EUR 13.25
(-1.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 56.17 Billion | 56.55 Billion | 47.66 Billion | 47.58 Billion | 51.46 Billion | 47.37 Billion |
Total Current Assets | 23.44 Billion | 23.88 Billion | 17.78 Billion | 17.47 Billion | 18.87 Billion | 18.67 Billion |
Cash And Short Term Investments | 6.67 Billion | 5.43 Billion | 3.82 Billion | 4.52 Billion | 4.54 Billion | 4.39 Billion |
Cash and Cash Equivalents | 6.29 Billion | 5.21 Billion | 3.7 Billion | 4.43 Billion | 4.46 Billion | 4.3 Billion |
Short Term Investments | 389 Million | 214 Million | 119 Million | 90 Million | 82 Million | 93 Million |
Net Receivables | 9.47 Billion | 9.17 Billion | 7.39 Billion | 7.06 Billion | 7.98 Billion | 6.25 Billion |
Inventory | 6.54 Billion | 6.89 Billion | 5.85 Billion | 5.32 Billion | 5.86 Billion | 6.13 Billion |
Other Current Assets | 749 Million | 2.38 Billion | 712 Million | 558 Million | 473 Million | 1.88 Billion |
Total Non-Current Assets | 32.72 Billion | 32.66 Billion | 29.88 Billion | 30.11 Billion | 32.58 Billion | 24.02 Billion |
Net PPE | 16.82 Billion | 16.8 Billion | 15.08 Billion | 15.01 Billion | 16.42 Billion | 12.63 Billion |
Good Will And Intangible Assets | 10.26 Billion | 19.05 Billion | 17.32 Billion | 17.39 Billion | 17.4 Billion | 9.44 Billion |
Good Will | 8.71 Billion | 8.77 Billion | 7.99 Billion | 8.03 Billion | 7.97 Billion | 7.98 Billion |
Intangible Assets | 1.55 Billion | 10.27 Billion | 9.32 Billion | 9.35 Billion | 9.42 Billion | 1.46 Billion |
Long-Term Investments | 4.54 Billion | 4.5 Billion | 4.52 Billion | 4.57 Billion | 5.34 Billion | 1.93 Billion |
Tax Assets | 395 Million | 475 Million | 631 Million | 679 Million | 824 Million | 723 Million |
Other Non Current Assets | 696 Million | -8.17 Billion | -7.67 Billion | -7.54 Billion | -7.4 Billion | -723 Million |
Other Assets | - | - | - | - | - | 4.68 Billion |
Total Liabilities | 42.78 Billion | 43.36 Billion | 35.83 Billion | 36.29 Billion | 39.79 Billion | 36.09 Billion |
Total Current Liabilities | 25.32 Billion | 26.9 Billion | 22.15 Billion | 21.34 Billion | 23.08 Billion | 23.16 Billion |
Account Payables | 14.24 Billion | 14.39 Billion | 13.07 Billion | 12.56 Billion | 13.64 Billion | 12.16 Billion |
Tax Payables | 239 Million | 210 Million | 218 Million | 177 Million | 180 Million | 490 Million |
Short Term Debt | 7 Billion | 7.19 Billion | 5.2 Billion | 5.08 Billion | 5.65 Billion | 4.92 Billion |
Deferred Revenue | 147 Million | 131 Million | 105 Million | 93 Million | 93 Million | 120 Million |
Other Current Liabilities | 3.93 Billion | 5.19 Billion | 3.76 Billion | 3.6 Billion | 3.7 Billion | 5.96 Billion |
Total Non Current Liabilities | 17.45 Billion | 16.45 Billion | 13.68 Billion | 14.94 Billion | 16.7 Billion | 8.59 Billion |
Long-Term Debt | 9.19 Billion | 8.46 Billion | 7.06 Billion | 7.81 Billion | 8.12 Billion | 8.59 Billion |
Deferred Revenue Non Current | 3.89 Billion | 3.57 Billion | 3.6 Billion | 3.78 Billion | 4.29 Billion | 8.05 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.06 Billion | 4.05 Billion | 2.64 Billion | 2.88 Billion | 3.63 Billion | -8.59 Billion |
Other Liabilities | - | - | - | - | - | 4.33 Billion |
Total Equity | 13.38 Billion | 13.18 Billion | 11.83 Billion | 11.29 Billion | 11.67 Billion | 11.28 Billion |
Stock Holders Equity | 11.53 Billion | 11.14 Billion | 10.25 Billion | 9.79 Billion | 9.93 Billion | 9.16 Billion |
Common Stock | 1.77 Billion | 1.85 Billion | 1.94 Billion | 2.04 Billion | 2.01 Billion | 1.97 Billion |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 9.76 Billion | 9.28 Billion | 8.31 Billion | 7.75 Billion | 7.91 Billion | 7.19 Billion |
Common Stock Equity | 11.53 Billion | 11.14 Billion | 10.25 Billion | 9.79 Billion | 9.93 Billion | 9.16 Billion |
Capital Lease Obligation | 3.89 Billion | 3.57 Billion | 3.6 Billion | 3.78 Billion | 4.29 Billion | 275 Million |
Total Investments | 4.93 Billion | 4.71 Billion | 4.63 Billion | 4.66 Billion | 5.43 Billion | 2.03 Billion |
Total Debt | 20.09 Billion | 19.22 Billion | 15.87 Billion | 16.68 Billion | 18.06 Billion | 13.78 Billion |
Net Debt | 13.8 Billion | 14.01 Billion | 12.16 Billion | 12.24 Billion | 13.6 Billion | 9.48 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 54.4 Billion | 56.17 Billion | 56.17 Billion | 54.14 Billion | 56.55 Billion | 56.55 Billion |
Total Current Assets | 22.31 Billion | 23.44 Billion | 23.44 Billion | 21.44 Billion | 23.88 Billion | 23.88 Billion |
Cash And Short Term Investments | 4.92 Billion | 6.67 Billion | 6.67 Billion | 4.06 Billion | 5.43 Billion | 5.43 Billion |
Cash and Cash Equivalents | 4.73 Billion | 6.29 Billion | 6.29 Billion | 3.85 Billion | 5.21 Billion | 5.21 Billion |
Short Term Investments | 177 Million | 389 Million | 389 Million | 208 Million | 214 Million | 214 Million |
Net Receivables | 8.22 Billion | 9.47 Billion | 9.47 Billion | 8.91 Billion | 9.17 Billion | 9.17 Billion |
Inventory | 6.7 Billion | 6.54 Billion | 6.54 Billion | 7.04 Billion | 6.89 Billion | 6.89 Billion |
Other Current Assets | 2.45 Billion | 749 Million | 749 Million | 1.41 Billion | 2.38 Billion | 2.38 Billion |
Total Non-Current Assets | 32.09 Billion | 32.72 Billion | 32.72 Billion | 32.7 Billion | 32.66 Billion | 32.66 Billion |
Net PPE | 16.34 Billion | 16.82 Billion | 16.82 Billion | 16.79 Billion | 16.8 Billion | 16.8 Billion |
Good Will And Intangible Assets | 10.26 Billion | 10.26 Billion | 10.26 Billion | 18.96 Billion | 19.05 Billion | 19.05 Billion |
Good Will | 8.69 Billion | 8.71 Billion | 8.71 Billion | 8.72 Billion | 8.77 Billion | 8.77 Billion |
Intangible Assets | 1.57 Billion | 1.55 Billion | 1.55 Billion | 10.24 Billion | 10.27 Billion | 10.27 Billion |
Long-Term Investments | 1.5 Billion | 4.54 Billion | 4.54 Billion | 4.57 Billion | 4.5 Billion | 4.5 Billion |
Tax Assets | 348 Million | 395 Million | 395 Million | 450 Million | 475 Million | 475 Million |
Other Non Current Assets | 3.62 Billion | 696 Million | 696 Million | -8.07 Billion | -8.17 Billion | -8.17 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 42.24 Billion | 42.78 Billion | 42.78 Billion | 40.86 Billion | 43.36 Billion | 43.36 Billion |
Total Current Liabilities | 26.13 Billion | 25.32 Billion | 25.32 Billion | 24.42 Billion | 26.9 Billion | 26.9 Billion |
Account Payables | 13.31 Billion | 14.24 Billion | 14.24 Billion | 12.83 Billion | 14.39 Billion | 14.39 Billion |
Tax Payables | 1.19 Billion | 239 Million | 239 Million | 1.12 Billion | 210 Million | 210 Million |
Short Term Debt | 7.78 Billion | 7 Billion | 7 Billion | 7.73 Billion | 7.19 Billion | 7.19 Billion |
Deferred Revenue | 1.19 Billion | 147 Million | 147 Million | 1.12 Billion | 131 Million | 131 Million |
Other Current Liabilities | 3.83 Billion | 3.93 Billion | 3.93 Billion | 2.73 Billion | 5.19 Billion | 5.19 Billion |
Total Non Current Liabilities | 16.11 Billion | 17.45 Billion | 17.45 Billion | 16.44 Billion | 16.45 Billion | 16.45 Billion |
Long-Term Debt | 8.29 Billion | 9.19 Billion | 9.19 Billion | 8.15 Billion | 8.46 Billion | 8.46 Billion |
Deferred Revenue Non Current | 3.8 Billion | 3.89 Billion | 3.89 Billion | 3.62 Billion | 3.57 Billion | 3.57 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.73 Billion | 4.06 Billion | 4.06 Billion | 4.29 Billion | 4.05 Billion | 4.05 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.15 Billion | 13.38 Billion | 13.38 Billion | 13.27 Billion | 13.18 Billion | 13.18 Billion |
Stock Holders Equity | 10.42 Billion | 11.53 Billion | 11.53 Billion | 11.36 Billion | 11.14 Billion | 11.14 Billion |
Common Stock | 1.69 Billion | 1.77 Billion | 1.77 Billion | 1.86 Billion | 1.85 Billion | 1.85 Billion |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 8.73 Billion | 9.76 Billion | 9.76 Billion | 9.5 Billion | 9.28 Billion | 9.28 Billion |
Common Stock Equity | 10.42 Billion | 11.53 Billion | 11.53 Billion | 11.36 Billion | 11.14 Billion | 11.14 Billion |
Capital Lease Obligation | 4.82 Billion | 3.89 Billion | 3.89 Billion | 3.62 Billion | 3.57 Billion | 3.57 Billion |
Total Investments | 1.67 Billion | 4.93 Billion | 4.93 Billion | 4.78 Billion | 4.71 Billion | 4.71 Billion |
Total Debt | 16.08 Billion | 20.09 Billion | 20.09 Billion | 19.51 Billion | 19.22 Billion | 19.22 Billion |
Net Debt | 11.35 Billion | 13.8 Billion | 13.8 Billion | 15.65 Billion | 14.01 Billion | 14.01 Billion |
7167
CMIM
KRT
7081
CRM
0KNY