PLN 1.34
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.5 Million | 14.17 Million | 10.66 Million | 3.5 Million | 3.31 Million | 657.68 Thousand |
Cost of Revenue | 17.49 Million | 4.06 Million | 2.92 Million | 1.75 Million | 1.41 Million | 164.99 Thousand |
Gross Profit | 8 Million | 10.11 Million | 7.74 Million | 1.75 Million | 1.89 Million | 492.69 Thousand |
Operating Expenses | 25.43 Million | 9.26 Million | 7.09 Million | 4.93 Million | 4.68 Million | 882.07 Thousand |
Selling, General and Administrative Expenses | 7.45 Million | 8.01 Million | 5.83 Million | 3.88 Million | 3.25 Million | 650.95 Thousand |
Research and Development Expenses | 0.02 | -0.06 | 0.06 | -1.11 | -0.69 | - |
Other Expenses | - | 1.24 Million | 1.25 Million | 1.05 Million | 1.43 Million | 231.11 Thousand |
Cost and Expenses | 25.43 Million | 13.32 Million | 10.01 Million | 6.68 Million | 6.09 Million | 1.04 Million |
Operating Income | -207.55 Thousand | 1.23 Million | 953.28 Thousand | -3.17 Million | -2.78 Million | -389.37 Thousand |
Interest Expense | 2.06 Million | 2.11 Million | 282.74 Thousand | 1.1 Million | 1.28 Million | 5337.00 |
Income Tax Expense | 158.48 Thousand | -58.62 Thousand | 195.96 Thousand | -292.12 Thousand | -399.93 Thousand | -85.2 Thousand |
Earnings before Tax | 523.86 Thousand | -879.97 Thousand | 670.54 Thousand | -3.84 Million | -2.34 Million | -215.16 Thousand |
Net Income | 297.99 Thousand | -821.34 Thousand | 474.57 Thousand | -3.55 Million | -1.94 Million | -115.76 Thousand |
Earnings Per Share Basic | 0.00 | -0.01 | 0.01 | -0.08 | -0.05 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.01 | 0.01 | -0.08 | -0.05 | -0.00 |
Weighted Average Shares Outstanding | 80.7 Million | 80.52 Million | 47.45 Million | 42.47 Million | 38.84 Million | 38.84 Million |
Weighted Average Shares Outstanding (Diluted) | 80.7 Million | 82.13 Million | 47.45 Million | 42.47 Million | 38.84 Million | 38.84 Million |
Gross Margin | 0.31 | 0.71 | 0.73 | 0.50 | 0.57 | 0.75 |
EBIT Margin | 0.10 | 0.13 | 0.14 | -0.66 | -0.19 | -0.28 |
Profit Margin | 0.01 | -0.06 | 0.04 | -1.01 | -0.59 | -0.18 |
EBITDA | 2.54 Million | 1.88 Million | 1.46 Million | -2.68 Million | -635.9 Thousand | -185.5 Thousand |
Earnings Before Tax Margin | -0.01 | 0.09 | 0.09 | -0.91 | -0.84 | -0.59 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.12 Million | 7.95 Million | 8.02 Million | 27.9 Million | 6.93 Million | 6.78 Million |
Cost of Revenue | 2.51 Million | 4.7 Million | 5.19 Million | 17.49 Million | 1.94 Million | 2.41 Million |
Gross Profit | 4.61 Million | 3.25 Million | 2.82 Million | 10.41 Million | 4.98 Million | 4.37 Million |
Operating Expenses | 5.19 Million | 2.28 Million | 7 Million | 25.43 Million | 4.7 Million | 4.41 Million |
Selling, General and Administrative Expenses | - | 2.03 Million | 1.86 Million | - | 1.78 Million | 4.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.19 Million | -2.28 Million | -2.16 Million | -1.32 Million | -2.14 Million | -2.37 Million |
Cost and Expenses | 7.7 Million | 6.98 Million | 7.36 Million | 26.05 Million | 6.64 Million | 6.82 Million |
Operating Income | -572.43 Thousand | 967.84 Thousand | 656.95 Thousand | 1.85 Million | 288.83 Thousand | -38.53 Thousand |
Interest Expense | 514.78 Thousand | 522.7 Thousand | 523.33 Thousand | 2.06 Million | 628.36 Thousand | 487.01 Thousand |
Income Tax Expense | -163.28 Thousand | 159.27 Thousand | 144 Thousand | 158.48 Thousand | 26.31 Thousand | -36.57 Thousand |
Earnings before Tax | -997.67 Thousand | 573.52 Thousand | 537.53 Thousand | 523.86 Thousand | -266.51 Thousand | -363.46 Thousand |
Net Income | -834.39 Thousand | 468.08 Thousand | 383.34 Thousand | 297.99 Thousand | -292.82 Thousand | -326.89 Thousand |
Earnings Per Share Basic | -0.01 | 0.01 | 0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | 0.01 | 0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 80.7 Million | 80.7 Million | 80.7 Million | 80.7 Million | 80.7 Million | 80.7 Million |
Weighted Average Shares Outstanding (Diluted) | 80.7 Million | 80.7 Million | 80.7 Million | 80.7 Million | 80.7 Million | 80.7 Million |
Gross Margin | 0.65 | 0.41 | 0.35 | 0.37 | 0.72 | 0.64 |
EBIT Margin | -0.02 | 0.16 | 0.11 | - | 0.07 | 0.04 |
Profit Margin | -0.12 | 0.06 | 0.05 | 0.01 | -0.04 | -0.05 |
EBITDA | -162.94 Thousand | 1.28 Million | 872.36 Thousand | - | 494.79 Thousand | 275.63 Thousand |
Earnings Before Tax Margin | -0.08 | 0.12 | 0.08 | 0.07 | 0.04 | -0.01 |
600691
CNTB
MKGP
GLENMARK
BPCR
COTQF