EUR 0.13
(-7.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 124.18 Million | 67.4 Million | 154.39 Million | 29.58 Million | 8.95 Million | 13.53 Million |
Total Current Assets | 103.65 Million | 53.88 Million | 135.06 Million | 24.02 Million | 5.52 Million | 12.79 Million |
Cash And Short Term Investments | 4.3 Million | 5.67 Million | 31.84 Million | 12.77 Million | 4.28 Million | 12.07 Million |
Cash and Cash Equivalents | 4.3 Million | 5.67 Million | 31.84 Million | 12.77 Million | 4.28 Million | 10.69 Million |
Short Term Investments | - | - | - | - | - | 1.37 Million |
Net Receivables | 1.59 Million | 2.2 Million | 3.13 Million | 1.24 Million | 438.67 Thousand | 381.84 Thousand |
Inventory | 91.18 Million | 39.59 Million | 92.36 Million | 9.71 Million | 510.88 Thousand | - |
Other Current Assets | 6.56 Million | 6.4 Million | 7.71 Million | 288.61 Thousand | 291.94 Thousand | - |
Total Non-Current Assets | 20.53 Million | 13.51 Million | 19.33 Million | 5.56 Million | 3.43 Million | 740.61 Thousand |
Net PPE | 425.61 Thousand | 568.32 Thousand | 313 Thousand | 162.23 Thousand | 563.63 Thousand | 614.25 Thousand |
Good Will And Intangible Assets | 17.67 Million | 1.19 Million | 1.4 Million | 1.57 Million | 1.91 Million | 126.36 Thousand |
Good Will | 17.08 Million | 1.07 Million | 1.07 Million | 1.07 Million | 1.07 Million | - |
Intangible Assets | 589.73 Thousand | 121.9 Thousand | 329.69 Thousand | 505.21 Thousand | 842.53 Thousand | 126.36 Thousand |
Long-Term Investments | 1.42 Million | 7.51 Million | 862.67 Thousand | 3.82 Million | 952.59 Thousand | 122.03 Thousand |
Tax Assets | - | 1.11 Million | - | -3.82 Million | -952.59 Thousand | -244.07 Thousand |
Other Non Current Assets | 1 Million | 3.12 Million | 16.75 Million | 3.82 Million | 952.59 Thousand | 122.03 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 91.65 Million | 44.28 Million | 85.45 Million | 14.84 Million | 872.59 Thousand | 310.37 Thousand |
Total Current Liabilities | 91.6 Million | 44.27 Million | 85.41 Million | 14.84 Million | 872.59 Thousand | 310.37 Thousand |
Account Payables | 1.51 Million | 2.11 Million | 1.03 Million | 134.46 Thousand | - | 310.37 Thousand |
Tax Payables | 17 Thousand | 153.41 Thousand | 153.41 Thousand | - | - | - |
Short Term Debt | 13.01 Thousand | 28.64 Thousand | 25.62 Thousand | -134.46 Thousand | 88.28 Thousand | - |
Deferred Revenue | 88.09 Million | 40.69 Million | 83.1 Million | 14.2 Million | 471.41 Thousand | - |
Other Current Liabilities | 1.98 Million | 1.44 Million | 1.25 Million | 642.44 Thousand | 312.89 Thousand | - |
Total Non Current Liabilities | 45.55 Thousand | 7264.00 | 35.93 Thousand | - | 88.28 Thousand | - |
Long-Term Debt | 45.55 Thousand | 7264.00 | 35.93 Thousand | - | 88.28 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | -88.28 Thousand | - |
Total Equity | 32.53 Million | 23.12 Million | 68.94 Million | 14.74 Million | 8.08 Million | 13.22 Million |
Stock Holders Equity | 32.53 Million | 23.12 Million | 68.94 Million | 14.74 Million | 8.08 Million | 13.22 Million |
Common Stock | 113.62 Million | 98.78 Million | 96.09 Million | 41.98 Million | 35.62 Million | 33.03 Million |
Retained Earnings | -99.26 Million | -88.19 Million | -44.04 Million | -36.99 Million | -34.05 Million | -25.74 Million |
Accumulated other comprehensive income | 18.17 Million | 12.53 Million | 16.89 Million | 9.75 Million | 6.5 Million | 5.93 Million |
Common Stock Equity | 32.53 Million | 23.12 Million | 68.94 Million | 14.74 Million | 8.08 Million | 13.22 Million |
Capital Lease Obligation | 58.56 Thousand | 35.9 Thousand | 61.55 Thousand | - | 88.28 Thousand | - |
Total Investments | 1.42 Million | 7.51 Million | 862.67 Thousand | 3.82 Million | 952.59 Thousand | 1.37 Million |
Total Debt | 58.56 Thousand | 35.9 Thousand | 61.55 Thousand | - | 88.28 Thousand | - |
Net Debt | -4.24 Million | -5.64 Million | -31.78 Million | -12.77 Million | -4.19 Million | -10.69 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 156.69 Million | 183.41 Million | 124.18 Million | 124.18 Million | 97.55 Million | 90.23 Million |
Total Current Assets | 133.35 Million | 162.29 Million | 103.65 Million | 103.65 Million | 76.83 Million | 76.91 Million |
Cash And Short Term Investments | 8.44 Million | 12.07 Million | 4.3 Million | 4.3 Million | 5.4 Million | 3.57 Million |
Cash and Cash Equivalents | 8.44 Million | 12.07 Million | 4.3 Million | 4.3 Million | 5.4 Million | 3.57 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.77 Million | 2.27 Million | 1.59 Million | 1.59 Million | 960.89 Thousand | 868.78 Thousand |
Inventory | 112.94 Million | 132.55 Million | 91.18 Million | 91.18 Million | 63.33 Million | 65.1 Million |
Other Current Assets | 10.2 Million | 15.37 Million | 6.56 Million | 6.56 Million | 7.13 Million | 7.35 Million |
Total Non-Current Assets | 23.34 Million | 21.12 Million | 20.53 Million | 20.53 Million | 20.72 Million | 13.32 Million |
Net PPE | 367.96 Thousand | 360.55 Thousand | 425.61 Thousand | 425.61 Thousand | 439.02 Thousand | 506.74 Thousand |
Good Will And Intangible Assets | 17.58 Million | 17.64 Million | 17.67 Million | 17.67 Million | 18.49 Million | 1.18 Million |
Good Will | 17.15 Million | 17.08 Million | 17.08 Million | 17.08 Million | 17.79 Million | 1.07 Million |
Intangible Assets | 427.94 Thousand | 561.68 Thousand | 589.73 Thousand | 589.73 Thousand | 698.96 Thousand | 112.96 Thousand |
Long-Term Investments | 4.46 Million | 2.11 Million | 1.42 Million | 1.42 Million | 1.61 Million | 10.53 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 934.13 Thousand | 1 Million | 1 Million | 1 Million | 175.32 Thousand | 1.09 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 117.48 Million | 138.98 Million | 91.65 Million | 91.65 Million | 65.51 Million | 64.98 Million |
Total Current Liabilities | 117.44 Million | 138.94 Million | 91.6 Million | 91.6 Million | 65.51 Million | 64.98 Million |
Account Payables | 1.4 Million | 2.59 Million | 1.51 Million | 1.51 Million | 1.14 Million | 1.08 Million |
Tax Payables | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 162.6 Thousand | 153.41 Thousand |
Short Term Debt | 12.54 Thousand | 9080.00 | 13.01 Thousand | 13.01 Thousand | 14.66 Thousand | 29.04 Thousand |
Deferred Revenue | 114.88 Million | 135.09 Million | 88.09 Million | 88.09 Million | 62.66 Million | 62.91 Million |
Other Current Liabilities | 1.14 Million | 1.24 Million | 1.98 Million | 1.98 Million | 1.69 Million | 954.15 Thousand |
Total Non Current Liabilities | 36.87 Thousand | 42.22 Thousand | 45.55 Thousand | 45.55 Thousand | - | - |
Long-Term Debt | 36.87 Thousand | 42.22 Thousand | 45.55 Thousand | 45.55 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.21 Million | 44.43 Million | 32.53 Million | 32.53 Million | 32.03 Million | 25.24 Million |
Stock Holders Equity | 39.21 Million | 44.43 Million | 32.53 Million | 32.53 Million | 32.03 Million | 25.24 Million |
Common Stock | 121.08 Million | 121.17 Million | 113.62 Million | 113.62 Million | 113.18 Million | 99.02 Million |
Retained Earnings | -101.59 Million | -96.57 Million | -99.26 Million | -99.26 Million | -98.27 Million | -88.94 Million |
Accumulated other comprehensive income | 19.73 Million | 19.83 Million | 18.17 Million | 18.17 Million | 17.12 Million | 15.17 Million |
Common Stock Equity | 39.21 Million | 44.43 Million | 32.53 Million | 32.53 Million | 32.03 Million | 25.24 Million |
Capital Lease Obligation | 49.42 Thousand | 51.3 Thousand | 58.56 Thousand | 58.56 Thousand | 14.66 Thousand | 29.04 Thousand |
Total Investments | 4.46 Million | 2.11 Million | 1.42 Million | 1.42 Million | 1.61 Million | 10.53 Million |
Total Debt | 49.42 Thousand | 51.3 Thousand | 58.56 Thousand | 58.56 Thousand | 14.66 Thousand | 29.04 Thousand |
Net Debt | -8.39 Million | -12.02 Million | -4.24 Million | -4.24 Million | -5.39 Million | -3.54 Million |
003026
002190
MJS
TEXINFRA
MARUTI
1987