EUR 32.75
(-0.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 602.31 Billion | 424.06 Billion | 216.14 Billion | 156.59 Billion | 127.73 Billion | 130.05 Billion |
Cost of Revenue | 480.55 Billion | 351.81 Billion | 187.99 Billion | 126.25 Billion | 106.92 Billion | 108.72 Billion |
Gross Profit | 121.75 Billion | 72.24 Billion | 28.14 Billion | 30.34 Billion | 20.81 Billion | 21.32 Billion |
Operating Expenses | 83.34 Billion | 49.26 Billion | 20.54 Billion | 17.3 Billion | 13.95 Billion | 13.29 Billion |
Selling, General and Administrative Expenses | 26.63 Billion | 15.75 Billion | 6.6 Billion | 5.47 Billion | 4.8 Billion | 5.16 Billion |
Research and Development Expenses | 39.57 Billion | 18.65 Billion | 7.99 Billion | 7.46 Billion | 5.62 Billion | 4.98 Billion |
Other Expenses | 25.26 Billion | 14.85 Billion | 5.95 Billion | 4.36 Billion | 3.51 Billion | 143.88 Million |
Cost and Expenses | 563.9 Billion | 401.08 Billion | 208.54 Billion | 143.55 Billion | 120.87 Billion | 122.02 Billion |
Operating Income | 38.1 Billion | 21.54 Billion | 7.58 Billion | 12.21 Billion | 7.13 Billion | 4.24 Billion |
Interest Expense | 1.82 Billion | 1.31 Billion | 1.9 Billion | 3.12 Billion | 3.48 Billion | 3.11 Billion |
Income Tax Expense | 5.92 Billion | 3.36 Billion | 550.73 Million | 868.62 Million | 312.27 Million | 829.44 Million |
Earnings before Tax | 37.26 Billion | 21.07 Billion | 4.51 Billion | 6.88 Billion | 2.43 Billion | 4.38 Billion |
Net Income | 30.04 Billion | 16.62 Billion | 3.04 Billion | 6.01 Billion | 1.61 Billion | 2.78 Billion |
Earnings Per Share Basic | 10.32 | 5.71 | 1.06 | 2.09 | 0.50 | 0.93 |
Earnings Per Share Diluted | 10.32 | 5.71 | 1.06 | 2.09 | 0.50 | 0.93 |
Weighted Average Shares Outstanding | 2.91 Billion | 2.91 Billion | 2.87 Billion | 2.88 Billion | 3.22 Billion | 2.98 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.91 Billion | 2.91 Billion | 2.87 Billion | 2.88 Billion | 3.22 Billion | 2.98 Billion |
Gross Margin | 0.20 | 0.17 | 0.13 | 0.19 | 0.16 | 0.16 |
EBIT Margin | 0.14 | 0.11 | 0.10 | 0.16 | 0.13 | 0.14 |
Profit Margin | 0.05 | 0.04 | 0.01 | 0.04 | 0.01 | 0.02 |
EBITDA | 82.37 Billion | 42.68 Billion | 20.5 Billion | 22.49 Billion | 15.71 Billion | 16.9 Billion |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.04 | 0.08 | 0.06 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 201.12 Billion | 176.18 Billion | 124.94 Billion | 602.31 Billion | 180.04 Billion | 162.15 Billion |
Cost of Revenue | 157.09 Billion | 143.25 Billion | 97.6 Billion | 480.55 Billion | 141.83 Billion | 126.27 Billion |
Gross Profit | 44.03 Billion | 32.92 Billion | 27.34 Billion | 121.75 Billion | 38.2 Billion | 35.87 Billion |
Operating Expenses | 27.89 Billion | 20.57 Billion | 21.52 Billion | 83.34 Billion | 26.22 Billion | 22.83 Billion |
Selling, General and Administrative Expenses | 26.95 Billion | 11.43 Billion | 10.57 Billion | - | -875.75 Million | 15.97 Billion |
Research and Development Expenses | 13.69 Billion | 9.01 Billion | 10.61 Billion | - | 14.63 Billion | 11.1 Billion |
Other Expenses | -12.76 Billion | -14.01 Million | -81.12 Million | -834.45 Million | -262.57 Million | -174.27 Million |
Cost and Expenses | 184.98 Billion | 163.83 Billion | 119.13 Billion | 563.9 Billion | 168.05 Billion | 149.11 Billion |
Operating Income | 14.42 Billion | 11.52 Billion | 5.79 Billion | 38.1 Billion | 11.46 Billion | 12.9 Billion |
Interest Expense | 555.47 Million | 535.61 Million | 580.44 Million | 1.82 Billion | 481.03 Million | 369.09 Million |
Income Tax Expense | 1.95 Billion | 2.16 Billion | 946.48 Million | 5.92 Billion | 2.18 Billion | 1.77 Billion |
Earnings before Tax | 14.09 Billion | 11.51 Billion | 5.71 Billion | 37.26 Billion | 11.2 Billion | 12.66 Billion |
Net Income | 11.6 Billion | 9.06 Billion | 4.56 Billion | 30.04 Billion | 8.67 Billion | 10.41 Billion |
Earnings Per Share Basic | 0.50 | 0.40 | 1.57 | - | 0.37 | 3.58 |
Earnings Per Share Diluted | 0.50 | 0.40 | 1.57 | - | 0.37 | 3.58 |
Weighted Average Shares Outstanding | 2.9 Billion | 2.9 Billion | 2.91 Billion | 2.91 Billion | 2.9 Billion | 2.9 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.9 Billion | 2.9 Billion | 2.91 Billion | 2.91 Billion | 2.91 Billion | 2.9 Billion |
Gross Margin | 0.22 | 0.19 | 0.22 | 0.20 | 0.21 | 0.22 |
EBIT Margin | 0.07 | 0.07 | 0.06 | - | 0.07 | 0.09 |
Profit Margin | 0.06 | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 |
EBITDA | 14.64 Billion | 13.19 Billion | 7.12 Billion | - | 13.06 Billion | 13.78 Billion |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.05 | 0.06 | 0.06 | 0.08 |
3398
6444
BJWTF
KOZAA
3004
1464