EUR 0.3
(-6.83%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 165.22 Million | 192.74 Million | 125.18 Million | 143.27 Million | 205.6 Million | 147.34 Million |
Cost of Revenue | 121.82 Million | 135.99 Million | 99.83 Million | 104.55 Million | 164.11 Million | 106.26 Million |
Gross Profit | 43.39 Million | 56.75 Million | 25.35 Million | 38.72 Million | 41.49 Million | 41.07 Million |
Operating Expenses | 31.69 Million | 28.78 Million | 18.92 Million | 11.43 Million | 8.43 Million | 4.65 Million |
Selling, General and Administrative Expenses | 5.75 Million | 6.95 Million | 2.75 Million | 1.52 Million | 1.53 Million | 1.98 Million |
Research and Development Expenses | - | 0.10 | 0.19 | 0.22 | 0.12 | 0.19 |
Other Expenses | 25.93 Million | 21.83 Million | 16.17 Million | 9.91 Million | 6.89 Million | 2.67 Million |
Cost and Expenses | 153.52 Million | 164.77 Million | 118.75 Million | 115.98 Million | 172.54 Million | 110.92 Million |
Operating Income | 11.7 Million | 47.76 Million | 46.18 Million | 44.81 Million | 34.04 Million | 36.74 Million |
Interest Expense | 23.5 Million | 25.36 Million | 21.74 Million | 12.2 Million | 9.86 Million | 9.1 Million |
Income Tax Expense | 5.47 Million | 7.47 Million | 6.25 Million | 6.18 Million | 5.67 Million | 7.31 Million |
Earnings before Tax | -8.75 Million | 20.59 Million | 24.31 Million | 32.48 Million | 23.97 Million | 27.63 Million |
Net Income | -14.73 Million | 11.84 Million | 16.56 Million | 26.46 Million | 18.19 Million | 20.14 Million |
Earnings Per Share Basic | -0.45 | 0.37 | 0.51 | 0.82 | 0.59 | 0.81 |
Earnings Per Share Diluted | -0.45 | 0.37 | 0.51 | 0.82 | 0.59 | 0.66 |
Weighted Average Shares Outstanding | 32.43 Million | 32.43 Million | 32.43 Million | 32.43 Million | 30.71 Million | 24.89 Million |
Weighted Average Shares Outstanding (Diluted) | 32.43 Million | 32.43 Million | 32.43 Million | 32.43 Million | 30.71 Million | 30.33 Million |
Gross Margin | 0.26 | 0.29 | 0.20 | 0.27 | 0.20 | 0.28 |
EBIT Margin | 0.08 | 0.26 | 0.38 | 0.32 | 0.17 | 0.25 |
Profit Margin | -0.09 | 0.06 | 0.13 | 0.18 | 0.09 | 0.14 |
EBITDA | 12.87 Million | 49.19 Million | 47.04 Million | 45.54 Million | 34.39 Million | 36.85 Million |
Earnings Before Tax Margin | 0.07 | 0.25 | 0.37 | 0.31 | 0.17 | 0.25 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 20.55 Million | 15.34 Million | 20.75 Million | 20.67 Million | 165.22 Million | 51.07 Million |
Cost of Revenue | 18.92 Million | 12.05 Million | 18.12 Million | 11.5 Million | 121.82 Million | 43.14 Million |
Gross Profit | 1.62 Million | 3.28 Million | 2.62 Million | 9.17 Million | 43.39 Million | 7.92 Million |
Operating Expenses | 6.63 Million | 7.15 Million | 7.14 Million | 11.16 Million | 31.69 Million | 7.39 Million |
Selling, General and Administrative Expenses | 15.5 Million | 3.61 Million | 2.52 Million | 4.46 Million | - | 2.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -19.08 Million | -8.56 Million | 7.14 Million | 11.16 Million | 25.93 Million | 7.39 Million |
Cost and Expenses | 25.55 Million | 19.21 Million | 25.27 Million | 22.66 Million | 153.52 Million | 50.53 Million |
Operating Income | -3.5 Million | -2.96 Million | -3.38 Million | -908 Thousand | 16.11 Million | 1.43 Million |
Interest Expense | 8.23 Million | 7.68 Million | 8.77 Million | 6.01 Million | 23.5 Million | 5.66 Million |
Income Tax Expense | -1.66 Million | 1.65 Million | -961 Thousand | 3 Million | 5.47 Million | 556 Thousand |
Earnings before Tax | -25.32 Million | -11.55 Million | -12.31 Million | -4.14 Million | -8.75 Million | -4.24 Million |
Net Income | -23.56 Million | -13.12 Million | -11.35 Million | -7.15 Million | -14.23 Million | -4.8 Million |
Earnings Per Share Basic | -0.73 | -0.40 | -0.35 | -0.22 | - | -0.15 |
Earnings Per Share Diluted | -0.73 | -0.40 | -0.35 | -0.22 | - | -0.15 |
Weighted Average Shares Outstanding | 32.43 Million | 32.43 Million | 32.43 Million | 32.43 Million | 32.43 Million | 32.43 Million |
Weighted Average Shares Outstanding (Diluted) | 32.43 Million | 32.43 Million | 32.43 Million | 32.43 Million | 32.43 Million | 32.43 Million |
Gross Margin | 0.08 | 0.21 | 0.13 | 0.44 | 0.26 | 0.16 |
EBIT Margin | -0.11 | -0.11 | -0.11 | 0.01 | - | 0.04 |
Profit Margin | -1.15 | -0.86 | -0.55 | -0.35 | -0.09 | -0.09 |
EBITDA | -2.24 Million | -1.69 Million | -2.27 Million | 168 Thousand | - | 2 Million |
Earnings Before Tax Margin | -0.17 | -0.19 | -0.16 | -0.04 | 0.10 | 0.03 |
PHOENIXTN
002849
1I1
FUWAF
002200
LINC