EUR 10.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 57.5 Million | 59.85 Million | 54.13 Million | 29.69 Million | 30.58 Million | 34.84 Million |
Total Current Assets | 35.1 Million | 42.86 Million | 38.46 Million | 13.48 Million | 13.85 Million | 19.05 Million |
Cash And Short Term Investments | 26.8 Million | 36.34 Million | 29.84 Million | 8.05 Million | 7.38 Million | 9.01 Million |
Cash and Cash Equivalents | 26.8 Million | 36.34 Million | 29.84 Million | 8.05 Million | 7.38 Million | 9.01 Million |
Short Term Investments | - | -490.42 Thousand | -536.59 Thousand | 638.65 Thousand | 590.65 Thousand | - |
Net Receivables | 1.7 Million | 3.29 Million | 3.36 Million | 1.83 Million | 1.5 Million | 6.76 Million |
Inventory | 6.6 Million | 3.16 Million | 4.59 Million | 2.92 Million | 4.18 Million | 2.79 Million |
Other Current Assets | 825.88 Thousand | 58 Thousand | 658.06 Thousand | 668.3 Thousand | 781.57 Thousand | 484.95 Thousand |
Total Non-Current Assets | 22.4 Million | 16.99 Million | 15.67 Million | 16.2 Million | 16.72 Million | 15.78 Million |
Net PPE | 18.4 Million | 44.55 Thousand | 18.67 Thousand | 41.12 Thousand | 67.5 Thousand | 88.4 Thousand |
Good Will And Intangible Assets | 17.54 Million | 16.14 Million | 14.69 Million | 14.75 Million | 15.65 Million | 15.15 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 17.54 Million | 16.14 Million | 14.69 Million | 14.75 Million | 15.65 Million | 15.15 Million |
Long-Term Investments | 500 Thousand | 1.23 Million | 1.22 Million | 1.00 | 1.00 | - |
Tax Assets | 3.5 Million | -1.23 Million | 176 Thousand | 747 Thousand | 396 Thousand | - |
Other Non Current Assets | -17.54 Million | 799.19 Thousand | -443.02 Thousand | 660.88 Thousand | 611.62 Thousand | 541.54 Thousand |
Other Assets | - | 758.00 | - | - | 1.00 | 1.00 |
Total Liabilities | 27.2 Million | 18.28 Million | 13.41 Million | 26.23 Million | 25.94 Million | 27.8 Million |
Total Current Liabilities | 11.1 Million | 5.96 Million | 3.07 Million | 18.32 Million | 16.83 Million | 17.97 Million |
Account Payables | 5.08 Million | 5.35 Million | 3 Million | 3.25 Million | 3.13 Million | 5.23 Million |
Tax Payables | 238 Thousand | 603 Thousand | 67.69 Thousand | 1.05 Million | 496.51 Thousand | 292.49 Thousand |
Short Term Debt | 6.01 Million | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.00 | 603 Thousand | 67.74 Thousand | 15.06 Million | 13.7 Million | 12.73 Million |
Total Non Current Liabilities | 16.08 Million | 12.32 Million | 10.34 Million | 7.91 Million | 9.11 Million | 9.83 Million |
Long-Term Debt | 6 Million | - | - | - | - | - |
Deferred Revenue Non Current | -11.94 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.2 Million | 11.01 Million | 9.96 Million | 7.91 Million | 9.05 Million | 9.46 Million |
Other Liabilities | 3548.00 | - | 1.00 | - | 1.00 | - |
Total Equity | 30.2 Million | 41.56 Million | 40.71 Million | 3.45 Million | 4.64 Million | 7.03 Million |
Stock Holders Equity | 30.2 Million | 41.56 Million | 40.71 Million | 3.45 Million | 4.64 Million | 7.03 Million |
Common Stock | 8.5 Million | 8.5 Million | 8.5 Million | 25 Thousand | 25 Thousand | 25 Thousand |
Retained Earnings | -12.67 Million | -1.37 Million | -4.06 Million | -3.31 Million | -2.13 Million | 256.54 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 30.2 Million | 41.56 Million | 40.71 Million | 3.45 Million | 4.64 Million | 7.03 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 500 Thousand | 743.29 Thousand | 690.29 Thousand | 638.66 Thousand | 590.65 Thousand | 541.54 Thousand |
Total Debt | 6 Million | - | - | - | - | - |
Net Debt | -20.8 Million | -36.34 Million | -29.84 Million | -8.05 Million | -7.38 Million | -9.01 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 48.2 Million | 57.5 Million | 57.5 Million | 53.44 Million | 59.85 Million | 59.85 Million |
Total Current Assets | 26.96 Million | 35.1 Million | 35.1 Million | 35.07 Million | 42.86 Million | 42.86 Million |
Cash And Short Term Investments | 16.15 Million | 26.8 Million | 26.8 Million | 26.3 Million | 36.34 Million | 36.34 Million |
Cash and Cash Equivalents | 16.15 Million | 26.8 Million | 26.8 Million | 26.3 Million | 36.34 Million | 36.34 Million |
Short Term Investments | - | - | - | -643.19 Thousand | -490.42 Thousand | -490.42 Thousand |
Net Receivables | 1.44 Million | 1.7 Million | 1.7 Million | 3.25 Million | 3.29 Million | 3.29 Million |
Inventory | 7.03 Million | 6.6 Million | 6.6 Million | 4.56 Million | 3.16 Million | 3.16 Million |
Other Current Assets | 2.26 Million | 825.88 Thousand | 825.88 Thousand | 941.11 Thousand | 58 Thousand | 58 Thousand |
Total Non-Current Assets | 21.23 Million | 22.4 Million | 22.4 Million | 18.37 Million | 16.99 Million | 16.99 Million |
Net PPE | 23.56 Thousand | 18.4 Million | 18.4 Million | 37.35 Thousand | 44.55 Thousand | 44.55 Thousand |
Good Will And Intangible Assets | 17.01 Million | 17.54 Million | 17.54 Million | 16.47 Million | 16.14 Million | 16.14 Million |
Good Will | 1.00 | - | - | - | - | - |
Intangible Assets | 17.01 Million | 17.54 Million | 17.54 Million | 16.47 Million | 16.14 Million | 16.14 Million |
Long-Term Investments | 837.82 Thousand | 500 Thousand | 500 Thousand | 1.42 Million | 1.23 Million | 1.23 Million |
Tax Assets | 3.35 Million | 3.5 Million | 3.5 Million | 1.07 Million | -1.23 Million | -1.23 Million |
Other Non Current Assets | - | -17.54 Million | -17.54 Million | -643.19 Thousand | 799.19 Thousand | 799.19 Thousand |
Other Assets | 1.00 | - | - | 1.00 | 758.00 | 758.00 |
Total Liabilities | 17.23 Million | 27.2 Million | 27.2 Million | 15.4 Million | 18.28 Million | 18.28 Million |
Total Current Liabilities | 6.35 Million | 11.1 Million | 11.1 Million | 4.87 Million | 5.96 Million | 5.96 Million |
Account Payables | 5.4 Million | 5.08 Million | 5.08 Million | 4.87 Million | 5.35 Million | 5.35 Million |
Tax Payables | 942.65 Thousand | 238 Thousand | 238 Thousand | 155.3 Thousand | 603 Thousand | 603 Thousand |
Short Term Debt | - | 6.01 Million | 6.01 Million | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 942.65 Thousand | 1.00 | 1.00 | - | 603 Thousand | 603 Thousand |
Total Non Current Liabilities | 10.88 Million | 16.08 Million | 16.08 Million | 10.52 Million | 12.32 Million | 12.32 Million |
Long-Term Debt | - | 6 Million | 6 Million | - | - | - |
Deferred Revenue Non Current | - | -11.94 Million | -11.94 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.82 Million | 21.2 Million | 21.2 Million | 9.75 Million | 11.01 Million | 11.01 Million |
Other Liabilities | - | 3548.00 | 3548.00 | - | - | - |
Total Equity | 30.96 Million | 30.2 Million | 30.2 Million | 38.04 Million | 41.56 Million | 41.56 Million |
Stock Holders Equity | 30.96 Million | 30.2 Million | 30.2 Million | 38.04 Million | 41.56 Million | 41.56 Million |
Common Stock | 8.5 Million | 8.5 Million | 8.5 Million | 8.5 Million | 8.5 Million | 8.5 Million |
Retained Earnings | -11.97 Million | -12.67 Million | -12.67 Million | -4.89 Million | -1.37 Million | -1.37 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 30.96 Million | 30.2 Million | 30.2 Million | 38.04 Million | 41.56 Million | 41.56 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 837.82 Thousand | 500 Thousand | 500 Thousand | 784.41 Thousand | 743.29 Thousand | 743.29 Thousand |
Total Debt | - | 6 Million | 6 Million | - | - | - |
Net Debt | -16.15 Million | -20.8 Million | -20.8 Million | -26.3 Million | -36.34 Million | -36.34 Million |
CSSXF
SUNTECK
KMAZ
SHAHALLOYS
UZAPF
AIML