PLN 2.93
(0.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 508.87 Million | 413.89 Million | 360.16 Million | 289.54 Million | 351.48 Million | 336.52 Million |
Cost of Revenue | 170.44 Million | 191.35 Million | 125.13 Million | 96.06 Million | 89.09 Million | 52.19 Million |
Gross Profit | 338.42 Million | 222.53 Million | 235.03 Million | 193.47 Million | 262.39 Million | 284.33 Million |
Operating Expenses | 217.42 Million | 119.37 Million | 113.04 Million | 100.54 Million | 138.33 Million | 48.39 Million |
Selling, General and Administrative Expenses | 222.72 Million | 119.38 Million | 113.52 Million | 101.03 Million | 139.03 Million | 48.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.3 Million | -11 Thousand | -473 Thousand | -484 Thousand | -697 Thousand | 6.75 Million |
Cost and Expenses | 387.8 Million | 310.73 Million | 238.18 Million | 196.61 Million | 227.43 Million | 100.59 Million |
Operating Income | 121.07 Million | 142.95 Million | 125.33 Million | 100.29 Million | 129.15 Million | 242.7 Million |
Interest Expense | 38.02 Million | 25.49 Million | 2.72 Million | 5.5 Million | 15.78 Million | 21.37 Million |
Income Tax Expense | 24.96 Million | 30.54 Million | 28.21 Million | 7.19 Million | 44.37 Million | 48.74 Million |
Earnings before Tax | 141.13 Million | 116.21 Million | 123.63 Million | 98.65 Million | 124.77 Million | 235.16 Million |
Net Income | 109.23 Million | 79.28 Million | 90.55 Million | 87.26 Million | 75.52 Million | 181.13 Million |
Earnings Per Share Basic | 0.44 | 0.32 | 0.37 | 0.35 | 0.31 | 0.73 |
Earnings Per Share Diluted | 0.44 | 0.32 | 0.37 | 0.35 | 0.31 | 0.73 |
Weighted Average Shares Outstanding | 247.26 Million | 247.26 Million | 247.26 Million | 247.26 Million | 247.26 Million | 247.26 Million |
Weighted Average Shares Outstanding (Diluted) | 247.26 Million | 247.26 Million | 247.26 Million | 247.26 Million | 247.26 Million | 247.26 Million |
Gross Margin | 0.67 | 0.54 | 0.65 | 0.67 | 0.75 | 0.84 |
EBIT Margin | 0.52 | 0.55 | 0.58 | 0.56 | 0.56 | 0.91 |
Profit Margin | 0.21 | 0.19 | 0.25 | 0.30 | 0.21 | 0.54 |
EBITDA | 266.85 Million | 178.14 Million | 206.54 Million | 163.12 Million | 191.66 Million | 300.68 Million |
Earnings Before Tax Margin | 0.24 | 0.35 | 0.35 | 0.35 | 0.37 | 0.72 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 160.82 Million | 146.92 Million | 127.19 Million | 127.97 Million | 508.87 Million | 147.35 Million |
Cost of Revenue | - | 45.03 Million | 44.61 Million | 46.93 Million | 170.44 Million | 42.67 Million |
Gross Profit | 160.82 Million | 101.89 Million | 82.58 Million | 81.03 Million | 338.42 Million | 104.67 Million |
Operating Expenses | 264.92 Million | 136.13 Million | 61.61 Million | 155.86 Million | 387.8 Million | 26 Million |
Selling, General and Administrative Expenses | - | 84.14 Million | 13.4 Million | 28.17 Million | - | 26.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -264.92 Million | -136.13 Million | -61.61 Million | -155.86 Million | -387.8 Million | 1.16 Million |
Cost and Expenses | 264.92 Million | 136.13 Million | 61.61 Million | 155.86 Million | 387.8 Million | 68.68 Million |
Operating Income | -104.1 Million | 10.79 Million | 65.58 Million | -27.89 Million | 121.07 Million | 79.83 Million |
Interest Expense | - | 7.9 Million | 8.46 Million | 35.79 Million | 38.02 Million | 652 Thousand |
Income Tax Expense | 18.71 Million | 11.72 Million | 10.5 Million | -11.7 Million | 24.96 Million | 16.33 Million |
Earnings before Tax | 98.86 Million | 14.15 Million | 69.68 Million | -22.36 Million | 141.13 Million | 85.67 Million |
Net Income | 80.14 Million | 2.43 Million | 57.18 Million | -10.66 Million | 109.23 Million | 67.2 Million |
Earnings Per Share Basic | 0.31 | 0.01 | 0.24 | -0.04 | - | 0.27 |
Earnings Per Share Diluted | 0.31 | 0.01 | 0.24 | -0.04 | - | 0.27 |
Weighted Average Shares Outstanding | 254.76 Million | 247.26 Million | 247.26 Million | 247.26 Million | 247.26 Million | 247.26 Million |
Weighted Average Shares Outstanding (Diluted) | 254.76 Million | 247.26 Million | 247.26 Million | 247.26 Million | 247.26 Million | 247.26 Million |
Gross Margin | 1.00 | 0.69 | 0.65 | 0.63 | 0.67 | 0.71 |
EBIT Margin | -0.65 | 0.07 | 0.52 | 0.28 | - | 0.74 |
Profit Margin | 0.50 | 0.02 | 0.45 | -0.08 | 0.21 | 0.46 |
EBITDA | -104.1 Million | 10.79 Million | 65.58 Million | 36.44 Million | - | 109.38 Million |
Earnings Before Tax Margin | -0.65 | 0.07 | 0.52 | -0.22 | 0.24 | 0.54 |
071055
0905
LAU
4335
1911
300739