EUR 28.6
(-0.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 61.69 Billion | 58.25 Billion | 55.12 Billion | 42.76 Billion | 45.18 Billion | 46.38 Billion |
Total Current Assets | 21.1 Billion | 19.1 Billion | 16.23 Billion | 14.39 Billion | 16.72 Billion | 20.53 Billion |
Cash And Short Term Investments | 2.7 Billion | 2.2 Billion | 2.8 Billion | 4.27 Billion | 5.42 Billion | 9.46 Billion |
Cash and Cash Equivalents | 1.73 Billion | 1.43 Billion | 2 Billion | 1.71 Billion | 1.91 Billion | 2.99 Billion |
Short Term Investments | 971 Million | 768 Million | 805 Million | 2.55 Billion | 3.51 Billion | 6.46 Billion |
Net Receivables | 10.97 Billion | 10.34 Billion | 7.96 Billion | 5.8 Billion | 6.35 Billion | 6.25 Billion |
Inventory | 7.42 Billion | 6.55 Billion | 5.45 Billion | 4.3 Billion | 4.92 Billion | 4.81 Billion |
Other Current Assets | 1 Million | 2 Million | 1 Million | 454 Million | 337 Million | 1 Million |
Total Non-Current Assets | 40.59 Billion | 39.15 Billion | 38.89 Billion | 28.36 Billion | 28.46 Billion | 25.85 Billion |
Net PPE | 14.56 Billion | 14.45 Billion | 14.92 Billion | 13.39 Billion | 13.9 Billion | 12.05 Billion |
Good Will And Intangible Assets | 13.19 Billion | 13.37 Billion | 13.31 Billion | 6.76 Billion | 6.75 Billion | 6.59 Billion |
Good Will | 6.08 Billion | 6.18 Billion | 6.16 Billion | 3.3 Billion | 3.27 Billion | 3.33 Billion |
Intangible Assets | 7.11 Billion | 7.19 Billion | 7.14 Billion | 3.46 Billion | 3.47 Billion | 3.25 Billion |
Long-Term Investments | 1.21 Billion | 1.17 Billion | 1.32 Billion | -671 Million | -1.98 Billion | -5.14 Billion |
Tax Assets | 2.36 Billion | 2.27 Billion | 2.11 Billion | 1.23 Billion | 970 Million | 939 Million |
Other Non Current Assets | 9.25 Billion | 7.86 Billion | 7.21 Billion | 7.64 Billion | 8.82 Billion | 11.4 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 45.21 Billion | 43.88 Billion | 41.67 Billion | 29.59 Billion | 31.04 Billion | 29.58 Billion |
Total Current Liabilities | 22.36 Billion | 22.63 Billion | 19.82 Billion | 15.45 Billion | 16.52 Billion | 16.36 Billion |
Account Payables | 5.79 Billion | 5.51 Billion | 4.24 Billion | 2.76 Billion | 2.47 Billion | 2.96 Billion |
Tax Payables | 226 Million | 236 Million | 195 Million | 117 Million | 153 Million | 125 Million |
Short Term Debt | 7.66 Billion | 8.64 Billion | 6.02 Billion | 6.38 Billion | 6.53 Billion | 5.36 Billion |
Deferred Revenue | -7.66 Billion | -8.64 Billion | -6.02 Billion | 2.67 Billion | 3.89 Billion | 125 Million |
Other Current Liabilities | 16.57 Billion | 17.11 Billion | 15.58 Billion | 3.62 Billion | 3.62 Billion | 7.9 Billion |
Total Non Current Liabilities | 22.84 Billion | 21.25 Billion | 21.84 Billion | 14.14 Billion | 14.52 Billion | 13.21 Billion |
Long-Term Debt | 13.1 Billion | 11.51 Billion | 11.18 Billion | 5.91 Billion | 5.96 Billion | 5.44 Billion |
Deferred Revenue Non Current | -13.1 Billion | -11.51 Billion | -11.18 Billion | 5.45 Billion | 5.72 Billion | 5.14 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.89 Billion | 20.35 Billion | 20.88 Billion | 1.9 Billion | 2.03 Billion | 1.78 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.48 Billion | 14.37 Billion | 13.44 Billion | 13.16 Billion | 14.13 Billion | 16.8 Billion |
Stock Holders Equity | 16.48 Billion | 14.36 Billion | 13.44 Billion | 12.93 Billion | 13.86 Billion | 16.79 Billion |
Common Stock | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million | 10 Million |
Retained Earnings | 5.46 Billion | 2.96 Billion | 1.47 Billion | -4.47 Billion | -4.15 Billion | -2.06 Billion |
Accumulated other comprehensive income | -2.77 Billion | -2.79 Billion | -2.82 Billion | -3.07 Billion | 17.51 Billion | 18.85 Billion |
Common Stock Equity | 16.48 Billion | 14.36 Billion | 13.44 Billion | 12.93 Billion | 13.86 Billion | 16.79 Billion |
Capital Lease Obligation | 941 Million | 968 Million | 995 Million | 856 Million | 877 Million | 1 Million |
Total Investments | 2.18 Billion | 1.94 Billion | 2.13 Billion | 1.88 Billion | 1.52 Billion | 1.32 Billion |
Total Debt | 21.7 Billion | 21.13 Billion | 18.2 Billion | 12.29 Billion | 12.49 Billion | 10.81 Billion |
Net Debt | 19.97 Billion | 19.69 Billion | 16.2 Billion | 10.58 Billion | 10.58 Billion | 7.81 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 65.1 Billion | 64.03 Billion | 64.2 Billion | 61.69 Billion | 61.69 Billion | 61.04 Billion |
Total Current Assets | 23.91 Billion | 23.05 Billion | 23.48 Billion | 21.1 Billion | 21.1 Billion | 21.28 Billion |
Cash And Short Term Investments | 3.84 Billion | 1.89 Billion | 3.84 Billion | 2.7 Billion | 2.7 Billion | 2.96 Billion |
Cash and Cash Equivalents | 2.12 Billion | 1.77 Billion | 2.01 Billion | 1.73 Billion | 1.73 Billion | 1.72 Billion |
Short Term Investments | 1.72 Billion | 119 Million | 1.82 Billion | 971 Million | 971 Million | 1.24 Billion |
Net Receivables | 11.73 Billion | 11.26 Billion | 11.51 Billion | 10.97 Billion | 10.97 Billion | 10.5 Billion |
Inventory | 8.32 Billion | 8.93 Billion | 8.12 Billion | 7.42 Billion | 7.42 Billion | 7.82 Billion |
Other Current Assets | 11.73 Billion | 954 Million | 914 Million | 1 Million | 1 Million | -1 Million |
Total Non-Current Assets | 41.19 Billion | 40.98 Billion | 40.72 Billion | 40.59 Billion | 40.59 Billion | 39.76 Billion |
Net PPE | 14.19 Billion | 14.33 Billion | 14.42 Billion | 14.56 Billion | 14.56 Billion | 14.27 Billion |
Good Will And Intangible Assets | 13.03 Billion | 13.27 Billion | 13.18 Billion | 13.19 Billion | 13.19 Billion | 13.26 Billion |
Good Will | 5.97 Billion | 6.1 Billion | 6.06 Billion | 6.08 Billion | 6.08 Billion | 6.13 Billion |
Intangible Assets | 7.06 Billion | 7.17 Billion | 7.11 Billion | 7.11 Billion | 7.11 Billion | 7.13 Billion |
Long-Term Investments | 11.24 Billion | 10.73 Billion | 398 Million | 1.21 Billion | 1.21 Billion | 884 Million |
Tax Assets | 2.58 Billion | 2.49 Billion | 2.38 Billion | 2.36 Billion | 2.36 Billion | 2.29 Billion |
Other Non Current Assets | 133 Million | 143 Million | 10.34 Billion | 9.25 Billion | 9.25 Billion | 9.04 Billion |
Other Assets | - | - | - | - | - | 1 Million |
Total Liabilities | 48.03 Billion | 47.31 Billion | 47.12 Billion | 45.21 Billion | 45.21 Billion | 44.95 Billion |
Total Current Liabilities | 23.27 Billion | 22.81 Billion | 23.36 Billion | 22.36 Billion | 22.36 Billion | 23.04 Billion |
Account Payables | 5.51 Billion | 5.84 Billion | 5.97 Billion | 5.79 Billion | 5.79 Billion | 5.62 Billion |
Tax Payables | 366 Million | 293 Million | 269 Million | 226 Million | 226 Million | 286 Million |
Short Term Debt | 8.67 Billion | 7.82 Billion | 7.99 Billion | 7.66 Billion | 7.66 Billion | 8.49 Billion |
Deferred Revenue | 422 Million | 293 Million | -7.99 Billion | -7.66 Billion | -7.66 Billion | -8.49 Billion |
Other Current Liabilities | 8.66 Billion | 8.85 Billion | 17.38 Billion | 16.57 Billion | 16.57 Billion | 17.41 Billion |
Total Non Current Liabilities | 24.75 Billion | 24.5 Billion | 23.76 Billion | 22.84 Billion | 22.84 Billion | 21.91 Billion |
Long-Term Debt | 16.2 Billion | 15.98 Billion | 15.14 Billion | 13.1 Billion | 13.1 Billion | 13.35 Billion |
Deferred Revenue Non Current | -16.2 Billion | - | -15.14 Billion | -13.1 Billion | -13.1 Billion | -13.35 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.73 Billion | 7.76 Billion | 22.77 Billion | 21.89 Billion | 21.89 Billion | 21.11 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.07 Billion | 16.72 Billion | 17.08 Billion | 16.48 Billion | 16.48 Billion | 16.09 Billion |
Stock Holders Equity | 17.06 Billion | 16.71 Billion | 17.07 Billion | 16.48 Billion | 16.48 Billion | 16.08 Billion |
Common Stock | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million |
Retained Earnings | 6.58 Billion | 5.91 Billion | 6.21 Billion | 5.46 Billion | 5.46 Billion | 4.55 Billion |
Accumulated other comprehensive income | -3.31 Billion | -2.99 Billion | -2.93 Billion | -2.77 Billion | -2.77 Billion | -2.66 Billion |
Common Stock Equity | 17.06 Billion | 16.71 Billion | 17.07 Billion | 16.48 Billion | 16.48 Billion | 16.08 Billion |
Capital Lease Obligation | - | 1.13 Billion | - | 941 Million | 941 Million | - |
Total Investments | 2.29 Billion | 10.85 Billion | 2.22 Billion | 2.18 Billion | 2.18 Billion | 2.12 Billion |
Total Debt | 24.87 Billion | 23.8 Billion | 23.14 Billion | 21.7 Billion | 21.7 Billion | 21.84 Billion |
Net Debt | 22.74 Billion | 22.03 Billion | 21.12 Billion | 19.97 Billion | 19.97 Billion | 20.12 Billion |
300339
009580
NIJPF
POR
300244
REY