EUR 12.75
(-0.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 202.12 Billion | 186.15 Billion | 171.76 Billion | 99.73 Billion | 98.04 Billion | 96.87 Billion |
Total Current Assets | 91.52 Billion | 84.77 Billion | 74.79 Billion | 40.05 Billion | 34.93 Billion | 38.29 Billion |
Cash And Short Term Investments | 48.4 Billion | 50.27 Billion | 51.41 Billion | 24.19 Billion | 15.59 Billion | 12.78 Billion |
Cash and Cash Equivalents | 43.66 Billion | 46.43 Billion | 49.62 Billion | 23.84 Billion | 15.01 Billion | 12.45 Billion |
Short Term Investments | 4.73 Billion | 3.84 Billion | 1.78 Billion | 350 Million | 577 Million | 332 Million |
Net Receivables | 18.04 Billion | 11.59 Billion | 8.32 Billion | 5.63 Billion | 7 Billion | 7.6 Billion |
Inventory | 21.41 Billion | 17.36 Billion | 11.36 Billion | 8.09 Billion | 9.72 Billion | 10.69 Billion |
Other Current Assets | 2.66 Billion | 1.59 Billion | 2.13 Billion | 852 Million | 1.62 Billion | 1.7 Billion |
Total Non-Current Assets | 110.6 Billion | 101.38 Billion | 96.97 Billion | 59.67 Billion | 63.11 Billion | 58.58 Billion |
Net PPE | 37.68 Billion | 36.2 Billion | 35.48 Billion | 27.58 Billion | 28.6 Billion | 26.3 Billion |
Good Will And Intangible Assets | 51.61 Billion | 50.74 Billion | 46.55 Billion | 25.57 Billion | 26.7 Billion | 25.71 Billion |
Good Will | 15.17 Billion | 15.5 Billion | 14.37 Billion | 10.13 Billion | 11.06 Billion | 10.83 Billion |
Intangible Assets | 36.44 Billion | 35.23 Billion | 32.18 Billion | 15.44 Billion | 15.63 Billion | 14.88 Billion |
Long-Term Investments | 11.1 Billion | 5.31 Billion | 6.46 Billion | 2.12 Billion | 2.06 Billion | 2.03 Billion |
Tax Assets | 2.15 Billion | 2.05 Billion | 1.92 Billion | 1.09 Billion | 1.68 Billion | 1.81 Billion |
Other Non Current Assets | 8.04 Billion | 7.06 Billion | 6.53 Billion | 3.29 Billion | 4.05 Billion | 2.7 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 120 Billion | 113.77 Billion | 115.45 Billion | 73.86 Billion | 69.36 Billion | 71.97 Billion |
Total Current Liabilities | 73.94 Billion | 66.82 Billion | 64.85 Billion | 31.78 Billion | 34.37 Billion | 35.99 Billion |
Account Payables | 33 Billion | 31.72 Billion | 28.18 Billion | 20.57 Billion | 21.61 Billion | 19.22 Billion |
Tax Payables | 2.69 Billion | 2.46 Billion | 2.17 Billion | 929 Million | 623 Million | 795 Million |
Short Term Debt | 9.46 Billion | 7.68 Billion | 10.95 Billion | 4.08 Billion | 4.87 Billion | 5.86 Billion |
Deferred Revenue | 915 Million | 1.05 Billion | 994 Million | 638 Million | 704 Million | 661 Million |
Other Current Liabilities | 30.55 Billion | 26.35 Billion | 24.72 Billion | 6.48 Billion | 7.18 Billion | 10.24 Billion |
Total Non Current Liabilities | 46.06 Billion | 46.94 Billion | 50.6 Billion | 42.08 Billion | 34.99 Billion | 35.97 Billion |
Long-Term Debt | 20 Billion | 19.46 Billion | 22.62 Billion | 17.03 Billion | 8.02 Billion | 8.66 Billion |
Deferred Revenue Non Current | 2.16 Billion | 2.25 Billion | 2.18 Billion | 1.4 Billion | 1.53 Billion | 1.52 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.12 Billion | 20.89 Billion | 21.41 Billion | 21.8 Billion | 23.81 Billion | 24.85 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 82.12 Billion | 72.38 Billion | 56.3 Billion | 25.86 Billion | 28.67 Billion | 24.9 Billion |
Stock Holders Equity | 81.69 Billion | 71.99 Billion | 55.9 Billion | 25.73 Billion | 28.53 Billion | 24.7 Billion |
Common Stock | 31 Million | 32 Million | 31 Million | 20 Million | 20 Million | 19 Million |
Retained Earnings | 80.92 Billion | 66.78 Billion | 52.77 Billion | 8.79 Billion | 8.9 Billion | 5.44 Billion |
Accumulated other comprehensive income | 3.17 Billion | 6.1 Billion | 3.1 Billion | 25.71 Billion | 28.51 Billion | 24.68 Billion |
Common Stock Equity | 81.69 Billion | 71.99 Billion | 55.9 Billion | 25.73 Billion | 28.53 Billion | 24.7 Billion |
Capital Lease Obligation | 2.15 Billion | 2.25 Billion | 2.48 Billion | 1.69 Billion | 1.64 Billion | 115 Million |
Total Investments | 15.84 Billion | 9.15 Billion | 8.25 Billion | 2.47 Billion | 2.63 Billion | 2.36 Billion |
Total Debt | 29.46 Billion | 27.15 Billion | 33.58 Billion | 21.11 Billion | 12.9 Billion | 14.52 Billion |
Net Debt | -14.2 Billion | -19.28 Billion | -16.04 Billion | -2.72 Billion | -2.11 Billion | 2.07 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 206.88 Billion | 206.88 Billion | 202.12 Billion | 202.12 Billion | 202.12 Billion | 198.57 Billion |
Total Current Assets | 86.91 Billion | 86.91 Billion | 91.52 Billion | 91.52 Billion | 91.52 Billion | 95.03 Billion |
Cash And Short Term Investments | 38.06 Billion | 38.06 Billion | 48.4 Billion | 48.4 Billion | 47.15 Billion | 53.54 Billion |
Cash and Cash Equivalents | 34.85 Billion | 34.85 Billion | 43.66 Billion | 43.66 Billion | 42.41 Billion | 48.97 Billion |
Short Term Investments | 2.37 Billion | 2.37 Billion | 4.73 Billion | 4.73 Billion | 3.72 Billion | 4.56 Billion |
Net Receivables | 6.92 Billion | 6.92 Billion | 18.04 Billion | 18.04 Billion | 6.42 Billion | 18.13 Billion |
Inventory | 22.15 Billion | 22.15 Billion | 21.41 Billion | 21.41 Billion | 21.41 Billion | 19.28 Billion |
Other Current Assets | 18.15 Billion | 20.6 Billion | 2.66 Billion | 2.66 Billion | 17.53 Billion | 3.67 Billion |
Total Non-Current Assets | 119.97 Billion | 119.97 Billion | 110.6 Billion | 110.6 Billion | 110.6 Billion | 103.53 Billion |
Net PPE | 41.89 Billion | 41.89 Billion | 37.68 Billion | 37.68 Billion | 32.14 Billion | 36.19 Billion |
Good Will And Intangible Assets | 53.59 Billion | 53.59 Billion | 51.61 Billion | 51.61 Billion | 34.04 Billion | 51.09 Billion |
Good Will | 15.43 Billion | 15.43 Billion | 15.17 Billion | 15.17 Billion | 15.17 Billion | 15.34 Billion |
Intangible Assets | 38.15 Billion | 38.15 Billion | 36.44 Billion | 36.44 Billion | 18.87 Billion | 35.75 Billion |
Long-Term Investments | 13.89 Billion | 13.89 Billion | 11.1 Billion | 11.1 Billion | 11.1 Billion | 6.34 Billion |
Tax Assets | 1.97 Billion | - | 2.15 Billion | 2.15 Billion | - | 2.01 Billion |
Other Non Current Assets | 8.61 Billion | 10.58 Billion | 8.04 Billion | 8.04 Billion | 33.31 Billion | 7.89 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 124.56 Billion | 124.56 Billion | 120 Billion | 120 Billion | 120 Billion | 121.5 Billion |
Total Current Liabilities | 75.97 Billion | 75.97 Billion | 73.94 Billion | 73.94 Billion | 73.94 Billion | 73.82 Billion |
Account Payables | 32.77 Billion | 32.77 Billion | 33 Billion | 33 Billion | 33 Billion | 34.69 Billion |
Tax Payables | 458 Million | - | 2.69 Billion | 2.69 Billion | - | 2.48 Billion |
Short Term Debt | 9.88 Billion | 9.88 Billion | 9.46 Billion | 9.46 Billion | 8.76 Billion | 9.4 Billion |
Deferred Revenue | 458 Million | - | 915 Million | 915 Million | - | 1 Billion |
Other Current Liabilities | 32.85 Billion | 33.31 Billion | 30.55 Billion | 30.55 Billion | 32.17 Billion | 28.72 Billion |
Total Non Current Liabilities | 48.58 Billion | 48.58 Billion | 46.06 Billion | 46.06 Billion | 46.06 Billion | 47.68 Billion |
Long-Term Debt | 19.97 Billion | 21.56 Billion | 20 Billion | 20 Billion | 20.02 Billion | 20.05 Billion |
Deferred Revenue Non Current | 885 Million | - | 2.16 Billion | 2.16 Billion | - | 2.2 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.5 Billion | 27.01 Billion | 19.12 Billion | 19.12 Billion | 26.04 Billion | 20.99 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 82.32 Billion | 82.32 Billion | 82.12 Billion | 82.12 Billion | 82.12 Billion | 77.06 Billion |
Stock Holders Equity | 81.72 Billion | 81.72 Billion | 81.69 Billion | 81.69 Billion | 81.69 Billion | 76.71 Billion |
Common Stock | 38 Million | 38 Million | 31 Million | 31 Million | 31 Million | 31 Million |
Retained Earnings | 79.81 Billion | 79.81 Billion | 80.92 Billion | 80.92 Billion | 62.94 Billion | 72.45 Billion |
Accumulated other comprehensive income | 3.86 Billion | 3.86 Billion | 3.17 Billion | 3.17 Billion | 21.15 Billion | 4.9 Billion |
Common Stock Equity | 81.72 Billion | 81.72 Billion | 81.69 Billion | 81.69 Billion | 81.69 Billion | 76.71 Billion |
Capital Lease Obligation | 2.4 Billion | 2.4 Billion | 2.15 Billion | 2.15 Billion | 2.15 Billion | 2.17 Billion |
Total Investments | 16.26 Billion | 16.26 Billion | 15.84 Billion | 15.84 Billion | 14.82 Billion | 10.91 Billion |
Total Debt | 29.85 Billion | 31.45 Billion | 29.46 Billion | 29.46 Billion | 28.78 Billion | 29.46 Billion |
Net Debt | -4.99 Billion | -3.39 Billion | -14.2 Billion | -14.2 Billion | -13.63 Billion | -19.51 Billion |
6578
4506
NEWGEN
TGPRO
BUDFF
FUTL