EUR 65.61
(0.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.55 Billion | 6.69 Billion | 7.5 Billion | 7.22 Billion | 6.56 Billion | 5.8 Billion |
Total Current Assets | 2.44 Billion | 2.02 Billion | 2.44 Billion | 2.48 Billion | 1.69 Billion | 1.68 Billion |
Cash And Short Term Investments | 1.02 Billion | 808.75 Million | 972.59 Million | 1.39 Billion | 714.93 Million | 711.03 Million |
Cash and Cash Equivalents | 1.02 Billion | 808.75 Million | 972.59 Million | 1.39 Billion | 714.93 Million | 711.03 Million |
Short Term Investments | - | 1.09 Million | 2.9 Million | 3.8 Million | 459 Thousand | 901 Thousand |
Net Receivables | 427.38 Million | 304.51 Million | 568.85 Million | 457.43 Million | 367.17 Million | 378.17 Million |
Inventory | 710.55 Million | 796.59 Million | 755.74 Million | 507.78 Million | 517.19 Million | 511.79 Million |
Other Current Assets | 78.99 Million | 119.92 Million | 152.67 Million | 120.7 Million | 91.19 Million | 83.84 Million |
Total Non-Current Assets | 4.1 Billion | 4.66 Billion | 5.05 Billion | 4.73 Billion | 4.87 Billion | 4.12 Billion |
Net PPE | 870.98 Million | 1.14 Billion | 1.25 Billion | 1.26 Billion | 1.25 Billion | 1.36 Billion |
Good Will And Intangible Assets | 3.04 Billion | 3.29 Billion | 3.45 Billion | 3.25 Billion | 3.42 Billion | 2.58 Billion |
Good Will | 2.53 Billion | 2.76 Billion | 2.77 Billion | 2.64 Billion | 2.61 Billion | 2.17 Billion |
Intangible Assets | 509.38 Million | 537.7 Million | 674.78 Million | 611.15 Million | 808.89 Million | 408.21 Million |
Long-Term Investments | 23.25 Million | 20.4 Million | 31.08 Million | 35.37 Million | 22.51 Million | 97.78 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 170.38 Million | 193.38 Million | 324.11 Million | 182.4 Million | 165.29 Million | 76.78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.99 Billion | 2.78 Billion | 2.95 Billion | 2.59 Billion | 2.26 Billion | 1.44 Billion |
Total Current Liabilities | 1.23 Billion | 555.76 Million | 675.12 Million | 681.58 Million | 539 Million | 435.61 Million |
Account Payables | 252.99 Million | 210.7 Million | 327.91 Million | 313.86 Million | 246.95 Million | 233.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 438.74 Million | 310 Thousand | 791 Thousand | 5.09 Million | 6.89 Million | - |
Deferred Revenue | 336.76 Million | -310 Thousand | -791 Thousand | 249.96 Million | 210.9 Million | - |
Other Current Liabilities | 201.58 Million | 345.06 Million | 347.21 Million | 112.65 Million | 74.24 Million | 202.3 Million |
Total Non Current Liabilities | 1.76 Billion | 2.23 Billion | 2.28 Billion | 1.91 Billion | 1.72 Billion | 1.01 Billion |
Long-Term Debt | 1.54 Billion | 2.04 Billion | 2.04 Billion | 1.74 Billion | 1.56 Billion | 919.27 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 218.9 Million | 185.27 Million | 233.62 Million | 167.91 Million | 161.78 Million | 93.12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.55 Billion | 3.9 Billion | 4.55 Billion | 4.62 Billion | 4.29 Billion | 4.35 Billion |
Stock Holders Equity | 3.55 Billion | 3.9 Billion | 4.55 Billion | 4.62 Billion | 4.29 Billion | 4.35 Billion |
Common Stock | 3.65 Billion | 3.82 Billion | 4.03 Billion | 4.24 Billion | 4.29 Billion | 4.68 Billion |
Retained Earnings | -89.59 Million | 84.49 Million | 512.13 Million | 355.03 Million | - | -321.15 Million |
Accumulated other comprehensive income | -5.09 Million | -3.17 Million | 5.23 Million | 29.64 Million | 2.28 Million | -6.62 Million |
Common Stock Equity | 3.55 Billion | 3.9 Billion | 4.55 Billion | 4.62 Billion | 4.29 Billion | 4.35 Billion |
Capital Lease Obligation | - | 90.17 Million | 81.48 Million | 69.85 Million | 76.24 Million | - |
Total Investments | 23.25 Million | 21.5 Million | 33.99 Million | 39.17 Million | 22.97 Million | 98.68 Million |
Total Debt | 1.98 Billion | 2.04 Billion | 2.04 Billion | 1.74 Billion | 1.56 Billion | 919.27 Million |
Net Debt | 958.75 Million | 1.23 Billion | 1.07 Billion | 344.67 Million | 852.29 Million | 208.23 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 6.55 Billion | 6.55 Billion | 6.69 Billion | 6.71 Billion | 6.68 Billion | 6.69 Billion |
Total Current Assets | 2.44 Billion | 2.44 Billion | 2.42 Billion | 2.26 Billion | 2.08 Billion | 2.02 Billion |
Cash And Short Term Investments | 1.02 Billion | 1.02 Billion | 1.07 Billion | 706.83 Million | 744.42 Million | 808.75 Million |
Cash and Cash Equivalents | 1.02 Billion | 1.02 Billion | 1.07 Billion | 706.83 Million | 744.42 Million | 808.75 Million |
Short Term Investments | - | - | - | - | - | 1.09 Million |
Net Receivables | 427.38 Million | 427.38 Million | 514.66 Million | 592.73 Million | 307.91 Million | 304.51 Million |
Inventory | 710.55 Million | 710.55 Million | 726.68 Million | 839.85 Million | 917.39 Million | 796.59 Million |
Other Current Assets | 78.99 Million | 78.99 Million | 75.45 Million | 123.44 Million | 118.04 Million | 119.92 Million |
Total Non-Current Assets | 4.1 Billion | 4.1 Billion | 4.27 Billion | 4.45 Billion | 4.59 Billion | 4.66 Billion |
Net PPE | 870.98 Million | 870.98 Million | 1.03 Billion | 1.06 Billion | 1.08 Billion | 1.14 Billion |
Good Will And Intangible Assets | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.18 Billion | 3.26 Billion | 3.29 Billion |
Good Will | 2.53 Billion | 2.53 Billion | 2.54 Billion | 2.7 Billion | 2.76 Billion | 2.76 Billion |
Intangible Assets | 509.38 Million | 509.38 Million | 499.96 Million | 473.16 Million | 507.17 Million | 537.7 Million |
Long-Term Investments | 23.25 Million | 23.25 Million | 24.71 Million | 25.64 Million | 27.02 Million | 20.4 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 170.38 Million | 170.38 Million | 166.44 Million | 187.35 Million | 216.01 Million | 193.38 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.99 Billion | 2.99 Billion | 3.06 Billion | 2.9 Billion | 2.87 Billion | 2.78 Billion |
Total Current Liabilities | 1.23 Billion | 1.23 Billion | 1.28 Billion | 671.94 Million | 638.97 Million | 555.76 Million |
Account Payables | 252.99 Million | 252.99 Million | 282.95 Million | 275.25 Million | 294.17 Million | 210.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 438.74 Million | 438.74 Million | 479.96 Million | 96 Thousand | 113 Thousand | 310 Thousand |
Deferred Revenue | 336.76 Million | 336.76 Million | 327.48 Million | -96 Thousand | -113 Thousand | -310 Thousand |
Other Current Liabilities | 201.58 Million | 201.58 Million | 189.93 Million | 396.68 Million | 344.8 Million | 345.06 Million |
Total Non Current Liabilities | 1.76 Billion | 1.76 Billion | 1.78 Billion | 2.22 Billion | 2.23 Billion | 2.23 Billion |
Long-Term Debt | 1.54 Billion | 1.54 Billion | 1.55 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 218.9 Million | 218.9 Million | 230.27 Million | 180.8 Million | 187.13 Million | 185.27 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.55 Billion | 3.55 Billion | 3.63 Billion | 3.81 Billion | 3.81 Billion | 3.9 Billion |
Stock Holders Equity | 3.55 Billion | 3.55 Billion | 3.63 Billion | 3.81 Billion | 3.81 Billion | 3.9 Billion |
Common Stock | 3.65 Billion | 3.65 Billion | 3.73 Billion | 3.79 Billion | 3.81 Billion | 3.82 Billion |
Retained Earnings | -89.59 Million | -89.59 Million | -92.33 Million | 34.6 Million | - | 84.49 Million |
Accumulated other comprehensive income | -5.09 Million | -5.09 Million | 102 Thousand | -13.6 Million | -4.03 Million | -3.17 Million |
Common Stock Equity | 3.55 Billion | 3.55 Billion | 3.63 Billion | 3.81 Billion | 3.81 Billion | 3.9 Billion |
Capital Lease Obligation | - | - | - | 1.23 Million | 1.28 Million | 90.17 Million |
Total Investments | 23.25 Million | 23.25 Million | 24.71 Million | 25.64 Million | 27.02 Million | 21.5 Million |
Total Debt | 1.98 Billion | 1.98 Billion | 2.03 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion |
Net Debt | 958.75 Million | 958.75 Million | 958.41 Million | 1.34 Billion | 1.3 Billion | 1.23 Billion |
DNAR
ACLHF
011230
INKAT
TCANF
META