EUR 2.96
(-0.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 33.55 Billion | 37.34 Billion | 39.38 Billion | 31.02 Billion | 25.44 Billion | 19.04 Billion |
Total Current Assets | 4.69 Billion | 4.85 Billion | 5.52 Billion | 4.78 Billion | 3.74 Billion | 2.1 Billion |
Cash And Short Term Investments | 2.76 Billion | 3.07 Billion | 3.74 Billion | 3.34 Billion | 3.16 Billion | 1.63 Billion |
Cash and Cash Equivalents | 2.64 Billion | 2.3 Billion | 2.87 Billion | 2.69 Billion | 2.19 Billion | 1.24 Billion |
Short Term Investments | 127.1 Million | 773.2 Million | 869.6 Million | 648.9 Million | 971.1 Million | 392.3 Million |
Net Receivables | 1.03 Billion | 1.19 Billion | 1.12 Billion | 663 Million | 333.2 Million | 248.5 Million |
Inventory | - | 4.21 Billion | 88 Million | 4.27 Billion | 2.77 Billion | -243.8 Million |
Other Current Assets | -3.79 Billion | -3.64 Billion | -4.11 Billion | -3.49 Billion | -2.52 Billion | 462.1 Million |
Total Non-Current Assets | 28.86 Billion | 32.49 Billion | 33.85 Billion | 26.24 Billion | 21.7 Billion | 16.93 Billion |
Net PPE | 213.5 Million | 199.7 Million | 132 Million | 37.2 Million | 9.8 Million | 23 Million |
Good Will And Intangible Assets | 1.16 Billion | 1.3 Billion | 1.71 Billion | 840 Million | 10.7 Million | 10.1 Million |
Good Will | 1.15 Billion | 1.29 Billion | 1.69 Billion | 831.6 Million | 9.6 Million | 9.6 Million |
Intangible Assets | 12.5 Million | 17.9 Million | 22.8 Million | 8.4 Million | 1.1 Million | 500 Thousand |
Long-Term Investments | 3.12 Billion | 1.69 Billion | 1.39 Billion | 2.99 Billion | 2.12 Billion | 2.15 Billion |
Tax Assets | 65.8 Million | 65.1 Million | 85.5 Million | 190.5 Million | 80.8 Million | 76.6 Million |
Other Non Current Assets | 24.3 Billion | 29.22 Billion | 30.52 Billion | 22.18 Billion | 19.47 Billion | 14.67 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.16 Billion | 19.52 Billion | 20.22 Billion | 15.43 Billion | 12.06 Billion | 9.09 Billion |
Total Current Liabilities | 1.53 Billion | 1.28 Billion | 1.6 Billion | 1.07 Billion | 856.6 Million | 605.6 Million |
Account Payables | 176.2 Million | 158.5 Million | 144 Million | 116 Million | 119.1 Million | 135.7 Million |
Tax Payables | 72.5 Million | 93.6 Million | 112.6 Million | 67.6 Million | 24.9 Million | 10 Million |
Short Term Debt | 419.9 Million | 122.9 Million | 543.6 Million | 180.9 Million | 245.9 Million | 27 Million |
Deferred Revenue | 59.9 Million | 60.1 Million | 840.3 Million | 749.7 Million | 485.2 Million | 10 Million |
Other Current Liabilities | 883.4 Million | 947.6 Million | 78.7 Million | 27.5 Million | 6.4 Million | 432.9 Million |
Total Non Current Liabilities | 16.87 Billion | 18.23 Billion | 18.62 Billion | 14.36 Billion | 11.2 Billion | 8.49 Billion |
Long-Term Debt | 18.57 Billion | 14.82 Billion | 15.19 Billion | 11.78 Billion | 9.87 Billion | 7.44 Billion |
Deferred Revenue Non Current | 59.9 Million | 67.8 Million | 62.4 Million | 19.2 Million | 12.6 Million | 10.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -3.87 Billion | 683.1 Million | 597.4 Million | 533.6 Million | 210.7 Million | 149.7 Million |
Other Liabilities | 4.75 Billion | - | - | - | - | - |
Total Equity | 10.39 Billion | 17.82 Billion | 19.15 Billion | 15.58 Billion | 13.37 Billion | 9.94 Billion |
Stock Holders Equity | 7.64 Billion | 14.33 Billion | 15.28 Billion | 13.55 Billion | 12.06 Billion | 9.37 Billion |
Common Stock | 15.4 Million | 15.4 Million | 15.4 Million | 15.4 Million | 12.2 Million | 11.3 Million |
Retained Earnings | 5.42 Billion | 7.35 Billion | 13.45 Billion | 13.03 Billion | 9.57 Billion | 7.81 Billion |
Accumulated other comprehensive income | 20.2 Million | 59.6 Million | 24.2 Million | -37.2 Million | 2.2 Million | 8.39 Billion |
Common Stock Equity | 7.64 Billion | 14.33 Billion | 15.28 Billion | 13.55 Billion | 12.06 Billion | 9.37 Billion |
Capital Lease Obligation | 311.8 Million | 248 Million | 167.9 Million | 105.9 Million | 119 Million | 4.1 Million |
Total Investments | 3.24 Billion | 2.46 Billion | 2.26 Billion | 3.64 Billion | 3.09 Billion | 2.55 Billion |
Total Debt | 19.31 Billion | 14.94 Billion | 15.73 Billion | 11.96 Billion | 10.12 Billion | 7.47 Billion |
Net Debt | 16.66 Billion | 12.63 Billion | 12.86 Billion | 9.27 Billion | 7.93 Billion | 6.23 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 32.52 Billion | 33.54 Billion | 33.55 Billion | 33.55 Billion | 34.94 Billion | 34.94 Billion |
Total Current Assets | - | 4.58 Billion | 4.69 Billion | 4.69 Billion | 4.45 Billion | 4.26 Billion |
Cash And Short Term Investments | 2.47 Billion | 2.69 Billion | 2.76 Billion | 2.76 Billion | 2.68 Billion | 2.34 Billion |
Cash and Cash Equivalents | 2.39 Billion | 2.57 Billion | 2.64 Billion | 2.64 Billion | 2.45 Billion | 2.11 Billion |
Short Term Investments | 79.7 Million | 111.8 Million | 127.1 Million | 127.1 Million | 234.4 Million | 231.8 Million |
Net Receivables | 1.08 Billion | 1.08 Billion | 1.03 Billion | 1.03 Billion | 1.07 Billion | 1.09 Billion |
Inventory | - | - | - | - | 4.32 Billion | 4.2 Billion |
Other Current Assets | -3.56 Billion | -3.77 Billion | -3.79 Billion | -3.79 Billion | -3.63 Billion | -3.37 Billion |
Total Non-Current Assets | - | 28.95 Billion | 28.86 Billion | 28.86 Billion | 30.49 Billion | 30.68 Billion |
Net PPE | 163.1 Million | 215.6 Million | 213.5 Million | 213.5 Million | 214 Million | 213.2 Million |
Good Will And Intangible Assets | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.18 Billion | 1.18 Billion |
Good Will | - | - | 1.15 Billion | 1.15 Billion | 1.17 Billion | 1.17 Billion |
Intangible Assets | - | - | 12.5 Million | 12.5 Million | 12.7 Million | 14 Million |
Long-Term Investments | - | 1.58 Billion | 3.12 Billion | 3.12 Billion | 975.3 Million | 1 Billion |
Tax Assets | 61.6 Million | 66 Million | 65.8 Million | 65.8 Million | 55.5 Million | 55.2 Million |
Other Non Current Assets | -1.39 Billion | 25.91 Billion | 24.3 Billion | 24.3 Billion | 28.06 Billion | 28.23 Billion |
Other Assets | 32.52 Billion | - | - | - | - | - |
Total Liabilities | 22.58 Billion | 23.08 Billion | 23.16 Billion | 23.16 Billion | 18.64 Billion | 18.51 Billion |
Total Current Liabilities | 1.15 Billion | 2.24 Billion | 1.53 Billion | 1.53 Billion | 1.57 Billion | 1.58 Billion |
Account Payables | - | 721.6 Million | 176.2 Million | 176.2 Million | 718.7 Million | 755.9 Million |
Tax Payables | - | 82 Million | 72.5 Million | 72.5 Million | 87 Million | 87.8 Million |
Short Term Debt | 1.15 Billion | 1.08 Billion | 419.9 Million | 419.9 Million | 403.3 Million | 500 Million |
Deferred Revenue | - | 1.52 Billion | 59.9 Million | 915.5 Million | - | - |
Other Current Liabilities | -1.15 Billion | -1.08 Billion | 883.4 Million | 27.8 Million | 452.8 Million | 324.5 Million |
Total Non Current Liabilities | 21.43 Billion | 16.09 Billion | 16.87 Billion | 16.87 Billion | 17.06 Billion | 16.93 Billion |
Long-Term Debt | 17.43 Billion | 17.81 Billion | 18.57 Billion | 18.57 Billion | 13.68 Billion | 13.43 Billion |
Deferred Revenue Non Current | - | -5.9 Billion | 59.9 Million | -5.56 Billion | 362.3 Million | 519.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.96 Billion | 2.05 Billion | -3.87 Billion | 1.74 Billion | 630.2 Million | 579.1 Million |
Other Liabilities | - | 4.74 Billion | 4.75 Billion | 4.75 Billion | - | - |
Total Equity | 9.94 Billion | 10.46 Billion | 10.39 Billion | 10.39 Billion | 16.3 Billion | 16.43 Billion |
Stock Holders Equity | 7.29 Billion | 7.7 Billion | 7.64 Billion | 7.64 Billion | 13.28 Billion | 13.32 Billion |
Common Stock | 15.4 Million | 15.4 Million | 15.4 Million | 15.4 Million | 15.4 Million | 15.4 Million |
Retained Earnings | 5.11 Billion | 5.46 Billion | 5.42 Billion | 5.42 Billion | 6.29 Billion | 6.34 Billion |
Accumulated other comprehensive income | 28.4 Million | 22.1 Million | 20.2 Million | 20.2 Million | 52 Million | 59.9 Million |
Common Stock Equity | 7.29 Billion | 7.7 Billion | 7.64 Billion | 7.64 Billion | 13.28 Billion | 13.32 Billion |
Capital Lease Obligation | - | - | 311.8 Million | 311.8 Million | - | - |
Total Investments | 79.7 Million | 1.69 Billion | 3.24 Billion | 3.24 Billion | 1.2 Billion | 1.23 Billion |
Total Debt | 18.58 Billion | 18.9 Billion | 19.31 Billion | 19.31 Billion | 14.08 Billion | 13.93 Billion |
Net Debt | 16.18 Billion | 16.32 Billion | 16.66 Billion | 16.66 Billion | 11.63 Billion | 11.82 Billion |
8155
8904
600356
AITUF
248070
600200