EUR 17.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 48.06 Million | 44.22 Million | 100.29 Million | 50.25 Million | 42.16 Million | 33.19 Million |
Total Current Assets | 38.68 Million | 36.69 Million | 90.64 Million | 44.48 Million | 34.95 Million | 25.09 Million |
Cash And Short Term Investments | 19.61 Million | 23.69 Million | 16.84 Million | 14.37 Million | 13.36 Million | 14.7 Million |
Cash and Cash Equivalents | 13.74 Million | 18.45 Million | 13.61 Million | 8.77 Million | 7.83 Million | 11.22 Million |
Short Term Investments | 5.87 Million | 5.23 Million | 3.23 Million | 5.59 Million | 5.52 Million | 3.47 Million |
Net Receivables | 16.16 Million | 10.84 Million | 72.47 Million | 29.14 Million | 21.16 Million | 10.06 Million |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | 796.00 | 1.00 |
Other Current Assets | 2.9 Million | 2.15 Million | 1.33 Million | 966 Thousand | 425.97 Thousand | 10.38 Million |
Total Non-Current Assets | 9.38 Million | 7.53 Million | 9.64 Million | 5.77 Million | 7.2 Million | 8.1 Million |
Net PPE | 6.84 Million | 5.69 Million | 6.29 Million | 2.18 Million | 3.21 Million | 672.3 Thousand |
Good Will And Intangible Assets | 1.44 Million | 1.57 Million | 1.22 Million | 1.47 Million | 1.82 Million | 6.79 Million |
Good Will | 587 Thousand | 587 Thousand | 587 Thousand | 587 Thousand | 587 Thousand | 587.31 Thousand |
Intangible Assets | 859 Thousand | 992 Thousand | 639 Thousand | 891 Thousand | 1.23 Million | 6.21 Million |
Long-Term Investments | 863 Thousand | -5.22 Million | -3.21 Million | -5.58 Million | -5.5 Million | -3.46 Million |
Tax Assets | 13 Thousand | 24 Thousand | 5.34 Million | 7000.00 | 7.68 Million | 221.82 Thousand |
Other Non Current Assets | 218 Thousand | 5.45 Million | 2000.00 | 7.68 Million | 625.00 | 3.86 Million |
Other Assets | - | 1000.00 | - | - | - | - |
Total Liabilities | 23.73 Million | 19.49 Million | 79.68 Million | 30.79 Million | 23.59 Million | 15.53 Million |
Total Current Liabilities | 18.05 Million | 14.55 Million | 74.23 Million | 29.84 Million | 21.71 Million | 11.92 Million |
Account Payables | 13.05 Million | 9.76 Million | 70.58 Million | 26.3 Million | 18.82 Million | 8.97 Million |
Tax Payables | 502 Thousand | 1.64 Million | 747 Thousand | 547 Thousand | 201.68 Thousand | 1.01 Million |
Short Term Debt | 1.14 Million | 898 Thousand | 861 Thousand | 833 Thousand | 982 Thousand | 45 Thousand |
Deferred Revenue | 502 Thousand | - | - | 2.36 Million | 1.9 Million | 1.01 Million |
Other Current Liabilities | 3.34 Million | 3.89 Million | 2.79 Million | 337 Thousand | 586.00 | 1.88 Million |
Total Non Current Liabilities | 5.68 Million | 4.93 Million | 5.45 Million | 955 Thousand | 1.87 Million | 3.61 Million |
Long-Term Debt | 4.91 Million | 4.39 Million | 5 Million | 917 Thousand | 1.78 Million | 21 Thousand |
Deferred Revenue Non Current | - | -1.41 Million | - | 3000.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 768.99 Thousand | 544 Thousand | 427 Thousand | 1000.00 | 4000.00 | 3.5 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 24.32 Million | 24.73 Million | 20.61 Million | 19.45 Million | 18.57 Million | 17.65 Million |
Stock Holders Equity | 16.36 Million | 14.88 Million | 12.03 Million | 12.14 Million | 11.65 Million | 11.11 Million |
Common Stock | 3.09 Million | 3.43 Million | 3.43 Million | 3.43 Million | 3.43 Million | 3.43 Million |
Retained Earnings | 9.96 Million | 11.4 Million | 8.55 Million | 5.55 Million | 3.38 Million | 2.83 Million |
Accumulated other comprehensive income | 4.84 Million | 4.84 Million | 4.84 Million | 4.84 Million | 4.84 Million | -2.1 Million |
Common Stock Equity | 16.36 Million | 14.88 Million | 12.03 Million | 12.14 Million | 11.65 Million | 11.11 Million |
Capital Lease Obligation | 4.91 Million | 5.28 Million | 5.86 Million | 1.75 Million | 2.76 Million | 66 Thousand |
Total Investments | 6.73 Million | 17 Thousand | 17 Thousand | 17 Thousand | 23 Thousand | 14.45 Thousand |
Total Debt | 6.06 Million | 5.28 Million | 5.86 Million | 1.75 Million | 2.76 Million | 66 Thousand |
Net Debt | -7.67 Million | -13.17 Million | -7.74 Million | -7.02 Million | -5.06 Million | -11.16 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 45.76 Million | - | 48.06 Million | 48.06 Million | 48.06 Million | 42.58 Million |
Total Current Assets | 36.94 Million | 17.09 Million | 38.68 Million | 38.68 Million | 38.68 Million | 34.52 Million |
Cash And Short Term Investments | 16.09 Million | 17.09 Million | 19.61 Million | 19.61 Million | 17.09 Million | 18.46 Million |
Cash and Cash Equivalents | 12.54 Million | -17.09 Million | 13.74 Million | 13.74 Million | 13.74 Million | 10.68 Million |
Short Term Investments | 3.54 Million | 34.18 Million | 5.87 Million | 5.87 Million | 3.34 Million | 7.78 Million |
Net Receivables | 14.77 Million | - | 16.16 Million | 16.16 Million | 15.43 Million | 13 Million |
Inventory | - | - | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 6.08 Million | - | 2.9 Million | 2.9 Million | 6.15 Million | 3.05 Million |
Total Non-Current Assets | 8.82 Million | -17.09 Million | 9.38 Million | 9.38 Million | 9.38 Million | 8.06 Million |
Net PPE | 6.61 Million | - | 6.84 Million | 6.84 Million | 6.78 Million | 5.63 Million |
Good Will And Intangible Assets | 1.23 Million | - | 1.44 Million | 1.44 Million | 1.44 Million | 1.51 Million |
Good Will | - | - | 587 Thousand | 587 Thousand | 587 Thousand | - |
Intangible Assets | 1.23 Million | - | 859 Thousand | 859 Thousand | 859 Thousand | 1.51 Million |
Long-Term Investments | 799 Thousand | - | 863 Thousand | 863 Thousand | 846 Thousand | -6.9 Million |
Tax Assets | 1000.00 | - | 13 Thousand | 13 Thousand | - | 35 Thousand |
Other Non Current Assets | 167 Thousand | -17.09 Million | 218 Thousand | 218 Thousand | 303 Thousand | 7.78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.91 Million | - | 23.73 Million | 23.73 Million | 23.73 Million | 19.33 Million |
Total Current Liabilities | 15.33 Million | - | 18.05 Million | 18.05 Million | 18.05 Million | 14.48 Million |
Account Payables | 11.7 Million | - | 13.05 Million | 13.05 Million | 13.05 Million | 9.88 Million |
Tax Payables | 82 Thousand | - | 502 Thousand | 502 Thousand | - | 917 Thousand |
Short Term Debt | 1.14 Million | - | 1.14 Million | 1.14 Million | - | 942 Thousand |
Deferred Revenue | 82 Thousand | - | 502 Thousand | 502 Thousand | - | 940 Thousand |
Other Current Liabilities | 2.4 Million | - | 3.34 Million | 3.34 Million | 4.99 Million | 2.71 Million |
Total Non Current Liabilities | 5.57 Million | - | 5.68 Million | 5.68 Million | 5.68 Million | 4.84 Million |
Long-Term Debt | - | - | 4.91 Million | 4.91 Million | 4.91 Million | 4.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.57 Million | - | 768.99 Thousand | 768.99 Thousand | 769 Thousand | 642 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 24.85 Million | 24.32 Million | 24.32 Million | 24.32 Million | 24.32 Million | 23.25 Million |
Stock Holders Equity | 17.79 Million | 24.32 Million | 16.36 Million | 16.36 Million | 16.36 Million | 16.34 Million |
Common Stock | 3.09 Million | - | 3.09 Million | 3.09 Million | 3.09 Million | 3.43 Million |
Retained Earnings | 11.39 Million | - | 9.96 Million | 9.96 Million | 9.96 Million | 12.86 Million |
Accumulated other comprehensive income | - | 16.36 Million | 4.84 Million | 4.84 Million | - | 4.84 Million |
Common Stock Equity | 17.79 Million | 24.32 Million | 16.36 Million | 16.36 Million | 16.36 Million | 16.34 Million |
Capital Lease Obligation | 5.78 Million | - | 4.91 Million | 4.91 Million | 6.06 Million | 5.14 Million |
Total Investments | 4.34 Million | 34.18 Million | 6.73 Million | 6.73 Million | 4.19 Million | 882 Thousand |
Total Debt | 5.78 Million | - | 6.06 Million | 6.06 Million | 4.91 Million | 5.14 Million |
Net Debt | -6.76 Million | 17.09 Million | -7.67 Million | -7.67 Million | -8.82 Million | -5.53 Million |
LIFT
MISHTANN
WILLIMFI
SLDP
EKSN
CHAG