Long-Term Investments | 50.00 | -485.82 Thousand | 50.00 | 50.00 | -108.9 Million | -87.58 Million |
Tax Assets | -3.34 Million | 485.82 Thousand | -50.00 | -50.00 | 104.27 Million | 85.78 Million |
Other Non Current Assets | 3.34 Million | 50.00 | 50.00 | 50.00 | 4.62 Million | 1.8 Million |
Other Assets | - | 1.00 | -1.00 | - | - | -79.75 Thousand |
Total Liabilities | 175.23 Million | 158 Million | 128.13 Million | 111.5 Million | 79.59 Million | 69.4 Million |
Total Current Liabilities | 9.03 Million | 1.38 Million | 2.19 Million | 607.58 Thousand | 2.61 Million | 826.53 Thousand |
Account Payables | 1.47 Million | 637.66 Thousand | 955.93 Thousand | 290.41 Thousand | 505.36 Thousand | 297.03 Thousand |
Tax Payables | 920.63 Thousand | 734.49 Thousand | 1.06 Million | 95.32 Thousand | 576.68 Thousand | 306.56 Thousand |
Short Term Debt | 14.62 Million | 12.29 Thousand | 8.06 Million | 5.61 Million | 4.18 Million | 63.52 Million |
Deferred Revenue | -13.68 Million | -12.29 Thousand | -8.06 Million | -5.61 Million | -4.18 Million | -63.52 Million |
Other Current Liabilities | 6.61 Million | 749.23 Thousand | 1.24 Million | 317.17 Thousand | 2.11 Million | 529.49 Thousand |
Total Non Current Liabilities | 166.19 Million | 156.61 Million | 125.94 Million | 110.89 Million | 76.97 Million | 68.58 Million |
Long-Term Debt | 149.63 Million | 154.52 Million | 124.59 Million | 110.25 Million | 76.51 Million | 67.78 Million |
Deferred Revenue Non Current | 12.05 Thousand | 158 Million | 128.13 Million | 253.25 Thousand | 79.59 Million | -68.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.21 Million | -157.66 Million | -127.87 Million | 1.00 | -79.37 Million | 68.28 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 42.9 Million | 41.33 Million | 28.12 Million | 25.2 Million | 24.68 Million | 16.37 Million |
Stock Holders Equity | 42.48 Million | 40.92 Million | 27.72 Million | 24.8 Million | 24.29 Million | 15.99 Million |
Common Stock | 4.8 Million | 4.8 Million | 4.42 Million | 4.42 Million | 4.42 Million | 3.9 Million |
Retained Earnings | 10.49 Million | 8.93 Million | 5.98 Million | 3.07 Million | 2.55 Million | 2.06 Million |
Accumulated other comprehensive income | 42.9 Million | 27.19 Million | 17.31 Million | 17.31 Million | 17.31 Million | -4.07 Million |
Common Stock Equity | 42.48 Million | 40.92 Million | 27.72 Million | 24.8 Million | 24.29 Million | 15.99 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 390.69 Thousand | 50.00 | 50.00 | 50.00 | -108.9 Million | -87.58 Million |
Total Debt | 164.26 Million | 154.52 Million | 124.59 Million | 110.25 Million | 76.51 Million | 67.78 Million |
Net Debt | 161.81 Million | 150.86 Million | 123.07 Million | 105.97 Million | 69.53 Million | 64.98 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 216.07 Million | 219.91 Million | 218.13 Million | 218.13 Million | 201.29 Million | 196.8 Million |
Total Current Assets | 9.88 Million | 8.05 Million | 9.29 Million | 9.29 Million | 11.66 Million | 12.25 Million |
Cash And Short Term Investments | 4.4 Million | 2.21 Million | 2.83 Million | 2.83 Million | 1.79 Million | 2.69 Million |
Cash and Cash Equivalents | 4.01 Million | 1.81 Million | 2.44 Million | 2.44 Million | 1.4 Million | 2.21 Million |
Short Term Investments | 390.64 Thousand | 390.64 Thousand | 390.64 Thousand | 390.64 Thousand | 390.65 Thousand | 485.87 Thousand |
Net Receivables | 1.56 Million | 1.8 Million | 3.11 Million | 3.11 Million | 5.93 Million | 5.87 Million |
Inventory | - | - | - | - | 1.56 Million | 1.69 Million |
Other Current Assets | -5.97 Million | -4.01 Million | -5.94 Million | -5.94 Million | 2.36 Million | 1.99 Million |
Total Non-Current Assets | 206.19 Million | 211.86 Million | 208.84 Million | 208.84 Million | 189.63 Million | 184.55 Million |
Net PPE | 206.09 Million | 211.77 Million | 208.76 Million | 208.76 Million | 189.56 Million | 184.48 Million |
Good Will And Intangible Assets | 105 Thousand | 88.29 Thousand | 72.86 Thousand | 72.86 Thousand | 70.19 Thousand | 73.77 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 105 Thousand | 88.29 Thousand | 72.86 Thousand | 72.86 Thousand | 70.19 Thousand | 73.77 Thousand |
Long-Term Investments | - | 50.00 | 50.00 | 50.00 | -390.6 Thousand | -485.82 Thousand |
Tax Assets | - | -4.03 Million | -3.34 Million | -3.34 Million | - | - |
Other Non Current Assets | 50.00 | 4.03 Million | 3.34 Million | 3.34 Million | 390.65 Thousand | 485.87 Thousand |
Other Assets | - | 100.00 | - | - | -1.00 | - |
Total Liabilities | 170.21 Million | 175.99 Million | 175.23 Million | 175.23 Million | 159.75 Million | 153.66 Million |
Total Current Liabilities | 831.19 Thousand | 715.51 Thousand | 9.03 Million | 9.03 Million | 432.82 Thousand | 483.97 Thousand |
Account Payables | 824.4 Thousand | 705.48 Thousand | 1.47 Million | 1.47 Million | 432.82 Thousand | 483.97 Thousand |
Tax Payables | - | - | 920.63 Thousand | 920.63 Thousand | - | - |
Short Term Debt | - | - | 14.62 Million | 14.62 Million | - | - |
Deferred Revenue | - | - | -13.68 Million | -13.68 Million | - | - |
Other Current Liabilities | 6790.00 | 10.03 Thousand | 6.61 Million | 6.61 Million | - | - |
Total Non Current Liabilities | 169.38 Million | 175.27 Million | 166.19 Million | 166.19 Million | 159.31 Million | 153.17 Million |
Long-Term Debt | 166.02 Million | 165.14 Million | 149.63 Million | 149.63 Million | 157.19 Million | 150.22 Million |
Deferred Revenue Non Current | 6790.00 | 10.03 Thousand | 12.05 Thousand | 12.05 Thousand | 372.71 Thousand | 351.41 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.75 Million | 8.75 Million | 15.21 Million | 15.21 Million | 505.4 Thousand | 805.69 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 45.86 Million | 43.91 Million | 42.9 Million | 42.9 Million | 41.13 Million | 42.73 Million |
Stock Holders Equity | 45.86 Million | 43.91 Million | 42.48 Million | 42.48 Million | 41.13 Million | 42.73 Million |
Common Stock | - | 43.91 Million | 4.8 Million | 4.8 Million | - | 43.14 Million |
Retained Earnings | - | - | 10.49 Million | 10.49 Million | - | - |
Accumulated other comprehensive income | - | - | 27.19 Million | 42.9 Million | - | - |
Common Stock Equity | 45.86 Million | 43.91 Million | 42.48 Million | 42.48 Million | 41.13 Million | 42.73 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 390.64 Thousand | 390.69 Thousand | 390.69 Thousand | 390.69 Thousand | 50.00 | 50.00 |
Total Debt | 166.02 Million | 165.14 Million | 164.26 Million | 164.26 Million | 157.19 Million | 150.22 Million |
Net Debt | 162.01 Million | 163.32 Million | 161.81 Million | 161.81 Million | 155.79 Million | 148 Million |
603600
DZRD
605199
FUISF
688020
BRK