EUR 0.77
(-0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.01 Billion | 1.33 Billion | 1.64 Billion | 1.95 Billion | 2.51 Billion | 2.03 Billion |
Total Current Assets | 560.59 Million | 667.55 Million | 619.33 Million | 536.25 Million | 801.25 Million | 1.01 Billion |
Cash And Short Term Investments | 220.98 Million | 362.51 Million | 430.02 Million | 326.43 Million | 620.78 Million | 654.68 Million |
Cash and Cash Equivalents | 220.68 Million | 356.23 Million | 423.76 Million | 320.17 Million | 537.7 Million | 496.1 Million |
Short Term Investments | 300 Thousand | 6.27 Million | 6.25 Million | 6.25 Million | 83.08 Million | 158.58 Million |
Net Receivables | 44 Thousand | 69.43 Million | 49.29 Million | 33.09 Million | 68.08 Million | 143.93 Million |
Inventory | 282.17 Million | 124.26 Million | 5.87 Million | 4.62 Million | 5.32 Million | 1.77 Million |
Other Current Assets | 57.38 Million | 111.33 Million | 139.75 Million | 138.35 Million | 27.43 Million | 195.09 Million |
Total Non-Current Assets | 457.64 Million | 669.94 Million | 1.02 Billion | 1.42 Billion | 1.71 Billion | 1.02 Billion |
Net PPE | 328.63 Million | 473.33 Million | 795.37 Million | 1.05 Billion | 1.35 Billion | 647.22 Million |
Good Will And Intangible Assets | 54.7 Million | 60.32 Million | 62.68 Million | 66.22 Million | 70.45 Million | 65.15 Million |
Good Will | 49.41 Million | 52.78 Million | 52.78 Million | 52.78 Million | 52.78 Million | 63.24 Million |
Intangible Assets | 5.28 Million | 7.54 Million | 9.9 Million | 13.44 Million | 17.66 Million | 1.9 Million |
Long-Term Investments | 41.86 Million | 46.41 Million | 46.57 Million | 67.59 Million | 68.17 Million | 95.34 Million |
Tax Assets | 28.47 Million | 40.12 Million | 41 Million | 142.22 Million | 99.78 Million | 53.75 Million |
Other Non Current Assets | 3.97 Million | 49.75 Million | 76.81 Million | 96.01 Million | 122.24 Million | 159.62 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.51 Billion | 2.84 Billion | 3.23 Billion | 3.09 Billion | 2.91 Billion | 1.09 Billion |
Total Current Liabilities | 2.41 Billion | 2.65 Billion | 2.94 Billion | 2.66 Billion | 2.36 Billion | 1.08 Billion |
Account Payables | 4.98 Million | 6.33 Million | 8.91 Million | 10.29 Million | 16.56 Million | 18.54 Million |
Tax Payables | 16.78 Million | 108.43 Million | 89 Million | 76.81 Million | 80.78 Million | 138.6 Million |
Short Term Debt | 111.84 Million | 249.96 Million | 269.93 Million | 209.79 Million | 330.87 Million | 13.72 Million |
Deferred Revenue | 1.43 Billion | 1.68 Billion | 2 Billion | 1.98 Billion | 1.55 Billion | 664.07 Million |
Other Current Liabilities | 855.33 Million | 712.03 Million | 653.15 Million | 468.9 Million | 467.46 Million | 393.34 Million |
Total Non Current Liabilities | 108.23 Million | 187.23 Million | 294.11 Million | 429.39 Million | 545.75 Million | 5.6 Million |
Long-Term Debt | 107.8 Million | 168.73 Million | 272.57 Million | 406.25 Million | 508.81 Million | - |
Deferred Revenue Non Current | - | 14.05 Million | 16.77 Million | 18.06 Million | 31.53 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 433 Thousand | 4.44 Million | 4.76 Million | 5.08 Million | 5.4 Million | 5.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.5 Billion | -1.5 Billion | -1.59 Billion | -1.13 Billion | -403.06 Million | 935.99 Million |
Stock Holders Equity | -1.49 Billion | -1.49 Billion | -1.58 Billion | -1.13 Billion | -400.04 Million | 936.94 Million |
Common Stock | 438 Thousand | 433 Thousand | 429 Thousand | 423 Thousand | 411 Thousand | 405 Thousand |
Retained Earnings | -2.42 Billion | -2.43 Billion | -2.52 Billion | -2.04 Billion | -1.27 Billion | 121.16 Million |
Accumulated other comprehensive income | 48.21 Million | 49.66 Million | 48.69 Million | 49.12 Million | 51.38 Million | 50.47 Million |
Common Stock Equity | -1.49 Billion | -1.49 Billion | -1.58 Billion | -1.13 Billion | -400.04 Million | 936.94 Million |
Capital Lease Obligation | 219.64 Million | 366.7 Million | 512.51 Million | 605.33 Million | 750.52 Million | - |
Total Investments | 42.16 Million | 52.68 Million | 52.82 Million | 73.84 Million | 151.26 Million | 218.75 Million |
Total Debt | 219.64 Million | 418.7 Million | 542.51 Million | 616.04 Million | 839.68 Million | 13.72 Million |
Net Debt | -1.04 Million | 62.46 Million | 118.74 Million | 295.86 Million | 301.98 Million | -482.37 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.22 Billion | 1.29 Billion | 1.33 Billion |
Total Current Assets | 560.59 Million | 560.59 Million | 560.59 Million | 632.7 Million | 659.36 Million | 667.55 Million |
Cash And Short Term Investments | 220.98 Million | 220.98 Million | 220.98 Million | 282.19 Million | 364.76 Million | 362.51 Million |
Cash and Cash Equivalents | 220.68 Million | 220.68 Million | 220.68 Million | 280.07 Million | 362.64 Million | 356.23 Million |
Short Term Investments | 300 Thousand | 300 Thousand | 300 Thousand | 2.11 Million | 2.11 Million | 6.27 Million |
Net Receivables | - | 44 Thousand | - | 26.57 Million | 59.93 Million | 69.43 Million |
Inventory | 9.36 Million | 282.17 Million | 9.36 Million | 194.55 Million | 114.93 Million | 124.26 Million |
Other Current Assets | 330.24 Million | 57.38 Million | 330.24 Million | 129.38 Million | 119.72 Million | 111.33 Million |
Total Non-Current Assets | 457.64 Million | 457.64 Million | 457.64 Million | 593.68 Million | 635.69 Million | 669.94 Million |
Net PPE | 303.12 Million | 328.63 Million | 303.12 Million | 375.86 Million | 418.02 Million | 473.33 Million |
Good Will And Intangible Assets | 54.7 Million | 54.7 Million | 54.7 Million | 59.2 Million | 59.76 Million | 60.32 Million |
Good Will | 49.41 Million | 49.41 Million | 49.41 Million | 52.78 Million | 52.78 Million | 52.78 Million |
Intangible Assets | 5.28 Million | 5.28 Million | 5.28 Million | 6.42 Million | 6.98 Million | 7.54 Million |
Long-Term Investments | 41.86 Million | 41.86 Million | 41.86 Million | 58.1 Million | 46.36 Million | 46.41 Million |
Tax Assets | - | 28.47 Million | - | 41.32 Million | 51.08 Million | 40.12 Million |
Other Non Current Assets | 57.96 Million | 3.97 Million | 57.96 Million | 59.18 Million | 60.46 Million | 49.75 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.51 Billion | 2.51 Billion | 2.51 Billion | 2.77 Billion | 2.85 Billion | 2.84 Billion |
Total Current Liabilities | 2.41 Billion | 2.41 Billion | 2.41 Billion | 2.61 Billion | 2.69 Billion | 2.65 Billion |
Account Payables | 4.98 Million | 4.98 Million | 4.98 Million | 5.81 Million | 5.11 Million | 6.33 Million |
Tax Payables | - | 16.78 Million | - | 110.74 Million | 110.61 Million | 108.43 Million |
Short Term Debt | - | 111.84 Million | - | 128.51 Million | 217.07 Million | 249.96 Million |
Deferred Revenue | - | 1.43 Billion | - | 1.63 Billion | 1.73 Billion | 1.68 Billion |
Other Current Liabilities | 2.4 Billion | 855.33 Million | 2.4 Billion | 849.66 Million | 737.14 Million | 712.03 Million |
Total Non Current Liabilities | 108.23 Million | 108.23 Million | 108.23 Million | 156.98 Million | 157.01 Million | 187.23 Million |
Long-Term Debt | 107.8 Million | 107.8 Million | 107.8 Million | 145.66 Million | 145.11 Million | 168.73 Million |
Deferred Revenue Non Current | - | - | - | 7.22 Million | 7.53 Million | 14.05 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 433 Thousand | 433 Thousand | 433 Thousand | 4.1 Million | 4.37 Million | 4.44 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.5 Billion | -1.5 Billion | -1.5 Billion | -1.54 Billion | -1.55 Billion | -1.5 Billion |
Stock Holders Equity | -1.49 Billion | -1.49 Billion | -1.49 Billion | -1.54 Billion | -1.54 Billion | -1.49 Billion |
Common Stock | 438 Thousand | 438 Thousand | 438 Thousand | 436 Thousand | 435 Thousand | 433 Thousand |
Retained Earnings | -2.42 Billion | -2.42 Billion | -2.42 Billion | -2.47 Billion | -2.48 Billion | -2.43 Billion |
Accumulated other comprehensive income | 48.21 Million | 48.21 Million | 48.21 Million | 47.96 Million | 50.07 Million | 49.66 Million |
Common Stock Equity | -1.49 Billion | -1.49 Billion | -1.49 Billion | -1.54 Billion | -1.54 Billion | -1.49 Billion |
Capital Lease Obligation | 219.64 Million | 219.64 Million | 219.64 Million | 274.17 Million | 312.19 Million | 366.7 Million |
Total Investments | 42.16 Million | 42.16 Million | 42.16 Million | 60.22 Million | 48.47 Million | 52.68 Million |
Total Debt | 107.8 Million | 219.64 Million | 107.8 Million | 274.17 Million | 362.19 Million | 418.7 Million |
Net Debt | -112.88 Million | -1.04 Million | -112.88 Million | -5.9 Million | -454 Thousand | 62.46 Million |
SRMENERGY
601808
000590
GRWC
SUC
NWIFF