EUR 22.2
(-0.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 17.61 Billion | 16.5 Billion | 15.47 Billion | 8.78 Billion | 8.2 Billion | 8.07 Billion |
Cost of Revenue | 15.4 Billion | 14.54 Billion | 13.74 Billion | 7.4 Billion | 6.74 Billion | 6.64 Billion |
Gross Profit | 2.21 Billion | 1.96 Billion | 1.72 Billion | 1.38 Billion | 1.46 Billion | 1.43 Billion |
Operating Expenses | 1.87 Billion | 1.98 Billion | 2.23 Billion | 1.04 Billion | 838 Million | 864 Million |
Selling, General and Administrative Expenses | 1.1 Billion | 1.12 Billion | 1.01 Billion | 650 Million | 602 Million | 579 Million |
Research and Development Expenses | 609 Million | 683 Million | 686 Million | 409 Million | 419 Million | 366 Million |
Other Expenses | - | - | - | -7 Million | - | - |
Cost and Expenses | 17.27 Billion | 16.52 Billion | 15.98 Billion | 8.44 Billion | 7.57 Billion | 7.5 Billion |
Operating Income | -31 Million | 264 Million | 103 Million | 417 Million | 557 Million | 561 Million |
Interest Expense | 211 Million | 62 Million | 37 Million | 32 Million | 57 Million | 55 Million |
Income Tax Expense | 6 Million | 34 Million | 27 Million | 63 Million | 118 Million | 70 Million |
Earnings before Tax | -254 Million | -70 Million | -528 Million | 315 Million | 571 Million | 515 Million |
Net Income | -309 Million | -128 Million | -576 Million | 247 Million | 467 Million | 433 Million |
Earnings Per Share Basic | -0.80 | -0.34 | -1.55 | 0.92 | 1.84 | 1.94 |
Earnings Per Share Diluted | -0.80 | -0.34 | -1.55 | 0.91 | 1.83 | 1.92 |
Weighted Average Shares Outstanding | 385.52 Million | 375.52 Million | 372.72 Million | 262.14 Million | 242.1 Million | 222.91 Million |
Weighted Average Shares Outstanding (Diluted) | 383.02 Million | 375.52 Million | 372.72 Million | 263.59 Million | 244.34 Million | 224.98 Million |
Gross Margin | 0.13 | 0.12 | 0.11 | 0.16 | 0.18 | 0.18 |
EBIT Margin | 0.04 | 0.06 | 0.05 | 0.07 | 0.09 | 0.09 |
Profit Margin | -0.02 | -0.01 | -0.04 | 0.03 | 0.06 | 0.05 |
EBITDA | 762 Million | 766 Million | 732 Million | 655 Million | 819 Million | 570 Million |
Earnings Before Tax Margin | -0.00 | 0.02 | 0.01 | 0.05 | 0.07 | 0.07 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.17 Billion | 17.61 Billion | 8.44 Billion | 16.5 Billion | 8.45 Billion | 8.04 Billion |
Cost of Revenue | 7.97 Billion | 15.4 Billion | 7.43 Billion | 14.54 Billion | 7.37 Billion | 7.16 Billion |
Gross Profit | 1.2 Billion | 2.21 Billion | 1.01 Billion | 1.96 Billion | 1.08 Billion | 880 Million |
Operating Expenses | 895 Million | 1.71 Billion | 822 Million | 1.98 Billion | 908 Million | 768 Million |
Selling, General and Administrative Expenses | 570 Million | - | 538 Million | - | 589 Million | 507 Million |
Research and Development Expenses | 325 Million | - | 284 Million | - | 319 Million | 261 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8.86 Billion | 17.12 Billion | 8.25 Billion | 16.52 Billion | 8.28 Billion | 7.93 Billion |
Operating Income | 307 Million | 496 Million | 189 Million | 264 Million | 178 Million | 112 Million |
Interest Expense | 109 Million | 211 Million | 71 Million | 62 Million | 46 Million | 16 Million |
Income Tax Expense | -22 Million | 6 Million | 28 Million | 34 Million | 5 Million | 29 Million |
Earnings before Tax | -247 Million | -254 Million | -7 Million | -70 Million | -150 Million | -32 Million |
Net Income | -308 Million | -309 Million | 1 Million | -128 Million | -112 Million | -16 Million |
Earnings Per Share Basic | -0.76 | - | 0.00 | - | -0.28 | -0.04 |
Earnings Per Share Diluted | -0.76 | - | 0.00 | - | -0.28 | -0.04 |
Weighted Average Shares Outstanding | 407.46 Million | 383.02 Million | 404.78 Million | 375.52 Million | 403.39 Million | 396.68 Million |
Weighted Average Shares Outstanding (Diluted) | 407.46 Million | 383.02 Million | 406.74 Million | 375.52 Million | 403.39 Million | 396.68 Million |
Gross Margin | 0.13 | 0.13 | 0.12 | 0.12 | 0.13 | 0.11 |
EBIT Margin | 0.08 | - | 0.07 | - | 0.07 | 0.07 |
Profit Margin | -0.03 | -0.02 | 0.00 | -0.01 | -0.01 | -0.00 |
EBITDA | 748 Million | - | 584 Million | - | 623 Million | 553 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 |
4583
2507
MTL
002872
R35
HNL