PLN 106.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 579.63 Million | 574.66 Million | 556.76 Million | 561.92 Million | 533.85 Million | 521.68 Million |
Total Current Assets | 43.69 Million | 37.05 Million | 41.97 Million | 32.23 Million | 88.3 Million | 125.76 Million |
Cash And Short Term Investments | 17.76 Million | 15.64 Million | 15.59 Million | 7.2 Million | 16.73 Million | 59.17 Million |
Cash and Cash Equivalents | 17.72 Million | 15.6 Million | 15.55 Million | 7.16 Million | 12.07 Million | 54.52 Million |
Short Term Investments | 39 Thousand | 42 Thousand | 40 Thousand | 40 Thousand | 4.66 Million | 4.65 Million |
Net Receivables | 13.17 Million | 13.62 Million | 18.42 Million | 12.66 Million | 60.79 Million | 58.22 Million |
Inventory | 9.47 Million | 4.5 Million | 4.09 Million | 8.59 Million | 8.2 Million | 8.12 Million |
Other Current Assets | 3.27 Million | 3.28 Million | 3.85 Million | 3.78 Million | 2.56 Million | 233 Thousand |
Total Non-Current Assets | 535.94 Million | 537.61 Million | 514.79 Million | 529.68 Million | 445.55 Million | 395.92 Million |
Net PPE | 473.58 Million | 475.46 Million | 451.33 Million | 460.69 Million | 412.99 Million | 365.27 Million |
Good Will And Intangible Assets | 35.43 Million | 35.6 Million | 35.85 Million | 35.62 Million | 14.43 Million | 14.11 Million |
Good Will | 27.86 Million | 27.86 Million | 28.02 Million | 27.93 Million | 4.02 Million | 4.03 Million |
Intangible Assets | 7.56 Million | 7.74 Million | 7.82 Million | 7.69 Million | 10.4 Million | 10.08 Million |
Long-Term Investments | 13.18 Million | 13.51 Million | 13.71 Million | 13.82 Million | -2.55 Million | - |
Tax Assets | 5.29 Million | 4.18 Million | 3.9 Million | 1.2 Million | 2.87 Million | 2.21 Million |
Other Non Current Assets | 8.45 Million | 8.85 Million | 9.98 Million | 18.33 Million | 17.8 Million | 14.31 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 547.73 Million | 541.66 Million | 511.63 Million | 470.04 Million | 423.68 Million | 407.89 Million |
Total Current Liabilities | 167.46 Million | 128.41 Million | 76.19 Million | 192.7 Million | 51.02 Million | 179.43 Million |
Account Payables | 25.21 Million | 14.87 Million | 12.3 Million | 6.98 Million | 8.05 Million | 7.66 Million |
Tax Payables | 1.51 Million | - | - | - | 860 Thousand | - |
Short Term Debt | 114.52 Million | 86.45 Million | 43.75 Million | 170.5 Million | 21.56 Million | 150.92 Million |
Deferred Revenue | 21.74 Million | - | 2.3 Million | 942 Thousand | 1.43 Million | 1.61 Million |
Other Current Liabilities | 5.98 Million | 27.09 Million | 17.82 Million | 14.27 Million | 19.98 Million | 19.22 Million |
Total Non Current Liabilities | 380.27 Million | 413.24 Million | 435.44 Million | 277.33 Million | 372.65 Million | 228.46 Million |
Long-Term Debt | 336.9 Million | 369.66 Million | 390.82 Million | 229.22 Million | 325.78 Million | 203.26 Million |
Deferred Revenue Non Current | 1.03 Million | - | 2.47 Million | 2.7 Million | 1.15 Million | -68.32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.74 Million | 16.85 Million | 14.77 Million | 18.34 Million | 17.74 Million | 69.87 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 31.89 Million | 33 Million | 45.12 Million | 91.88 Million | 110.17 Million | 113.78 Million |
Stock Holders Equity | 32.59 Million | 33.65 Million | 45.56 Million | 92.16 Million | 110.06 Million | 113.68 Million |
Common Stock | 46.95 Million | 46.95 Million | 46.95 Million | 46.95 Million | 46.95 Million | 46.95 Million |
Retained Earnings | -50.87 Million | -45.42 Million | -32.96 Million | 14.7 Million | 33.35 Million | 36.91 Million |
Accumulated other comprehensive income | -1.26 Million | -719 Thousand | -168 Thousand | 713.99 Thousand | -1.59 Million | -1.72 Million |
Common Stock Equity | 32.59 Million | 33.65 Million | 45.56 Million | 92.16 Million | 110.06 Million | 113.68 Million |
Capital Lease Obligation | 72.27 Million | 67.09 Million | 66.15 Million | 62.68 Million | 12.6 Million | 1.8 Million |
Total Investments | 13.21 Million | 13.55 Million | 13.75 Million | 13.86 Million | 2.1 Million | 4.65 Million |
Total Debt | 451.42 Million | 456.11 Million | 434.58 Million | 399.72 Million | 347.35 Million | 354.19 Million |
Net Debt | 433.69 Million | 440.51 Million | 419.03 Million | 392.56 Million | 335.27 Million | 299.66 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 579.63 Million | 579.63 Million | 579.63 Million | 577.33 Million | 577.33 Million | 574.66 Million |
Total Current Assets | 43.69 Million | 43.69 Million | 43.69 Million | 35.8 Million | 35.8 Million | 37.05 Million |
Cash And Short Term Investments | 17.76 Million | 17.76 Million | 17.76 Million | 16.42 Million | 16.42 Million | 15.64 Million |
Cash and Cash Equivalents | 17.72 Million | 17.72 Million | 17.72 Million | 16.38 Million | 16.38 Million | 15.6 Million |
Short Term Investments | 39 Thousand | 39 Thousand | 39 Thousand | 42 Thousand | 42 Thousand | 42 Thousand |
Net Receivables | 13.17 Million | 13.17 Million | 5.53 Million | 6.41 Million | 2.98 Million | 13.62 Million |
Inventory | 9.47 Million | 9.47 Million | 9.47 Million | 6.25 Million | 6.25 Million | 4.5 Million |
Other Current Assets | 3.27 Million | 3.27 Million | 10.95 Million | 6.7 Million | 10.13 Million | 3.28 Million |
Total Non-Current Assets | 535.94 Million | 535.94 Million | 535.94 Million | 541.53 Million | 541.53 Million | 537.61 Million |
Net PPE | 473.58 Million | 473.58 Million | 473.58 Million | 477.84 Million | 477.84 Million | 475.46 Million |
Good Will And Intangible Assets | 35.43 Million | 35.43 Million | 35.43 Million | 35.39 Million | 35.39 Million | 35.6 Million |
Good Will | 27.86 Million | 27.86 Million | 27.86 Million | - | - | 27.86 Million |
Intangible Assets | 7.56 Million | 7.56 Million | 7.56 Million | 35.39 Million | 35.39 Million | 7.74 Million |
Long-Term Investments | 13.18 Million | 13.18 Million | 13.21 Million | 15.13 Million | 15.17 Million | 13.51 Million |
Tax Assets | 5.29 Million | 5.29 Million | - | 4.05 Million | - | 4.18 Million |
Other Non Current Assets | 8.45 Million | 8.45 Million | 13.71 Million | 9.09 Million | 13.11 Million | 8.85 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 547.73 Million | 547.73 Million | 547.73 Million | 524.88 Million | 524.88 Million | 541.66 Million |
Total Current Liabilities | 167.46 Million | 167.46 Million | 167.46 Million | 54.16 Million | 54.16 Million | 128.41 Million |
Account Payables | 25.21 Million | 25.21 Million | 25.21 Million | 11.04 Million | 11.04 Million | 14.87 Million |
Tax Payables | 1.51 Million | 1.51 Million | - | - | - | - |
Short Term Debt | 114.52 Million | 114.52 Million | 106.08 Million | 17.97 Million | 11.45 Million | 86.45 Million |
Deferred Revenue | 21.74 Million | 21.74 Million | - | 1.61 Million | - | - |
Other Current Liabilities | 5.98 Million | 5.98 Million | 36.17 Million | 23.52 Million | 31.67 Million | 27.09 Million |
Total Non Current Liabilities | 380.27 Million | 380.27 Million | 380.27 Million | 470.72 Million | 470.72 Million | 413.24 Million |
Long-Term Debt | 336.9 Million | 336.9 Million | 336.9 Million | 427.85 Million | 427.85 Million | 369.66 Million |
Deferred Revenue Non Current | 1.03 Million | 1.03 Million | - | 1.31 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.74 Million | 12.74 Million | 43.36 Million | 13.3 Million | 42.86 Million | 16.85 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 31.89 Million | 31.89 Million | 31.89 Million | 52.44 Million | 52.44 Million | 33 Million |
Stock Holders Equity | 32.59 Million | 32.59 Million | 32.59 Million | 53.03 Million | 53.03 Million | 33.65 Million |
Common Stock | 46.95 Million | 46.95 Million | 46.95 Million | 46.95 Million | 46.95 Million | 46.95 Million |
Retained Earnings | -50.87 Million | -50.87 Million | -43.52 Million | -24.89 Million | -25.07 Million | -45.42 Million |
Accumulated other comprehensive income | -1.26 Million | -1.26 Million | -1.26 Million | 727 Thousand | 727 Thousand | -719 Thousand |
Common Stock Equity | 32.59 Million | 32.59 Million | 32.59 Million | 53.03 Million | 53.03 Million | 33.65 Million |
Capital Lease Obligation | 72.27 Million | 72.27 Million | 72.27 Million | 68.98 Million | 68.98 Million | 67.09 Million |
Total Investments | 13.21 Million | 13.21 Million | 13.25 Million | 15.17 Million | 15.21 Million | 13.55 Million |
Total Debt | 451.42 Million | 451.42 Million | 442.98 Million | 445.82 Million | 439.3 Million | 456.11 Million |
Net Debt | 433.69 Million | 433.69 Million | 425.25 Million | 429.44 Million | 422.91 Million | 440.51 Million |
W7L
TNRSF
4393
SCZC
KSPHF
GARNET